Ranplan Group (RPLAN) - Net Assets
Based on the latest financial reports, Ranplan Group (RPLAN) has net assets worth Skr-1.11 Million SEK (≈ $-119.56K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr13.80 Million ≈ $1.49 Million USD) and total liabilities (Skr14.91 Million ≈ $1.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ranplan Group (RPLAN) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-1.11 Million |
| % of Total Assets | -8.05% |
| Annual Growth Rate | N/A |
| 5-Year Change | -104.04% |
| 10-Year Change | N/A |
| Growth Volatility | 19273.1 |
Ranplan Group - Net Assets Trend (2016–2025)
This chart illustrates how Ranplan Group's net assets have evolved over time, based on quarterly financial data. See Ranplan Group (RPLAN) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Ranplan Group (2016–2025)
The table below shows the annual net assets of Ranplan Group from 2016 to 2025. For live valuation and market cap data, see RPLAN market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr-1.11 Million ≈ $-119.56K |
+94.18% |
| 2024-12-31 | Skr-19.10 Million ≈ $-2.06 Million |
-191.69% |
| 2023-12-31 | Skr-6.55 Million ≈ $-704.78K |
-895.75% |
| 2022-12-31 | Skr823.00K ≈ $88.57K |
-97.01% |
| 2021-12-31 | Skr27.52 Million ≈ $2.96 Million |
+54936.00% |
| 2020-12-31 | Skr50.00K ≈ $5.38K |
-99.19% |
| 2019-12-31 | Skr6.18 Million ≈ $665.07K |
-80.47% |
| 2018-12-31 | Skr31.64 Million ≈ $3.40 Million |
+391.32% |
| 2017-12-31 | Skr6.44 Million ≈ $692.94K |
-12.08% |
| 2016-12-31 | Skr7.32 Million ≈ $788.18K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ranplan Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14517900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.08 Million | % |
| Other Components | Skr187.66 Million | % |
| Total Equity | Skr-1.11 Million | 100.00% |
Ranplan Group Competitors by Market Cap
The table below lists competitors of Ranplan Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wyld Networks AB
ST:WYLD
|
$2.24 Million |
|
Appulse Corp
V:APL
|
$2.24 Million |
|
Gibui Holdings Ltd
TA:GIBUI
|
$2.25 Million |
|
Bathurst Metals Corp
V:BMV
|
$2.25 Million |
|
GOLCAP RESOURCES CORP
F:2SO0
|
$2.24 Million |
|
Catheter Precision Inc.
NYSE MKT:VTAK
|
$2.24 Million |
|
Tullow Oil PLC
LSE:TLW
|
$2.23 Million |
|
Crown LNG Holdings Limited Warrants
NASDAQ:CGBSW
|
$2.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ranplan Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -19,103,000 to -1,111,000, a change of 17,992,000.
- Net loss of 16,077,000 reduced equity.
- Other factors increased equity by 34,069,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-16.08 Million | -1447.07% |
| Other Changes | Skr34.07 Million | +3066.52% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Ranplan Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr0.36 | Skr0.27 | x |
| 2017-12-31 | Skr0.32 | Skr0.27 | x |
| 2018-12-31 | Skr1.57 | Skr0.27 | x |
| 2019-12-31 | Skr0.31 | Skr0.27 | x |
| 2020-12-31 | Skr0.00 | Skr0.27 | x |
| 2021-12-31 | Skr1.07 | Skr0.27 | x |
| 2022-12-31 | Skr0.03 | Skr0.27 | x |
| 2023-12-31 | Skr-0.14 | Skr0.27 | x |
| 2024-12-31 | Skr-0.41 | Skr0.27 | x |
| 2025-12-31 | Skr-0.02 | Skr0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ranplan Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -75.51%
- • Asset Turnover: 1.54x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-7803.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -122.77% | -40.58% | 2.39x | 1.27x | Skr-9.72 Million |
| 2017 | -327.46% | -215.79% | 1.10x | 1.37x | Skr-21.73 Million |
| 2018 | -63.58% | -127.52% | 0.41x | 1.21x | Skr-23.28 Million |
| 2019 | -386.80% | -65.73% | 0.79x | 7.50x | Skr-24.52 Million |
| 2020 | -73804.00% | -380.79% | 0.45x | 429.46x | Skr-36.91 Million |
| 2021 | -87.06% | -156.43% | 0.43x | 1.30x | Skr-26.71 Million |
| 2022 | -3241.68% | -151.00% | 0.87x | 24.58x | Skr-26.76 Million |
| 2023 | 0.00% | -133.51% | 1.26x | 0.00x | Skr-26.72 Million |
| 2024 | 0.00% | -43.81% | 2.04x | 0.00x | Skr-10.64 Million |
| 2025 | 0.00% | -75.51% | 1.54x | 0.00x | Skr-15.97 Million |
Industry Comparison
This section compares Ranplan Group's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $110,911,147
- Average return on equity (ROE) among peers: -72.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ranplan Group (RPLAN) | Skr-1.11 Million | -122.77% | N/A | $2.24 Million |
| 24SevenOffice Scandinavia AB (247) | $54.20 Million | -300.60% | 7.57x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $44.99 Million | -62.83% | 0.19x | $12.17 Million |
| AppSpotr AB (APTR) | $1.95 Million | -95.69% | 0.49x | $28.96 Million |
| Better Collective (BETCO) | $435.27 Million | 9.15% | 1.15x | $766.93 Million |
| BIMobject AB (BIM) | $242.37 Million | -26.17% | 0.41x | $76.91 Million |
| Bambuser AB (BUSER) | $12.46 Million | 66.15% | 0.18x | $17.73 Million |
| CodeMill AB (CDMIL) | $48.59 Million | -28.16% | 0.71x | $22.21 Million |
| Crunchfish AB (CFISH) | $55.84 Million | -73.23% | 0.15x | $22.78 Million |
| ChargePanel AB (CHARGE) | $5.64 Million | -210.81% | 1.56x | $6.45 Million |
| Checkin.com Group AB (CHECK) | $207.78 Million | 1.67% | 0.16x | $8.52 Million |
About Ranplan Group
Ranplan Group AB, a software company, develops, markets, licenses, and sells various software solutions in Asia, North America, Europe, the Middle East, and Africa. It offers Ranplan Professional, a platform that allows users to design and optimize complex in-building and outdoor wireless networks; Ranplan In-Building, an in-building network design tool that incorporates all 5G and Wi-Fi technolo… Read more