Gan Shmuel (GSFI) - Net Assets

Latest as of March 2026: ILA170.63 Million ILA ≈ $457.47K USD

Based on the latest financial reports, Gan Shmuel (GSFI) has net assets worth ILA170.63 Million ILA (≈ $457.47K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA244.03 Million ≈ $654.22K USD) and total liabilities (ILA73.39 Million ≈ $196.76K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Gan Shmuel balance sheet assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA170.63 Million
% of Total Assets 69.92%
Annual Growth Rate -0.88%
5-Year Change 28.85%
10-Year Change 42.24%
Growth Volatility 15.53

Gan Shmuel - Net Assets Trend (2006–2025)

This chart illustrates how Gan Shmuel's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Gan Shmuel to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Gan Shmuel (2006–2025)

The table below shows the annual net assets of Gan Shmuel from 2006 to 2025. For live valuation and market cap data, see GSFI market cap.

Year Net Assets Change
2025-12-31 ILA176.13 Million
≈ $472.20K		 +3.66%
2024-12-31 ILA169.92 Million
≈ $455.54K		 +22.53%
2023-12-31 ILA138.68 Million
≈ $371.79K		 +12.11%
2022-12-31 ILA123.69 Million
≈ $331.61K		 -9.51%
2021-12-31 ILA136.69 Million
≈ $366.47K		 +4.48%
2020-12-31 ILA130.83 Million
≈ $350.75K		 +2.64%
2019-12-31 ILA127.46 Million
≈ $341.72K		 -3.19%
2018-12-31 ILA131.66 Million
≈ $352.99K		 +0.89%
2017-12-31 ILA130.50 Million
≈ $349.87K		 +5.39%
2016-12-31 ILA123.83 Million
≈ $331.97K		 +4.45%
2015-12-31 ILA118.55 Million
≈ $317.82K		 +6.47%
2014-12-31 ILA111.34 Million
≈ $298.50K		 -1.73%
2013-12-31 ILA113.30 Million
≈ $303.76K		 +5.06%
2012-12-31 ILA107.84 Million
≈ $289.12K		 +11.84%
2011-12-31 ILA96.42 Million
≈ $258.51K		 +6.43%
2010-12-31 ILA90.60 Million
≈ $242.90K		 -1.13%
2009-12-31 ILA91.64 Million
≈ $245.68K		 +6.89%
2008-12-31 ILA85.73 Million
≈ $229.84K		 -0.18%
2007-12-31 ILA85.88 Million
≈ $230.25K		 -58.75%
2006-12-31 ILA208.22 Million
≈ $558.22K		 --

Equity Component Analysis

This analysis shows how different components contribute to Gan Shmuel's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 12734943100.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ILA127.35 Million 72.60%
Common Stock ILA4.57 Million 2.61%
Other Comprehensive Income ILA-433.09K -0.25%
Other Components ILA43.92 Million 25.04%
Total Equity ILA175.41 Million 100.00%

Gan Shmuel Competitors by Market Cap

The table below lists competitors of Gan Shmuel ranked by their market capitalization.

Company Market Cap
BCP Investment Corp.
NASDAQ:BCIC
 $86.89 Million
Daemyung Sonoseason Co.Ltd
KQ:007720
 $86.89 Million
Shotspotter Inc
NASDAQ:SSTI
 $86.92 Million
IDIS Holdings Co. Ltd
KQ:054800
 $86.92 Million
SCOPE FLUIDICS SA ZY-10
F:S84
 $86.86 Million
Dwarikesh Sugar Industries Limited
NSE:DWARKESH
 $86.79 Million
iCapital.biz Berhad
KLSE:5108
 $86.75 Million
Microvision Inc
NASDAQ:MVIS
 $86.75 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Gan Shmuel's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 169,494,000 to 175,407,405, a change of 5,913,405 (3.5%).
  • Net income of 17,711,386 contributed positively to equity growth.
  • Dividend payments of 11,031,459 reduced retained earnings.
  • Other comprehensive income decreased equity by 195,089.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ILA17.71 Million +10.1%
Dividends Paid ILA11.03 Million -6.29%
Other Comprehensive Income ILA-195.09K -0.11%
Other Changes ILA-571.43K -0.33%
Total Change ILA- 3.49%

