Fastpasscorp A/S (FASTPC) - Net Assets
Based on the latest financial reports, Fastpasscorp A/S (FASTPC) has net assets worth Dkr2.06 Million DKK (≈ $322.47K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr17.38 Million ≈ $2.72 Million USD) and total liabilities (Dkr15.32 Million ≈ $2.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Fastpasscorp A/S total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr2.06 Million |
| % of Total Assets | 11.86% |
| Annual Growth Rate | 2.22% |
| 5-Year Change | -62.04% |
| 10-Year Change | -80.84% |
| Growth Volatility | 166.1 |
Fastpasscorp A/S - Net Assets Trend (2006–2025)
This chart illustrates how Fastpasscorp A/S's net assets have evolved over time, based on quarterly financial data. Also explore FASTPC asset base for the complete picture of this company's asset base.
Annual Net Assets for Fastpasscorp A/S (2006–2025)
The table below shows the annual net assets of Fastpasscorp A/S from 2006 to 2025. For live valuation and market cap data, see Fastpasscorp A/S (FASTPC) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr2.06 Million ≈ $322.47K |
+139.13% |
| 2024-12-31 | Dkr-5.27 Million ≈ $-824.09K |
-3410.69% |
| 2023-12-31 | Dkr-150.03K ≈ $-23.47K |
-105.41% |
| 2022-12-31 | Dkr2.77 Million ≈ $433.59K |
-48.95% |
| 2021-12-31 | Dkr5.43 Million ≈ $849.40K |
-29.33% |
| 2020-12-31 | Dkr7.68 Million ≈ $1.20 Million |
-22.69% |
| 2019-12-31 | Dkr9.94 Million ≈ $1.55 Million |
-12.09% |
| 2018-12-31 | Dkr11.30 Million ≈ $1.77 Million |
-0.51% |
| 2017-12-31 | Dkr11.36 Million ≈ $1.78 Million |
+5.61% |
| 2016-12-31 | Dkr10.76 Million ≈ $1.68 Million |
+82.90% |
| 2011-12-31 | Dkr5.88 Million ≈ $920.26K |
+103.09% |
| 2010-12-31 | Dkr2.90 Million ≈ $453.13K |
+10.92% |
| 2009-12-31 | Dkr2.61 Million ≈ $408.53K |
-32.50% |
| 2008-12-31 | Dkr3.87 Million ≈ $605.21K |
-58.27% |
| 2007-12-31 | Dkr9.27 Million ≈ $1.45 Million |
+582.12% |
| 2006-12-31 | Dkr1.36 Million ≈ $212.63K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fastpasscorp A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2577.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr5.58 Million | 270.93% |
| Other Comprehensive Income | Dkr5.37 Million | 260.52% |
| Total Equity | Dkr2.06 Million | 100.00% |
Fastpasscorp A/S Competitors by Market Cap
The table below lists competitors of Fastpasscorp A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ahlada Engineers Limited
NSE:AHLADA
|
$6.34 Million |
|
Spectrumone publ AB
ST:SPEONE
|
$6.34 Million |
|
Oscar Mitra Sukses Sejahtera Tbk PT
JK:OLIV
|
$6.35 Million |
|
STAK Inc. Ordinary Shares
NASDAQ:STAK
|
$6.35 Million |
|
Danasupra Erapacific Tbk
JK:DEFI
|
$6.34 Million |
|
Siamraj Public Company Limited
BK:SR
|
$6.33 Million |
|
Heart Test Laboratories Inc. Common Stock
NASDAQ:HSCS
|
$6.32 Million |
|
FG Financial Group
NASDAQ:FGF
|
$6.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fastpasscorp A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -5,267,198 to 2,061,077, a change of 7,328,275.
- Net income of 3,512,761 contributed positively to equity growth.
- New share issuances of 2,940,000 increased equity.
- Other comprehensive income decreased equity by 355,147.
