Fastpasscorp A/S (FASTPC) - Net Assets

Latest as of December 2025: Dkr2.06 Million DKK ≈ $322.47K USD

Based on the latest financial reports, Fastpasscorp A/S (FASTPC) has net assets worth Dkr2.06 Million DKK (≈ $322.47K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr17.38 Million ≈ $2.72 Million USD) and total liabilities (Dkr15.32 Million ≈ $2.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Fastpasscorp A/S total liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets Dkr2.06 Million
% of Total Assets 11.86%
Annual Growth Rate 2.22%
5-Year Change -62.04%
10-Year Change -80.84%
Growth Volatility 166.1

Fastpasscorp A/S - Net Assets Trend (2006–2025)

This chart illustrates how Fastpasscorp A/S's net assets have evolved over time, based on quarterly financial data. Also explore FASTPC asset base for the complete picture of this company's asset base.

Annual Net Assets for Fastpasscorp A/S (2006–2025)

The table below shows the annual net assets of Fastpasscorp A/S from 2006 to 2025. For live valuation and market cap data, see Fastpasscorp A/S (FASTPC) market capitalisation.

Year Net Assets Change
2025-12-31 Dkr2.06 Million
≈ $322.47K
+139.13%
2024-12-31 Dkr-5.27 Million
≈ $-824.09K
-3410.69%
2023-12-31 Dkr-150.03K
≈ $-23.47K
-105.41%
2022-12-31 Dkr2.77 Million
≈ $433.59K
-48.95%
2021-12-31 Dkr5.43 Million
≈ $849.40K
-29.33%
2020-12-31 Dkr7.68 Million
≈ $1.20 Million
-22.69%
2019-12-31 Dkr9.94 Million
≈ $1.55 Million
-12.09%
2018-12-31 Dkr11.30 Million
≈ $1.77 Million
-0.51%
2017-12-31 Dkr11.36 Million
≈ $1.78 Million
+5.61%
2016-12-31 Dkr10.76 Million
≈ $1.68 Million
+82.90%
2011-12-31 Dkr5.88 Million
≈ $920.26K
+103.09%
2010-12-31 Dkr2.90 Million
≈ $453.13K
+10.92%
2009-12-31 Dkr2.61 Million
≈ $408.53K
-32.50%
2008-12-31 Dkr3.87 Million
≈ $605.21K
-58.27%
2007-12-31 Dkr9.27 Million
≈ $1.45 Million
+582.12%
2006-12-31 Dkr1.36 Million
≈ $212.63K
--

Equity Component Analysis

This analysis shows how different components contribute to Fastpasscorp A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 2577.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Dkr5.58 Million 270.93%
Other Comprehensive Income Dkr5.37 Million 260.52%
Total Equity Dkr2.06 Million 100.00%

Fastpasscorp A/S Competitors by Market Cap

The table below lists competitors of Fastpasscorp A/S ranked by their market capitalization.

Company Market Cap
Ahlada Engineers Limited
NSE:AHLADA
$6.34 Million
Spectrumone publ AB
ST:SPEONE
$6.34 Million
Oscar Mitra Sukses Sejahtera Tbk PT
JK:OLIV
$6.35 Million
STAK Inc. Ordinary Shares
NASDAQ:STAK
$6.35 Million
Danasupra Erapacific Tbk
JK:DEFI
$6.34 Million
Siamraj Public Company Limited
BK:SR
$6.33 Million
Heart Test Laboratories Inc. Common Stock
NASDAQ:HSCS
$6.32 Million
FG Financial Group
NASDAQ:FGF
$6.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fastpasscorp A/S's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from -5,267,198 to 2,061,077, a change of 7,328,275.
  • Net income of 3,512,761 contributed positively to equity growth.
  • New share issuances of 2,940,000 increased equity.
  • Other comprehensive income decreased equity by 355,147.
  • Other factors increased equity by 1,230,661.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Dkr3.51 Million +170.43%
Share Issuances Dkr2.94 Million +142.64%
Other Comprehensive Income Dkr-355.15K -17.23%
Other Changes Dkr1.23 Million +59.71%
Total Change Dkr- %