Book Value vs Market Value Analysis

This analysis compares Gan Shmuel's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 184.71x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 300.44x to 184.71x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ILA7.18 ILA2158.00 x
2013-12-31 ILA7.55 ILA2158.00 x
2014-12-31 ILA7.42 ILA2158.00 x
2015-12-31 ILA7.89 ILA2158.00 x
2016-12-31 ILA8.24 ILA2158.00 x
2017-12-31 ILA8.69 ILA2158.00 x
2018-12-31 ILA8.77 ILA2158.00 x
2019-12-31 ILA8.49 ILA2158.00 x
2020-12-31 ILA8.71 ILA2158.00 x
2021-12-31 ILA9.10 ILA2158.00 x
2022-12-31 ILA7.89 ILA2158.00 x
2023-12-31 ILA9.24 ILA2158.00 x
2024-12-31 ILA11.26 ILA2158.00 x
2025-12-31 ILA11.68 ILA2158.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Gan Shmuel utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.10%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.26%
  • • Asset Turnover: 1.17x
  • • Equity Multiplier: 1.38x
  • Recent ROE (10.10%) is above the historical average (9.15%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 10.21% 3.44% 1.29x 2.29x ILA442.40K
2007 16.52% 5.41% 1.44x 2.12x ILA5.60 Million
2008 5.68% 1.92% 1.37x 2.16x ILA-3.70 Million
2009 6.32% 2.68% 1.30x 1.81x ILA-3.37 Million
2010 12.00% 4.34% 1.42x 1.95x ILA1.81 Million
2011 6.27% 2.10% 1.45x 2.06x ILA-3.60 Million
2012 15.05% 6.33% 1.51x 1.58x ILA5.45 Million
2013 13.60% 6.18% 1.32x 1.66x ILA4.08 Million
2014 6.38% 2.92% 1.26x 1.73x ILA-4.03 Million
2015 10.46% 5.30% 1.19x 1.67x ILA548.80K
2016 10.16% 5.73% 1.10x 1.61x ILA195.70K
2017 10.08% 6.16% 1.15x 1.42x ILA103.70K
2018 11.89% 6.67% 1.25x 1.43x ILA2.48 Million
2019 2.67% 1.65% 1.00x 1.62x ILA-9.34 Million
2020 2.52% 1.73% 0.90x 1.62x ILA-9.78 Million
2021 4.37% 2.80% 0.99x 1.57x ILA-7.69 Million
2022 -7.03% -3.86% 1.04x 1.75x ILA-21.06 Million
2023 10.70% 5.74% 1.19x 1.57x ILA968.40K
2024 25.06% 13.78% 1.26x 1.45x ILA25.52 Million
2025 10.10% 6.26% 1.17x 1.38x ILA170.65K

Industry Comparison

This section compares Gan Shmuel's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.

No peer company data available for comparison.

About Gan Shmuel

TA:GSFI Israel Beverages - Non-Alcoholic
Market Cap
$86.87 Million
ILA32.40 Billion ILA
Market Cap Rank
#19678 Global
#257 in Israel
Share Price
ILA2158.00
Change (1 day)
+0.00%
52-Week Range
ILA2141.00 - ILA3489.00
All Time High
ILA4005.00
Categories
Companies in Israel Beverages - Non-Alcoholic
About

Gan Shmuel Foods Ltd. produces, markets, and sells citrus fruit, tomato, and other non-citrus fruit products in Israel. The company provides natural juices, nectars, and soft drinks, as well as various types of sauces and spreads. It serves food and beverage industries, as well as exports its products to approximately 50 countries worldwide. The company was formerly known as Gan Shmuel Foods Indu… Read more