Fast Ejendom (FED) - Net Assets

Latest as of March 2026: Dkr799.52 Million DKK ≈ $125.09 Million USD

Based on the latest financial reports, Fast Ejendom (FED) has net assets worth Dkr799.52 Million DKK (≈ $125.09 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr1.72 Billion ≈ $269.71 Million USD) and total liabilities (Dkr924.33 Million ≈ $144.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Fast Ejendom tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Dkr799.52 Million
% of Total Assets	46.38%
Annual Growth Rate	9.4%
5-Year Change	63.18%
10-Year Change	171.89%
Growth Volatility	5.95

Fast Ejendom - Net Assets Trend (2009–2025)

This chart illustrates how Fast Ejendom's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Fast Ejendom to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Fast Ejendom (2009–2025)

The table below shows the annual net assets of Fast Ejendom from 2009 to 2025. For live valuation and market cap data, see FED company net worth.

Year	Net Assets	Change
2025-12-31	Dkr791.43 Million ≈ $123.82 Million	+12.73%
2024-12-31	Dkr702.03 Million ≈ $109.84 Million	+9.70%
2023-12-31	Dkr639.96 Million ≈ $100.13 Million	+6.89%
2022-12-31	Dkr598.69 Million ≈ $93.67 Million	+23.44%
2021-12-31	Dkr485.01 Million ≈ $75.88 Million	+18.93%
2020-12-31	Dkr407.82 Million ≈ $63.81 Million	+6.21%
2019-12-31	Dkr383.96 Million ≈ $60.07 Million	+11.12%
2018-12-31	Dkr345.54 Million ≈ $54.06 Million	+9.88%
2017-12-31	Dkr314.46 Million ≈ $49.20 Million	+8.03%
2016-12-31	Dkr291.08 Million ≈ $45.54 Million	+10.40%
2015-12-31	Dkr263.65 Million ≈ $41.25 Million	+14.29%
2014-12-31	Dkr230.68 Million ≈ $36.09 Million	+2.78%
2013-12-31	Dkr224.44 Million ≈ $35.12 Million	+4.63%
2012-12-31	Dkr214.52 Million ≈ $33.56 Million	+1.79%
2011-12-31	Dkr210.75 Million ≈ $32.97 Million	-0.04%
2010-12-31	Dkr210.82 Million ≈ $32.99 Million	+12.13%
2009-12-31	Dkr188.02 Million ≈ $29.42 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Fast Ejendom's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 323.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Dkr786.11 Million	99.33%
Common Stock	Dkr5.32 Million	0.67%
Total Equity	Dkr791.43 Million	100.00%

Fast Ejendom Competitors by Market Cap

The table below lists competitors of Fast Ejendom ranked by their market capitalization.

Company	Market Cap
Ko Ja Cayman Co Ltd TW:5215	$89.59 Million
Indomobil Multi Jasa Tbk JK:IMJS	$87.73 Million
Big River Industries Ltd AU:BRI	$89.64 Million
CURATIS N AG SW:CURN	$89.64 Million
Suwen Tekstil Sanayi Pazarlama AS IS:SUWEN	$89.58 Million
XL Holdings Bhd KLSE:7121	$89.57 Million
Viet Nam Power Development JSC VN:VPD	$89.09 Million
SUI Group Holdings Limited NASDAQ:SUIG	$89.48 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fast Ejendom's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 702,032,000 to 791,428,000, a change of 89,396,000 (12.7%).
Net income of 94,147,000 contributed positively to equity growth.
Share repurchases of 5,226,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Dkr94.15 Million	+11.9%
Share Repurchases	Dkr5.23 Million	-0.66%
Other Changes	Dkr475.00K	+0.06%
Total Change	Dkr-	12.73%

