Fast Ejendom
Fast Ejendom Denmark is a real estate investment firm specializing in commercial and residential properties. The firm seeks to invest in Denmark with a focus on the Copenhagen metropolitan area, Aarhus and the Triangle Area. Fast Ejendom Denmark is based in Denmark.
Fast Ejendom (FED) - Net Assets
Latest net assets as of September 2025: Dkr733.23 Million DKK
Based on the latest financial reports, Fast Ejendom (FED) has net assets worth Dkr733.23 Million DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr1.67 Billion) and total liabilities (Dkr936.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr733.23 Million |
| % of Total Assets | 43.91% |
| Annual Growth Rate | 9.18% |
| 5-Year Change | 72.14% |
| 10-Year Change | 166.27% |
| Growth Volatility | 6.09 |
Fast Ejendom - Net Assets Trend (2009–2024)
This chart illustrates how Fast Ejendom's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fast Ejendom (2009–2024)
The table below shows the annual net assets of Fast Ejendom from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr702.03 Million | +9.70% |
| 2023-12-31 | Dkr639.96 Million | +6.89% |
| 2022-12-31 | Dkr598.69 Million | +23.44% |
| 2021-12-31 | Dkr485.01 Million | +18.93% |
| 2020-12-31 | Dkr407.82 Million | +6.21% |
| 2019-12-31 | Dkr383.96 Million | +11.12% |
| 2018-12-31 | Dkr345.54 Million | +9.88% |
| 2017-12-31 | Dkr314.46 Million | +8.03% |
| 2016-12-31 | Dkr291.08 Million | +10.40% |
| 2015-12-31 | Dkr263.65 Million | +14.29% |
| 2014-12-31 | Dkr230.68 Million | +2.78% |
| 2013-12-31 | Dkr224.44 Million | +4.63% |
| 2012-12-31 | Dkr214.52 Million | +1.79% |
| 2011-12-31 | Dkr210.75 Million | -0.04% |
| 2010-12-31 | Dkr210.82 Million | +12.13% |
| 2009-12-31 | Dkr188.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fast Ejendom's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 275.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr696.71 Million | 99.24% |
| Common Stock | Dkr5.32 Million | 0.76% |
| Total Equity | Dkr702.03 Million | 100.00% |
Fast Ejendom Competitors by Market Cap
The table below lists competitors of Fast Ejendom ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prime Office A/S
CO:PRIMOF
|
$76.00 Million |
|
Kernel Holding S.A
PINK:KARNF
|
$76.01 Million |
|
Interactive Digital Technologies
TWO:6486
|
$76.03 Million |
|
Pyridam Farma Tbk
JK:PYFA
|
$76.03 Million |
|
Worldline
LSE:0QVI
|
$76.00 Million |
|
Ruby Tech
TWO:8048
|
$75.96 Million |
|
Yuan High-Tech Development Co Ltd
TWO:5474
|
$75.94 Million |
|
KUZEY BORU
IS:KBORU
|
$75.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fast Ejendom's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 639,961,000 to 702,032,000, a change of 62,071,000 (9.7%).
- Net income of 62,071,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr62.07 Million | +8.84% |
| Total Change | Dkr- | 9.70% |
Book Value vs Market Value Analysis
This analysis compares Fast Ejendom's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.89x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Dkr76.92 | Dkr222.00 | x |
| 2011-12-31 | Dkr76.89 | Dkr222.00 | x |
| 2012-12-31 | Dkr85773.58 | Dkr222.00 | x |
| 2013-12-31 | Dkr81.88 | Dkr222.00 | x |
| 2014-12-31 | Dkr84.16 | Dkr222.00 | x |
| 2015-12-31 | Dkr96.19 | Dkr222.00 | x |
| 2016-12-31 | Dkr106.20 | Dkr222.00 | x |
| 2017-12-31 | Dkr116.08 | Dkr222.00 | x |
| 2018-12-31 | Dkr129.66 | Dkr222.00 | x |
| 2019-12-31 | Dkr145.94 | Dkr222.00 | x |
| 2020-12-31 | Dkr158.56 | Dkr222.00 | x |
| 2021-12-31 | Dkr188.35 | Dkr222.00 | x |
| 2022-12-31 | Dkr232.32 | Dkr222.00 | x |
| 2023-12-31 | Dkr246.23 | Dkr222.00 | x |
| 2024-12-31 | Dkr269.29 | Dkr222.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fast Ejendom utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.84%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 39.40%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 2.32x
- Recent ROE (8.84%) is above the historical average (5.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 10.82% | 0.00% | 0.00x | 1.58x | Dkr1.72 Million |
| 2011 | -0.04% | -1.24% | 0.02x | 1.44x | Dkr-21.15 Million |
| 2012 | -22.02% | -56.93% | 0.37x | 1.05x | Dkr-68.68 Million |
| 2013 | -17.47% | -48.28% | 0.08x | 4.69x | Dkr-61.66 Million |
| 2014 | 2.70% | 11.55% | 0.05x | 4.59x | Dkr-16.83 Million |
| 2015 | 12.51% | 38.72% | 0.08x | 4.15x | Dkr6.61 Million |
| 2016 | 9.42% | 33.44% | 0.08x | 3.52x | Dkr-1.68 Million |
| 2017 | 9.38% | 37.91% | 0.08x | 3.05x | Dkr-1.95 Million |
| 2018 | 9.67% | 38.65% | 0.09x | 2.82x | Dkr-1.12 Million |
| 2019 | 11.84% | 42.87% | 0.10x | 2.77x | Dkr7.08 Million |
| 2020 | 6.34% | 30.61% | 0.07x | 2.82x | Dkr-14.92 Million |
| 2021 | 15.88% | 47.93% | 0.13x | 2.61x | Dkr28.50 Million |
| 2022 | 18.96% | 57.23% | 0.14x | 2.34x | Dkr53.65 Million |
| 2023 | 5.82% | 32.54% | 0.07x | 2.41x | Dkr-26.75 Million |
| 2024 | 8.84% | 39.40% | 0.10x | 2.32x | Dkr-8.13 Million |
Industry Comparison
This section compares Fast Ejendom's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $459,034,824
- Average return on equity (ROE) among peers: -8.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fast Ejendom (FED) | Dkr733.23 Million | 10.82% | 1.28x | $76.00 Million |
| Agat Ejendomme A/S (AGAT) | $986.70 Million | 7.36% | 3.80x | $15.99 Million |
| Cemat A/S (CEMAT) | $62.95 Million | -26.41% | 1.10x | $5.43 Million |
| Copenhagen Capital A/S 40% Pfd. (CPHCAP-PREF32) | $308.99 Million | 17.00% | 1.59x | $35.19 Million |
| Copenhagen Capital A/S (CPHCAP-ST) | $39.88 Million | -33.27% | 0.01x | $29.86 Million |
| EgnsINVEST Ejendomme Tyskland A/S (EGNETY) | $611.85 Million | 8.42% | 1.48x | $39.41 Million |
| German High Street Properties A/S Class B (GERHSP) | $57.71 Million | -6.01% | 0.77x | $9.39 Million |
| Jeudan (JDAN) | $972.94 Million | 11.56% | 1.87x | $1.52 Billion |
| Movinn AS (MOVINN) | $3.28 Million | -63.48% | 7.93x | $516.79K |
| Park Street A/S (PARKST-A) | $1.09 Billion | 5.06% | 1.58x | $4.83 Million |