Broendbyernes IF Fodbold AS
Brøndbyernes IF Fodbold A/S operates the Brøndbyernes Idrætsforening football club in Denmark. The company also operates a football stadium with a capacity of 2, 80,778 spectators located in Brøndby. In addition, the company offers season tickets, TV agreements, partners, sponsors, food sales, events, rental of commercial property; and sales of merchandise and other retail sales. Brøndbyernes IF … Read more
Broendbyernes IF Fodbold AS (BIF) - Net Assets
Latest net assets as of December 2025: Dkr273.17 Million DKK
Based on the latest financial reports, Broendbyernes IF Fodbold AS (BIF) has net assets worth Dkr273.17 Million DKK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr517.66 Million) and total liabilities (Dkr244.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr273.17 Million |
| % of Total Assets | 52.77% |
| Annual Growth Rate | -0.8% |
| 5-Year Change | 24.58% |
| 10-Year Change | 199.17% |
| Growth Volatility | 75.3 |
Broendbyernes IF Fodbold AS - Net Assets Trend (2000–2024)
This chart illustrates how Broendbyernes IF Fodbold AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Broendbyernes IF Fodbold AS (2000–2024)
The table below shows the annual net assets of Broendbyernes IF Fodbold AS from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr194.50 Million | +23.31% |
| 2023-12-31 | Dkr157.73 Million | -30.72% |
| 2022-12-31 | Dkr227.66 Million | -4.96% |
| 2021-12-31 | Dkr239.54 Million | +53.43% |
| 2020-12-31 | Dkr156.12 Million | +169.61% |
| 2019-12-31 | Dkr57.91 Million | -58.34% |
| 2018-12-31 | Dkr139.01 Million | +8.07% |
| 2017-12-31 | Dkr128.63 Million | -0.88% |
| 2016-12-31 | Dkr129.77 Million | +99.61% |
| 2015-12-31 | Dkr65.01 Million | -19.01% |
| 2014-12-31 | Dkr80.27 Million | -65.64% |
| 2013-12-31 | Dkr233.60 Million | +289.97% |
| 2012-12-31 | Dkr59.90 Million | -81.72% |
| 2011-12-31 | Dkr327.67 Million | -10.51% |
| 2010-12-31 | Dkr366.14 Million | -8.22% |
| 2009-12-31 | Dkr398.93 Million | +1.18% |
| 2008-12-31 | Dkr394.27 Million | -4.30% |
| 2007-12-31 | Dkr411.98 Million | +26.61% |
| 2006-12-31 | Dkr325.39 Million | +20.85% |
| 2005-12-31 | Dkr269.26 Million | +9.58% |
| 2004-12-31 | Dkr245.72 Million | +8.16% |
| 2003-12-31 | Dkr227.20 Million | +1.11% |
| 2002-12-31 | Dkr224.70 Million | +2.51% |
| 2001-12-31 | Dkr219.19 Million | -6.98% |
| 2000-12-31 | Dkr235.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Broendbyernes IF Fodbold AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 191.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr285.17 Million | 146.62% |
| Total Equity | Dkr194.50 Million | 100.00% |
Broendbyernes IF Fodbold AS Competitors by Market Cap
The table below lists competitors of Broendbyernes IF Fodbold AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ReGen III Corp
OTCQX:ISRJF
|
$13.72 Million |
|
R.P.P. Infra Projects Limited
NSE:RPPINFRA
|
$13.73 Million |
|
Thai Mitsuwa Public Company Limited
BK:TMW
|
$13.73 Million |
|
Ziga Innovation Public Company Limited
BK:ZIGA
|
$13.73 Million |
|
IFB Agro Industries Limited
NSE:IFBAGRO
|
$13.71 Million |
|
Carbonxt Group Ltd
AU:CG1
|
$13.71 Million |
|
Hercules Investments Limited
NSE:HERCULES
|
$13.70 Million |
|
d1000 Varejo Farma Participações S.A
SA:DMVF3
|
$13.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Broendbyernes IF Fodbold AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 157,730,000 to 194,496,000, a change of 36,766,000 (23.3%).
- Net loss of 130,578,000 reduced equity.
- New share issuances of 171,100,000 increased equity.