Book Value vs Market Value Analysis

This analysis compares Fastpasscorp A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 23.81x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 3.14x to 23.81x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 Dkr14.01 Dkr44.00 x
2017-12-31 Dkr14.12 Dkr44.00 x
2018-12-31 Dkr13.51 Dkr44.00 x
2019-12-31 Dkr11.80 Dkr44.00 x
2020-12-31 Dkr9.06 Dkr44.00 x
2021-12-31 Dkr6.31 Dkr44.00 x
2022-12-31 Dkr3.18 Dkr44.00 x
2023-12-31 Dkr-0.17 Dkr44.00 x
2024-12-31 Dkr-6.05 Dkr44.00 x
2025-12-31 Dkr1.85 Dkr44.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fastpasscorp A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 170.43%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 53.07%
  • • Asset Turnover: 0.38x
  • • Equity Multiplier: 8.43x
  • Recent ROE (170.43%) is above the historical average (-41.94%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -139.64% -108.37% 0.27x 4.70x Dkr-5.79 Million
2009 -324.45% -404.26% 0.14x 5.66x Dkr-8.73 Million
2010 -99.99% -97.17% 0.20x 5.03x Dkr-3.19 Million
2011 -42.49% -56.84% 0.30x 2.45x Dkr-3.09 Million
2016 35.20% 133.62% 0.20x 1.30x Dkr2.71 Million
2017 7.39% 28.15% 0.18x 1.43x Dkr-296.23K
2018 7.01% 26.56% 0.19x 1.41x Dkr-338.54K
2019 2.78% 12.04% 0.15x 1.55x Dkr-717.68K
2020 -29.36% -105.04% 0.16x 1.77x Dkr-3.02 Million
2021 -71.43% -65.77% 0.29x 3.71x Dkr-4.42 Million
2022 -102.67% -32.63% 0.63x 5.00x Dkr-3.12 Million
2023 0.00% -44.51% 0.55x 0.00x Dkr-2.81 Million
2024 0.00% -33.96% 0.54x 0.00x Dkr-1.63 Million
2025 170.43% 53.07% 0.38x 8.43x Dkr3.31 Million

Industry Comparison

This section compares Fastpasscorp A/S's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $47,072,967
  • Average return on equity (ROE) among peers: -755.33%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Fastpasscorp A/S (FASTPC) Dkr2.06 Million -139.64% 7.43x $6.34 Million
DecideAct A/S (ACT) $2.92 Million -23.53% 1.15x $2.40 Million
Agillic A/S (AGILC) $-2.13 Million 0.00% 0.00x $12.39 Million
cBrain A/S (CBRAIN) $229.18 Million 27.57% 0.49x $201.70 Million
Conferize A/S (CONFRZ) $306.25K -6086.85% 0.57x $4.89 Million
Impero AS (IMPERO) $15.01 Million -86.25% 1.31x $28.86 Million
Konsolidator AS (KONSOL) $4.91 Million -504.50% 6.34x $18.94 Million
Nexcom AS (NEXCOM) $596.64K 1.47% 2.33x $6.80 Million
Risma Systems AS (RISMA) $18.71 Million -116.58% 0.85x $33.94 Million
Shape Robotics AS (SHAPE) $154.16 Million -9.25% 2.01x $14.98 Million

About Fastpasscorp A/S

CO:FASTPC Denmark Software - Application
Market Cap
$6.34 Million
Dkr40.52 Million DKK
Market Cap Rank
#27899 Global
#130 in Denmark
Share Price
Dkr44.00
Change (1 day)
+0.00%
52-Week Range
Dkr17.00 - Dkr49.00
All Time High
Dkr49.00
About

FastPassCorp A/S engages in developing software and SaaS solutions for protecting large organizations passwords and password processes in Denmark and internationally. The company offers FastPass Self-Service Password solution for service and help desks; Self-Service Password Reset (SSPR) solution that allows users to reset passwords without assistance from an IT service desk; and FastPass Identit… Read more