FOM Technologies A/S
FOM Technologies A/S, together with its subsidiaries, engages in the design, development, and sale of machinery and equipment for material production and research in the United States, Canada, the European Union, and Asia. The company offers roll and sheet based, and roll-to-roll slot-die coating machines that enables researchers, scientists, and professionals to discover, develop, and commercial… Read more
FOM Technologies A/S (FOM) - Net Assets
Latest net assets as of June 2025: Dkr47.53 Million DKK
Based on the latest financial reports, FOM Technologies A/S (FOM) has net assets worth Dkr47.53 Million DKK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr67.79 Million) and total liabilities (Dkr20.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr47.53 Million |
| % of Total Assets | 70.11% |
| Annual Growth Rate | 57.07% |
| 5-Year Change | 432.26% |
| 10-Year Change | N/A |
| Growth Volatility | 68.84 |
FOM Technologies A/S - Net Assets Trend (2016–2024)
This chart illustrates how FOM Technologies A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FOM Technologies A/S (2016–2024)
The table below shows the annual net assets of FOM Technologies A/S from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr62.96 Million | -13.93% |
| 2023-12-31 | Dkr73.15 Million | +138.42% |
| 2022-12-31 | Dkr30.68 Million | +127.75% |
| 2021-12-31 | Dkr13.47 Million | +13.89% |
| 2020-12-31 | Dkr11.83 Million | +162.20% |
| 2019-12-31 | Dkr4.51 Million | +128.78% |
| 2018-12-31 | Dkr1.97 Million | +5.78% |
| 2017-12-31 | Dkr1.86 Million | +9.69% |
| 2016-12-31 | Dkr1.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to FOM Technologies A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3487.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr58.10 Million | 92.03% |
| Common Stock | Dkr950.50K | 1.51% |
| Other Comprehensive Income | Dkr4.08 Million | 6.46% |
| Total Equity | Dkr63.13 Million | 100.00% |
FOM Technologies A/S Competitors by Market Cap
The table below lists competitors of FOM Technologies A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
InTiCa Systems SE
LSE:0J9S
|
$3.46 Million |
|
Intervacc AB (publ)
F:2E9
|
$3.46 Million |
|
Tennant Minerals Ltd
AU:TMS
|
$3.46 Million |
|
Thai-German Products Public Company Limited
BK:TGPRO
|
$3.46 Million |
|
Trust-Search Corp.,Ltd.
TWO:3115
|
$3.45 Million |
|
Marula Mining PLC
F:48U0
|
$3.45 Million |
|
Steel City Securities Limited
NSE:STEELCITY
|
$3.45 Million |
|
Ranplan Group
ST:RPLAN
|
$3.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FOM Technologies A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 73,246,823 to 63,125,382, a change of -10,121,441 (-13.8%).
- Net loss of 13,965,340 reduced equity.
- New share issuances of 3,380,000 increased equity.
- Other comprehensive income increased equity by 420,147.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-13.97 Million | -22.12% |
| Share Issuances | Dkr3.38 Million | +5.35% |
| Other Comprehensive Income | Dkr420.15K | +0.67% |
| Other Changes | Dkr43.75K | +0.07% |
| Total Change | Dkr- | -13.82% |
Book Value vs Market Value Analysis
This analysis compares FOM Technologies A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.95x to 0.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Dkr0.23 | Dkr3.43 | x |
| 2017-12-31 | Dkr0.25 | Dkr3.43 | x |
| 2018-12-31 | Dkr0.27 | Dkr3.43 | x |
| 2019-12-31 | Dkr0.61 | Dkr3.43 | x |
| 2020-12-31 | Dkr1.59 | Dkr3.43 | x |
| 2021-12-31 | Dkr1.90 | Dkr3.43 | x |
| 2022-12-31 | Dkr3.76 | Dkr3.43 | x |
| 2023-12-31 | Dkr7.83 | Dkr3.43 | x |
| 2024-12-31 | Dkr6.64 | Dkr3.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FOM Technologies A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.59%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.43x
- Recent ROE (-22.12%) is below the historical average (-12.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -62.67% | -16.97% | 2.07x | 1.78x | Dkr-1.23 Million |
| 2017 | 8.83% | 2.12% | 2.80x | 1.49x | Dkr-21.72K |
| 2018 | 5.47% | 0.94% | 1.71x | 3.38x | Dkr-89.36K |
| 2019 | -10.21% | -3.45% | 2.00x | 1.48x | Dkr-911.81K |
| 2020 | -49.40% | -86.07% | 0.45x | 1.29x | Dkr-7.03 Million |
| 2021 | 4.68% | 2.72% | 1.39x | 1.24x | Dkr-748.63K |
| 2022 | 8.63% | 4.87% | 1.02x | 1.73x | Dkr-420.89K |
| 2023 | 0.51% | 0.47% | 0.78x | 1.36x | Dkr-6.95 Million |
| 2024 | -22.12% | -31.59% | 0.49x | 1.43x | Dkr-20.28 Million |
Industry Comparison
This section compares FOM Technologies A/S's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $373,221,831
- Average return on equity (ROE) among peers: -7.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FOM Technologies A/S (FOM) | Dkr47.53 Million | -62.67% | 0.43x | $3.45 Million |
| Glunz & Jensen (GJ) | $220.04 Million | 0.00% | 1.65x | $7.22 Million |
| Hydract AS (HYDRCT) | $28.74 Million | -46.78% | 0.61x | $776.57 |
| Brd. Klee A/S (KLEE-B) | $37.18 Million | 9.77% | 0.58x | $27.54 Million |
| Nilfisk Holding A/S (NLFSK) | $963.00 Million | 0.00% | 1.57x | $460.67 Million |
| SKAKO A/S (SKAKO) | $617.14 Million | 0.00% | 2.55x | $10.56 Million |