- Other factors decreased equity by 3,756,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-130.58 Million | -67.14% |
| Share Issuances | Dkr171.10 Million | +87.97% |
| Other Changes | Dkr-3.76 Million | -1.93% |
| Total Change | Dkr- | 23.31% |
Book Value vs Market Value Analysis
This analysis compares Broendbyernes IF Fodbold AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 1.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Dkr10.14 | Dkr0.26 | x |
| 2003-12-31 | Dkr10.25 | Dkr0.26 | x |
| 2004-12-31 | Dkr12.35 | Dkr0.26 | x |
| 2005-12-31 | Dkr13.53 | Dkr0.26 | x |
| 2006-12-31 | Dkr16.35 | Dkr0.26 | x |
| 2007-12-31 | Dkr20.70 | Dkr0.26 | x |
| 2008-12-31 | Dkr13.52 | Dkr0.26 | x |
| 2009-12-31 | Dkr13.69 | Dkr0.26 | x |
| 2010-12-31 | Dkr12.55 | Dkr0.26 | x |
| 2011-12-31 | Dkr10.09 | Dkr0.26 | x |
| 2012-12-31 | Dkr1.87 | Dkr0.26 | x |
| 2013-12-31 | Dkr3.39 | Dkr0.26 | x |
| 2014-12-31 | Dkr0.56 | Dkr0.26 | x |
| 2015-12-31 | Dkr0.47 | Dkr0.26 | x |
| 2016-12-31 | Dkr0.94 | Dkr0.26 | x |
| 2017-12-31 | Dkr0.39 | Dkr0.26 | x |
| 2018-12-31 | Dkr0.40 | Dkr0.26 | x |
| 2019-12-31 | Dkr0.17 | Dkr0.26 | x |
| 2020-12-31 | Dkr0.29 | Dkr0.26 | x |
| 2021-12-31 | Dkr0.42 | Dkr0.26 | x |
| 2022-12-31 | Dkr0.40 | Dkr0.26 | x |
| 2023-12-31 | Dkr0.24 | Dkr0.26 | x |
| 2024-12-31 | Dkr0.23 | Dkr0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Broendbyernes IF Fodbold AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -67.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -49.99%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.49x
- Recent ROE (-67.14%) is below the historical average (-64.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.19% | 0.65% | 0.15x | 1.96x | Dkr-23.13 Million |
| 2002 | -10.99% | -27.18% | 0.21x | 1.97x | Dkr-47.17 Million |
| 2003 | 2.01% | 4.00% | 0.27x | 1.87x | Dkr-18.16 Million |
| 2004 | 7.25% | 13.93% | 0.29x | 1.79x | Dkr-6.75 Million |
| 2005 | 8.47% | 14.81% | 0.36x | 1.61x | Dkr-4.12 Million |
| 2006 | 16.88% | 42.14% | 0.21x | 1.87x | Dkr22.38 Million |
| 2007 | -3.75% | -11.55% | 0.19x | 1.75x | Dkr-56.64 Million |
| 2008 | -3.51% | -7.60% | 0.29x | 1.62x | Dkr-53.27 Million |
| 2009 | 1.32% | 2.12% | 0.36x | 1.72x | Dkr-34.64 Million |
| 2010 | -8.79% | -17.89% | 0.32x | 1.54x | Dkr-68.79 Million |
| 2011 | -10.65% | -23.05% | 0.30x | 1.53x | Dkr-67.67 Million |
| 2012 | -771.80% | -379.46% | 0.46x | 4.44x | Dkr-468.32 Million |
| 2013 | -19.89% | -42.13% | 0.31x | 1.51x | Dkr-69.83 Million |
| 2014 | -351.26% | -234.42% | 0.61x | 2.47x | Dkr-289.99 Million |
| 2015 | -48.56% | -23.34% | 0.73x | 2.84x | Dkr-38.07 Million |
| 2016 | -34.65% | -33.48% | 0.74x | 1.41x | Dkr-57.94 Million |
| 2017 | -22.23% | -19.65% | 0.77x | 1.47x | Dkr-41.45 Million |
| 2018 | -35.61% | -26.98% | 0.71x | 1.86x | Dkr-63.40 Million |
| 2019 | -135.90% | -44.93% | 0.72x | 4.19x | Dkr-84.49 Million |
| 2020 | -16.56% | -22.83% | 0.44x | 1.63x | Dkr-41.47 Million |
| 2021 | 34.82% | 28.76% | 0.83x | 1.45x | Dkr59.46 Million |
| 2022 | -5.22% | -5.37% | 0.63x | 1.55x | Dkr-34.65 Million |
| 2023 | -66.04% | -30.51% | 0.80x | 2.70x | Dkr-119.94 Million |
| 2024 | -67.14% | -49.99% | 0.54x | 2.49x | Dkr-150.03 Million |
Industry Comparison
This section compares Broendbyernes IF Fodbold AS's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $227,546,750
- Average return on equity (ROE) among peers: -10.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Broendbyernes IF Fodbold AS (BIF) | Dkr273.17 Million | 0.19% | 0.90x | $13.72 Million |
| AGF A/S (AGF-B) | $19.96 Million | -78.58% | 6.24x | $55.35 Million |
| PARKEN Sport & Entertainment (PARKEN) | $198.16 Million | 7.58% | 0.28x | $220.98 Million |
| Papirfabrikken Invest A/S (PFINV) | $492.64 Million | 29.24% | 0.74x | $27.14 Million |
| Silkeborg IF Invest A/S (SIF) | $199.43 Million | 0.09% | 2.07x | $31.74 Million |