Book Value vs Market Value Analysis

This analysis compares Fast Ejendom's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.74x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 2.91x to 0.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-12-31	Dkr76.92	Dkr224.00	x
2011-12-31	Dkr76.89	Dkr224.00	x
2012-12-31	Dkr85773.58	Dkr224.00	x
2013-12-31	Dkr81.88	Dkr224.00	x
2014-12-31	Dkr84.16	Dkr224.00	x
2015-12-31	Dkr96.19	Dkr224.00	x
2016-12-31	Dkr106.20	Dkr224.00	x
2017-12-31	Dkr116.08	Dkr224.00	x
2018-12-31	Dkr129.66	Dkr224.00	x
2019-12-31	Dkr145.94	Dkr224.00	x
2020-12-31	Dkr158.56	Dkr224.00	x
2021-12-31	Dkr188.35	Dkr224.00	x
2022-12-31	Dkr232.32	Dkr224.00	x
2023-12-31	Dkr246.23	Dkr224.00	x
2024-12-31	Dkr269.29	Dkr224.00	x
2025-12-31	Dkr302.83	Dkr224.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fast Ejendom utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.90%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 82.81%
• Asset Turnover: 0.07x
• Equity Multiplier: 2.17x
Recent ROE (11.90%) is above the historical average (5.91%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2010	10.82%	0.00%	0.00x	1.58x	Dkr1.72 Million
2011	-0.04%	-1.24%	0.02x	1.44x	Dkr-21.15 Million
2012	-22.02%	-56.93%	0.37x	1.05x	Dkr-68.68 Million
2013	-17.47%	-48.28%	0.08x	4.69x	Dkr-61.66 Million
2014	2.70%	11.55%	0.05x	4.59x	Dkr-16.83 Million
2015	12.51%	38.72%	0.08x	4.15x	Dkr6.61 Million
2016	9.42%	33.44%	0.08x	3.52x	Dkr-1.68 Million
2017	9.38%	37.91%	0.08x	3.05x	Dkr-1.95 Million
2018	9.67%	38.65%	0.09x	2.82x	Dkr-1.12 Million
2019	11.84%	42.87%	0.10x	2.77x	Dkr7.08 Million
2020	6.34%	30.61%	0.07x	2.82x	Dkr-14.92 Million
2021	15.88%	47.93%	0.13x	2.61x	Dkr28.50 Million
2022	18.96%	57.23%	0.14x	2.34x	Dkr53.65 Million
2023	5.82%	32.54%	0.07x	2.41x	Dkr-26.75 Million
2024	8.84%	39.40%	0.10x	2.32x	Dkr-8.13 Million
2025	11.90%	82.81%	0.07x	2.17x	Dkr15.00 Million

Industry Comparison

This section compares Fast Ejendom's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

Industry: Real Estate Services
Average net assets among peers: $1,256,340,871
Average return on equity (ROE) among peers: -0.53%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Fast Ejendom (FED)	Dkr799.52 Million	10.82%	1.16x	$89.58 Million
Agat Ejendomme A/S (AGAT)	$1.87 Billion	3.94%	1.48x	$20.46 Million
Cemat A/S (CEMAT)	$405.81 Million	-6.06%	0.69x	$31.82 Million
Copenhagen Capital A/S (CPHCAP-ST)	$42.86 Million	6.74%	1.18x	$54.61 Million
EgnsINVEST Ejendomme Tyskland A/S (EGNETY)	$538.71 Million	13.39%	1.32x	$52.74 Million
German High Street Properties A/S Class B (GERHSP)	$33.18 Million	2.37%	1.94x	$39.45 Million
Jeudan (JDAN)	$6.71 Billion	8.90%	2.62x	$1.80 Billion
Movinn AS (MOVINN)	$20.37 Million	-29.30%	1.61x	$3.33 Million
Park Street A/S (PARKST-A)	$1.39 Billion	-23.59%	3.18x	$26.46 Million
Swiss Properties Invest A/S (SWISS)	$306.47 Million	18.83%	1.47x	$40.00 Million

About Fast Ejendom

CO:FED Denmark Real Estate Services

Market Cap

$89.58 Million

Dkr572.58 Million DKK

Market Cap Rank

#19599 Global

#83 in Denmark

Share Price

Dkr224.00

Change (1 day)

+0.90%

52-Week Range

Dkr130.00 - Dkr236.00

All Time High

Dkr236.00