Campine
Campine NV engages in the circular metals and specialty chemicals businesses in Belgium and internationally. The company produces and sells lead and lead alloys; recovers, treats, and refines lead, tin, precious metals, and antimony to produce new and reusable raw materials; and offers recycled batteries. It also manufactures antimony trioxide used as flame retardants, polymerization catalysts, a… Read more
Campine (CAMB) - Net Assets
Latest net assets as of June 2025: €116.15 Million EUR
Based on the latest financial reports, Campine (CAMB) has net assets worth €116.15 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€249.47 Million) and total liabilities (€133.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €116.15 Million |
| % of Total Assets | 46.56% |
| Annual Growth Rate | 8.35% |
| 5-Year Change | 144.2% |
| 10-Year Change | 269.33% |
| Growth Volatility | 16.32 |
Campine - Net Assets Trend (2000–2024)
This chart illustrates how Campine's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Campine (2000–2024)
The table below shows the annual net assets of Campine from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €86.72 Million | +25.42% |
| 2023-12-31 | €69.14 Million | +16.11% |
| 2022-12-31 | €59.55 Million | +24.13% |
| 2021-12-31 | €47.97 Million | +35.09% |
| 2020-12-31 | €35.51 Million | +0.06% |
| 2019-12-31 | €35.49 Million | +20.19% |
| 2018-12-31 | €29.53 Million | +20.12% |
| 2017-12-31 | €24.58 Million | +28.12% |
| 2016-12-31 | €19.19 Million | -18.28% |
| 2015-12-31 | €23.48 Million | +3.90% |
| 2014-12-31 | €22.60 Million | +4.27% |
| 2013-12-31 | €21.67 Million | -5.40% |
| 2012-12-31 | €22.91 Million | -16.08% |
| 2011-12-31 | €27.30 Million | +6.86% |
| 2010-12-31 | €25.55 Million | +29.05% |
| 2009-12-31 | €19.80 Million | -8.84% |
| 2008-12-31 | €21.72 Million | -8.38% |
| 2007-12-31 | €23.71 Million | +22.49% |
| 2006-12-31 | €19.35 Million | +15.08% |
| 2005-12-31 | €16.82 Million | -1.42% |
| 2004-12-31 | €17.06 Million | +40.25% |
| 2003-12-31 | €12.16 Million | +0.85% |
| 2002-12-31 | €12.06 Million | +8.71% |
| 2001-12-31 | €11.10 Million | -12.22% |
| 2000-12-31 | €12.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Campine's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8271900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €82.72 Million | 95.39% |
| Common Stock | €4.00 Million | 4.61% |
| Total Equity | €86.72 Million | 100.00% |
Campine Competitors by Market Cap
The table below lists competitors of Campine ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OZATA DENIZCILIK
IS:OZATD
|
$83.20 Million |
|
NRC Group ASA
OL:NRC
|
$83.20 Million |
|
G Willi-Food International Ltd
NASDAQ:WILC
|
$83.21 Million |
|
Skel fjárfestingafélag hf.
IC:SKEL
|
$83.24 Million |
|
San Fu Chemical Co Ltd
TW:4755
|
$83.18 Million |
|
HIM International Music
TWO:8446
|
$83.18 Million |
|
IMAX China Holding Inc
PINK:IMXCF
|
$83.18 Million |
|
KBS Real Estate Investment Trust III Inc
PINK:KBSR
|
$83.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Campine's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 69,145,000 to 86,719,000, a change of 17,574,000 (25.4%).
- Net income of 22,264,000 contributed positively to equity growth.
