Fastpasscorp A/S
FastPassCorp A/S engages in developing software and SaaS solutions for protecting large organizations passwords and password processes in Denmark and internationally. The company offers FastPass Self-Service Password solution for service and help desks; Self-Service Password Reset (SSPR) solution that allows users to reset passwords without assistance from an IT service desk; and FastPass Identit… Read more
Fastpasscorp A/S (FASTPC) - Net Assets
Latest net assets as of June 2025: Dkr6.00K DKK
Based on the latest financial reports, Fastpasscorp A/S (FASTPC) has net assets worth Dkr6.00K DKK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr17.40 Million) and total liabilities (Dkr17.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr6.00K |
| % of Total Assets | 0.03% |
| Annual Growth Rate | N/A |
| 5-Year Change | -168.57% |
| 10-Year Change | -189.55% |
| Growth Volatility | 166.1 |
Fastpasscorp A/S - Net Assets Trend (2006–2024)
This chart illustrates how Fastpasscorp A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fastpasscorp A/S (2006–2024)
The table below shows the annual net assets of Fastpasscorp A/S from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr-5.27 Million | -3410.69% |
| 2023-12-31 | Dkr-150.03K | -105.41% |
| 2022-12-31 | Dkr2.77 Million | -48.95% |
| 2021-12-31 | Dkr5.43 Million | -29.33% |
| 2020-12-31 | Dkr7.68 Million | -22.69% |
| 2019-12-31 | Dkr9.94 Million | -12.09% |
| 2018-12-31 | Dkr11.30 Million | -0.51% |
| 2017-12-31 | Dkr11.36 Million | +5.61% |
| 2016-12-31 | Dkr10.76 Million | +82.90% |
| 2011-12-31 | Dkr5.88 Million | +103.09% |
| 2010-12-31 | Dkr2.90 Million | +10.92% |
| 2009-12-31 | Dkr2.61 Million | -32.50% |
| 2008-12-31 | Dkr3.87 Million | -58.27% |
| 2007-12-31 | Dkr9.27 Million | +582.12% |
| 2006-12-31 | Dkr1.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fastpasscorp A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4375.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr4.36 Million | % |
| Other Comprehensive Income | Dkr5.72 Million | % |
| Total Equity | Dkr-5.27 Million | 100.00% |
Fastpasscorp A/S Competitors by Market Cap
The table below lists competitors of Fastpasscorp A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kelani Cables PLC
CM:KCABN0000
|
$39.44K |
|
VISCOM - Dusseldorf Stock Exchang
DU:V6C
|
$39.46K |
|
illimity Bank S.p.A.
F:53D
|
$39.49K |
|
ZUMTOBEL - Dusseldorf Stock Exchang
DU:T9Z
|
$39.50K |
|
SAINSBURY
MU:SUY1
|
$39.43K |
|
Shinhan Alpha REIT Co Ltd
KO:293940
|
$39.40K |
|
MEARS GROUP
BE:MM7
|
$39.38K |
|
BLE KEDROS REIC EO 1
F:N67
|
$39.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fastpasscorp A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -150,033 to -5,267,198, a change of -5,117,165.
- Net loss of 2,161,699 reduced equity.
- Other comprehensive income decreased equity by 516,032.
- Other factors decreased equity by 2,439,434.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-2.16 Million | -41.04% |
| Other Comprehensive Income | Dkr-516.03K | -9.8% |
| Other Changes | Dkr-2.44 Million | -46.31% |
| Total Change | Dkr- | % |
Book Value vs Market Value Analysis
This analysis compares Fastpasscorp A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Dkr14.01 | Dkr31.60 | x |
| 2017-12-31 | Dkr14.12 | Dkr31.60 | x |
| 2018-12-31 | Dkr13.51 | Dkr31.60 | x |
| 2019-12-31 | Dkr11.80 | Dkr31.60 | x |
| 2020-12-31 | Dkr9.06 | Dkr31.60 | x |
| 2021-12-31 | Dkr6.31 | Dkr31.60 | x |
| 2022-12-31 | Dkr3.18 | Dkr31.60 | x |
| 2023-12-31 | Dkr-0.17 | Dkr31.60 | x |
| 2024-12-31 | Dkr-6.05 | Dkr31.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fastpasscorp A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -33.96%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-58.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -139.64% | -108.37% | 0.27x | 4.70x | Dkr-5.79 Million |
| 2009 | -324.45% | -404.26% | 0.14x | 5.66x | Dkr-8.73 Million |
| 2010 | -99.99% | -97.17% | 0.20x | 5.03x | Dkr-3.19 Million |
| 2011 | -42.49% | -56.84% | 0.30x | 2.45x | Dkr-3.09 Million |
| 2016 | 35.20% | 133.62% | 0.20x | 1.30x | Dkr2.71 Million |
| 2017 | 7.39% | 28.15% | 0.18x | 1.43x | Dkr-296.23K |
| 2018 | 7.01% | 26.56% | 0.19x | 1.41x | Dkr-338.54K |
| 2019 | 2.78% | 12.04% | 0.15x | 1.55x | Dkr-717.68K |
| 2020 | -29.36% | -105.04% | 0.16x | 1.77x | Dkr-3.02 Million |
| 2021 | -71.43% | -65.77% | 0.29x | 3.71x | Dkr-4.42 Million |
| 2022 | -102.67% | -32.63% | 0.63x | 5.00x | Dkr-3.12 Million |
| 2023 | 0.00% | -44.51% | 0.55x | 0.00x | Dkr-2.81 Million |
| 2024 | 0.00% | -33.96% | 0.54x | 0.00x | Dkr-1.63 Million |
Industry Comparison
This section compares Fastpasscorp A/S's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $9,416,971
- Average return on equity (ROE) among peers: -727.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fastpasscorp A/S (FASTPC) | Dkr6.00K | -139.64% | 2899.67x | $39.44K |
| DecideAct A/S (ACT) | $11.03 Million | -182.79% | 1.54x | $977.47 |
| Agillic A/S (AGILC) | $-4.52 Million | 0.00% | 0.00x | $10.22 Million |
| cBrain A/S (CBRAIN) | $2.39 Million | -51.20% | 2.76x | $98.61 Million |
| Conferize A/S (CONFRZ) | $306.25K | -6086.85% | 0.57x | $27.65 |
| Impero AS (IMPERO) | $15.01 Million | -86.25% | 1.31x | $12.16 Million |
| Konsolidator AS (KONSOL) | $-3.58 Million | 0.00% | 0.00x | $3.64 Million |
| Nexcom AS (NEXCOM) | $666.36K | 10.46% | 2.31x | $2.39K |
| Penneo AS (PENNEO) | $57.58 Million | -22.24% | 0.67x | $66.02 Million |
| Risma Systems AS (RISMA) | $5.88 Million | -128.53% | 1.64x | $26.16 Million |