- Other factors increased equity by 1,230,661.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr3.51 Million | +170.43% |
| Share Issuances | Dkr2.94 Million | +142.64% |
| Other Comprehensive Income | Dkr-355.15K | -17.23% |
| Other Changes | Dkr1.23 Million | +59.71% |
| Total Change | Dkr- | % |
Book Value vs Market Value Analysis
This analysis compares Fastpasscorp A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 23.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.14x to 23.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Dkr14.01 | Dkr44.00 | x |
| 2017-12-31 | Dkr14.12 | Dkr44.00 | x |
| 2018-12-31 | Dkr13.51 | Dkr44.00 | x |
| 2019-12-31 | Dkr11.80 | Dkr44.00 | x |
| 2020-12-31 | Dkr9.06 | Dkr44.00 | x |
| 2021-12-31 | Dkr6.31 | Dkr44.00 | x |
| 2022-12-31 | Dkr3.18 | Dkr44.00 | x |
| 2023-12-31 | Dkr-0.17 | Dkr44.00 | x |
| 2024-12-31 | Dkr-6.05 | Dkr44.00 | x |
| 2025-12-31 | Dkr1.85 | Dkr44.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fastpasscorp A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 170.43%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 53.07%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 8.43x
- Recent ROE (170.43%) is above the historical average (-41.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -139.64% | -108.37% | 0.27x | 4.70x | Dkr-5.79 Million |
| 2009 | -324.45% | -404.26% | 0.14x | 5.66x | Dkr-8.73 Million |
| 2010 | -99.99% | -97.17% | 0.20x | 5.03x | Dkr-3.19 Million |
| 2011 | -42.49% | -56.84% | 0.30x | 2.45x | Dkr-3.09 Million |
| 2016 | 35.20% | 133.62% | 0.20x | 1.30x | Dkr2.71 Million |
| 2017 | 7.39% | 28.15% | 0.18x | 1.43x | Dkr-296.23K |
| 2018 | 7.01% | 26.56% | 0.19x | 1.41x | Dkr-338.54K |
| 2019 | 2.78% | 12.04% | 0.15x | 1.55x | Dkr-717.68K |
| 2020 | -29.36% | -105.04% | 0.16x | 1.77x | Dkr-3.02 Million |
| 2021 | -71.43% | -65.77% | 0.29x | 3.71x | Dkr-4.42 Million |
| 2022 | -102.67% | -32.63% | 0.63x | 5.00x | Dkr-3.12 Million |
| 2023 | 0.00% | -44.51% | 0.55x | 0.00x | Dkr-2.81 Million |
| 2024 | 0.00% | -33.96% | 0.54x | 0.00x | Dkr-1.63 Million |
| 2025 | 170.43% | 53.07% | 0.38x | 8.43x | Dkr3.31 Million |
Industry Comparison
This section compares Fastpasscorp A/S's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $47,072,967
- Average return on equity (ROE) among peers: -755.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fastpasscorp A/S (FASTPC) | Dkr2.06 Million | -139.64% | 7.43x | $6.34 Million |
| DecideAct A/S (ACT) | $2.92 Million | -23.53% | 1.15x | $2.40 Million |
| Agillic A/S (AGILC) | $-2.13 Million | 0.00% | 0.00x | $12.39 Million |
| cBrain A/S (CBRAIN) | $229.18 Million | 27.57% | 0.49x | $201.70 Million |
| Conferize A/S (CONFRZ) | $306.25K | -6086.85% | 0.57x | $4.89 Million |
| Impero AS (IMPERO) | $15.01 Million | -86.25% | 1.31x | $28.86 Million |
| Konsolidator AS (KONSOL) | $4.91 Million | -504.50% | 6.34x | $18.94 Million |
| Nexcom AS (NEXCOM) | $596.64K | 1.47% | 2.33x | $6.80 Million |
| Risma Systems AS (RISMA) | $18.71 Million | -116.58% | 0.85x | $33.94 Million |
| Shape Robotics AS (SHAPE) | $154.16 Million | -9.25% | 2.01x | $14.98 Million |
About Fastpasscorp A/S
FastPassCorp A/S engages in developing software and SaaS solutions for protecting large organizations passwords and password processes in Denmark and internationally. The company offers FastPass Self-Service Password solution for service and help desks; Self-Service Password Reset (SSPR) solution that allows users to reset passwords without assistance from an IT service desk; and FastPass Identit… Read more