- Dividend payments of 4,590,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €22.26 Million | +25.67% |
| Dividends Paid | €4.59 Million | -5.29% |
| Other Changes | €-100.00K | -0.12% |
| Total Change | €- | 25.42% |
Book Value vs Market Value Analysis
This analysis compares Campine's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.88x to 3.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €11.37 | €192.00 | x |
| 2005-12-31 | €11.21 | €192.00 | x |
| 2006-12-31 | €12.90 | €192.00 | x |
| 2007-12-31 | €15.80 | €192.00 | x |
| 2008-12-31 | €14.48 | €192.00 | x |
| 2009-12-31 | €13.20 | €192.00 | x |
| 2010-12-31 | €17.03 | €192.00 | x |
| 2011-12-31 | €18.20 | €192.00 | x |
| 2012-12-31 | €15.27 | €192.00 | x |
| 2013-12-31 | €14.45 | €192.00 | x |
| 2014-12-31 | €15.07 | €192.00 | x |
| 2015-12-31 | €15.65 | €192.00 | x |
| 2016-12-31 | €12.79 | €192.00 | x |
| 2017-12-31 | €16.39 | €192.00 | x |
| 2018-12-31 | €19.69 | €192.00 | x |
| 2019-12-31 | €23.66 | €192.00 | x |
| 2020-12-31 | €23.67 | €192.00 | x |
| 2021-12-31 | €31.98 | €192.00 | x |
| 2022-12-31 | €39.70 | €192.00 | x |
| 2023-12-31 | €46.10 | €192.00 | x |
| 2024-12-31 | €57.81 | €192.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Campine utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.10%
- • Asset Turnover: 2.33x
- • Equity Multiplier: 1.81x
- Recent ROE (25.67%) is above the historical average (12.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 12.50% | 2.75% | 1.69x | 2.69x | €316.00K |
| 2002 | 11.64% | 2.53% | 1.66x | 2.78x | €197.90K |
| 2003 | 10.23% | 2.17% | 2.03x | 2.33x | €27.70K |
| 2004 | 17.53% | 4.37% | 1.90x | 2.11x | €1.29 Million |
| 2005 | 18.42% | 4.20% | 1.87x | 2.35x | €1.42 Million |
| 2006 | 23.37% | 4.50% | 1.81x | 2.87x | €2.59 Million |
| 2007 | 26.97% | 5.02% | 1.81x | 2.97x | €4.02 Million |
| 2008 | 4.88% | 1.06% | 2.23x | 2.06x | €-1.11 Million |
| 2009 | -5.66% | -1.39% | 1.77x | 2.31x | €-3.10 Million |
| 2010 | 22.51% | 4.18% | 1.91x | 2.81x | €3.20 Million |
| 2011 | 14.84% | 2.23% | 2.25x | 2.96x | €1.32 Million |
| 2012 | -10.76% | -1.64% | 2.09x | 3.13x | €-4.76 Million |
| 2013 | -5.28% | -0.83% | 2.52x | 2.52x | €-3.31 Million |
| 2014 | 4.00% | 0.60% | 2.59x | 2.57x | €-1.35 Million |
| 2015 | 4.07% | 0.58% | 3.02x | 2.31x | €-1.39 Million |
| 2016 | -19.86% | -2.23% | 2.53x | 3.52x | €-5.73 Million |
| 2017 | 28.51% | 3.24% | 3.00x | 2.94x | €4.55 Million |
| 2018 | 19.74% | 2.77% | 3.42x | 2.09x | €2.88 Million |
| 2019 | 22.58% | 4.16% | 3.33x | 1.63x | €4.47 Million |
| 2020 | 7.84% | 1.67% | 2.60x | 1.81x | €-767.10K |
| 2021 | 28.16% | 5.97% | 2.44x | 1.93x | €8.71 Million |
| 2022 | 26.54% | 4.98% | 2.49x | 2.14x | €9.85 Million |
| 2023 | 19.74% | 4.24% | 2.56x | 1.82x | €6.74 Million |
| 2024 | 25.67% | 6.10% | 2.33x | 1.81x | €13.59 Million |
Industry Comparison
This section compares Campine's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $1,805,805,000
- Average return on equity (ROE) among peers: 12.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Campine (CAMB) | €116.15 Million | 12.50% | 1.15x | $83.19 Million |
| Umicore S.A. (UMI) | $1.81 Billion | 12.93% | 1.03x | $3.40 Billion |