WHA Corporation Public Company Limited

BK:WHA Thailand Real Estate Services
Market Cap
$1.80 Billion
฿62.48 Billion THB
Market Cap Rank
#6527 Global
#14 in Thailand
Share Price
฿4.18
Change (1 day)
+2.96%
52-Week Range
฿2.46 - ฿4.58
All Time High
฿6.03
Categories
Companies in Thailand Real Estate Services
About

WHA Corporation Public Company Limited, together with its subsidiaries, develops, rents, and sells lands, buildings, factories, warehouses, and other properties in Thailand and internationally. It also develops and manages properties in industrial estates and zones. In addition, the company provides digital, data center, Internet connection, and other IT services; and public utilities, facilities… Read more

WHA Corporation Public Company Limited (WHA) - Net Assets

Latest net assets as of December 2025: ฿40.60 Billion THB

Based on the latest financial reports, WHA Corporation Public Company Limited (WHA) has net assets worth ฿40.60 Billion THB as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿101.40 Billion) and total liabilities (฿60.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿40.60 Billion
% of Total Assets 40.04%
Annual Growth Rate 40.25%
5-Year Change 19.31%
10-Year Change 84.86%
Growth Volatility 119.99

WHA Corporation Public Company Limited - Net Assets Trend (2010–2025)

This chart illustrates how WHA Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for WHA Corporation Public Company Limited (2010–2025)

The table below shows the annual net assets of WHA Corporation Public Company Limited from 2010 to 2025.

Year Net Assets Change
2025-12-31 ฿40.60 Billion +5.42%
2024-12-31 ฿38.51 Billion +3.18%
2023-12-31 ฿37.32 Billion +4.80%
2022-12-31 ฿35.61 Billion +4.65%
2021-12-31 ฿34.03 Billion +5.79%
2020-12-31 ฿32.17 Billion -2.82%
2019-12-31 ฿33.10 Billion +6.73%
2018-12-31 ฿31.01 Billion +8.69%
2017-12-31 ฿28.53 Billion +29.92%
2016-12-31 ฿21.96 Billion +1.40%
2015-12-31 ฿21.66 Billion +383.45%
2014-12-31 ฿4.48 Billion +7.85%
2013-12-31 ฿4.15 Billion +36.55%
2012-12-31 ฿3.04 Billion +192.62%
2011-12-31 ฿1.04 Billion +309.25%
2010-12-31 ฿254.01 Million --

Equity Component Analysis

This analysis shows how different components contribute to WHA Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 24190.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿17.93 Billion 48.58%
Other Components ฿18.98 Billion 51.42%
Total Equity ฿36.91 Billion 100.00%

WHA Corporation Public Company Limited Competitors by Market Cap

The table below lists competitors of WHA Corporation Public Company Limited ranked by their market capitalization.

Company Market Cap
HMS Networks AB
LSE:0RPZ
 		$1.22 Billion
GMO Internet Inc
PINK:GMOYF
 		$1.22 Billion
Daetwyl I
SW:DAE
 		$1.22 Billion
IIFL Finance Limited
NSE:IIFL
 		$1.22 Billion
Shenzhen Sunline Tech Co Ltd
SHE:300348
 		$1.22 Billion
Cenergy Holdings SA
BR:CENER
 		$1.22 Billion
RTL Group S.A
PINK:RGLXF
 		$1.22 Billion
Batisoke Soke Cimento Sanayi TAS
IS:BSOKE
 		$1.22 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in WHA Corporation Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 34,831,517,494 to 36,910,591,176, a change of 2,079,073,682 (6.0%).
  • Net income of 5,135,025,929 contributed positively to equity growth.
  • Dividend payments of 2,848,793,616 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿5.14 Billion +13.91%
Dividends Paid ฿2.85 Billion -7.72%
Other Changes ฿-207.16 Million -0.56%
Total Change ฿- 5.97%

Book Value vs Market Value Analysis

This analysis compares WHA Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.69x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 28.92x to 1.69x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 ฿0.14 ฿4.18 x
2012-12-31 ฿0.40 ฿4.18 x
2013-12-31 ฿0.43 ฿4.18 x
2014-12-31 ฿0.46 ฿4.18 x
2015-12-31 ฿1.49 ฿4.18 x
2016-12-31 ฿1.50 ฿4.18 x
2017-12-31 ฿1.76 ฿4.18 x
2018-12-31 ฿1.87 ฿4.18 x
2019-12-31 ฿2.00 ฿4.18 x
2020-12-31 ฿1.93 ฿4.18 x
2021-12-31 ฿2.05 ฿4.18 x
2022-12-31 ฿2.14 ฿4.18 x
2023-12-31 ฿2.24 ฿4.18 x
2024-12-31 ฿2.33 ฿4.18 x
2025-12-31 ฿2.47 ฿4.18 x

Capital Efficiency Dashboard

This dashboard shows how efficiently WHA Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.91%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 33.64%
  • • Asset Turnover: 0.15x
  • • Equity Multiplier: 2.75x
  • Recent ROE (13.91%) is below the historical average (15.64%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 41.15% 193.61% 0.04x 4.99x ฿323.78 Million
2012 7.01% 9.83% 0.26x 2.73x ฿-90.91 Million
2013 35.23% 20.65% 0.64x 2.66x ฿1.05 Billion
2014 21.84% 20.02% 0.31x 3.56x ฿530.61 Million
2015 10.47% 17.08% 0.14x 4.24x ฿88.15 Million
2016 14.79% 17.79% 0.24x 3.49x ฿1.03 Billion
2017 12.94% 34.33% 0.13x 2.92x ฿742.06 Million
2018 10.68% 34.93% 0.11x 2.88x ฿184.24 Million
2019 10.95% 30.86% 0.13x 2.79x ฿281.49 Million
2020 8.76% 36.50% 0.08x 2.87x ฿-356.77 Million
2021 8.47% 24.86% 0.13x 2.71x ฿-469.34 Million
2022 12.62% 29.47% 0.16x 2.69x ฿840.91 Million
2023 13.22% 29.75% 0.16x 2.69x ฿1.08 Billion
2024 12.52% 38.46% 0.11x 2.92x ฿876.22 Million
2025 13.91% 33.64% 0.15x 2.75x ฿1.44 Billion

Industry Comparison

This section compares WHA Corporation Public Company Limited's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $4,182,761,361
  • Average return on equity (ROE) among peers: 3.15%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
WHA Corporation Public Company Limited (WHA) ฿40.60 Billion 41.15% 1.50x $1.22 Billion
Amata VN PCL (AMATAV) $6.03 Billion 17.34% 1.06x $10.95 Million
B-52 Capital Public Company Limited (B52) $594.95 Million -18.27% 0.85x $2.52 Million
Grand Canal Land Public Company Limited (GLAND) $15.49 Billion 3.71% 0.89x $3.56 Million
JAS Asset PCL (J) $1.34 Billion 4.22% 1.42x $6.43 Million
Krungdhep Sophon Public Company Limited (KWC) $264.74 Million 1.86% 0.17x $29.35 Million
Nirvana Daii Public Company Limited (NVD) $235.77 Million -6.61% 0.38x $15.88 Million
The Platinum Group Public Company Limited (PLAT) $2.64 Billion 16.63% 0.56x $39.02 Million
Primo Service Solutions PCL (PRI) $0.00 0.00% 0.00x $9.01 Million
Sammakorn Public Company Limited (SAMCO) $1.41 Billion 5.20% 0.27x $5.68 Million
Saha Pathana Inter-Holding PCL (SPI) $13.83 Billion 7.39% 0.08x $302.59 Million