Gabriel Holding
Gabriel Holding A/S develops, manufactures, and sells upholstery fabrics, components, upholstered surfaces, and related products and services in Denmark, rest of Europe, North America, Asia, and internationally. It operates in two segments: Textile and Office Rental. The company offers upholstery fabrics and related textile products to manufacturers and users of upholstered furniture, seats, and … Read more
Gabriel Holding (GABR) - Net Assets
Latest net assets as of December 2025: Dkr257.25 Million DKK
Based on the latest financial reports, Gabriel Holding (GABR) has net assets worth Dkr257.25 Million DKK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr699.90 Million) and total liabilities (Dkr442.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr257.25 Million |
| % of Total Assets | 36.76% |
| Annual Growth Rate | 6.46% |
| 5-Year Change | -18.14% |
| 10-Year Change | 30.8% |
| Growth Volatility | 8.05 |
Gabriel Holding - Net Assets Trend (2000–2025)
This chart illustrates how Gabriel Holding's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gabriel Holding (2000–2025)
The table below shows the annual net assets of Gabriel Holding from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | Dkr263.69 Million | +0.79% |
| 2024-09-30 | Dkr261.63 Million | -19.89% |
| 2023-09-30 | Dkr326.58 Million | -8.97% |
| 2022-09-30 | Dkr358.75 Million | +11.37% |
| 2021-09-30 | Dkr322.12 Million | +13.66% |
| 2020-09-30 | Dkr283.41 Million | +0.80% |
| 2019-09-30 | Dkr281.17 Million | +11.87% |
| 2018-09-30 | Dkr251.33 Million | +13.71% |
| 2017-09-30 | Dkr221.03 Million | +9.64% |
| 2016-09-30 | Dkr201.59 Million | +13.16% |
| 2015-09-30 | Dkr178.15 Million | +7.29% |
| 2014-09-30 | Dkr166.05 Million | +6.58% |
| 2013-09-30 | Dkr155.79 Million | +6.29% |
| 2012-09-30 | Dkr146.57 Million | +7.22% |
| 2011-09-30 | Dkr136.71 Million | +8.65% |
| 2010-09-30 | Dkr125.82 Million | +9.00% |
| 2009-09-30 | Dkr115.44 Million | -5.81% |
| 2008-09-30 | Dkr122.56 Million | +7.71% |
| 2007-09-30 | Dkr113.78 Million | +9.14% |
| 2006-09-30 | Dkr104.25 Million | +10.51% |
| 2005-09-30 | Dkr94.34 Million | +10.71% |
| 2004-09-30 | Dkr85.21 Million | +9.61% |
| 2003-09-30 | Dkr77.74 Million | +8.84% |
| 2002-09-30 | Dkr71.42 Million | +20.19% |
| 2001-09-30 | Dkr59.42 Million | +7.87% |
| 2000-09-30 | Dkr55.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gabriel Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 631.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr242.02 Million | 91.78% |
| Common Stock | Dkr37.80 Million | 14.33% |
| Total Equity | Dkr263.69 Million | 100.00% |
Gabriel Holding Competitors by Market Cap
The table below lists competitors of Gabriel Holding ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FarmStory Co. Ltd
KQ:027710
|
$53.59 Million |
|
Kpx Holdings
KO:092230
|
$53.59 Million |
|
Banyan Gold Corp
OTCQB:BYAGF
|
$53.59 Million |
|
U-Media Communications
TWO:6470
|
$53.63 Million |
|
TEAM Consulting Engineering and Management Public Company Limited
BK:TEAMG
|
$53.58 Million |
|
AWFDF
PINK:AWFDF
|
$53.56 Million |
|
Josef Manner & Comp. AG
VI:MAN
|
$53.56 Million |
|
TROPHY GAMES Development AS
CO:TGAMES
|
$53.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gabriel Holding's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 261,627,000 to 263,693,000, a change of 2,066,000 (0.8%).
- Net income of 7,467,000 contributed positively to equity growth.
- Other factors decreased equity by 5,401,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr7.47 Million | +2.83% |
| Other Changes | Dkr-5.40 Million | -2.05% |
| Total Change | Dkr- | 0.79% |
Book Value vs Market Value Analysis
This analysis compares Gabriel Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.65x to 1.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-09-30 | Dkr37.54 | Dkr212.00 | x |
| 2003-09-30 | Dkr37.02 | Dkr212.00 | x |
| 2004-09-30 | Dkr40.58 | Dkr212.00 | x |
| 2005-09-30 | Dkr49.57 | Dkr212.00 | x |
| 2006-09-30 | Dkr49.64 | Dkr212.00 | x |
| 2007-09-30 | Dkr54.18 | Dkr212.00 | x |
| 2008-09-30 | Dkr64.39 | Dkr212.00 | x |
| 2009-09-30 | Dkr61.08 | Dkr212.00 | x |
| 2010-09-30 | Dkr66.57 | Dkr212.00 | x |
| 2011-09-30 | Dkr72.33 | Dkr212.00 | x |
| 2012-09-30 | Dkr77.55 | Dkr212.00 | x |
| 2013-09-30 | Dkr82.42 | Dkr212.00 | x |
| 2014-09-30 | Dkr87.86 | Dkr212.00 | x |
| 2015-09-30 | Dkr94.26 | Dkr212.00 | x |
| 2016-09-30 | Dkr106.66 | Dkr212.00 | x |
| 2017-09-30 | Dkr116.95 | Dkr212.00 | x |
| 2018-09-30 | Dkr132.98 | Dkr212.00 | x |
| 2019-09-30 | Dkr148.76 | Dkr212.00 | x |
| 2020-09-30 | Dkr149.95 | Dkr212.00 | x |
| 2021-09-30 | Dkr170.44 | Dkr212.00 | x |
| 2022-09-30 | Dkr189.81 | Dkr212.00 | x |
| 2023-09-30 | Dkr172.79 | Dkr212.00 | x |
| 2024-09-30 | Dkr138.43 | Dkr212.00 | x |
| 2025-09-30 | Dkr139.52 | Dkr212.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gabriel Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.45%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 2.83x
- Recent ROE (2.83%) is below the historical average (12.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.53% | 6.13% | 1.68x | 2.00x | Dkr5.80 Million |
| 2001 | 22.64% | 6.58% | 1.92x | 1.79x | Dkr7.51 Million |
| 2002 | 14.65% | 5.43% | 1.76x | 1.54x | Dkr3.32 Million |
| 2003 | 13.07% | 5.51% | 1.68x | 1.41x | Dkr2.39 Million |
| 2004 | 13.21% | 6.08% | 1.60x | 1.35x | Dkr2.73 Million |
| 2005 | 15.73% | 6.80% | 1.73x | 1.33x | Dkr5.40 Million |
| 2006 | 15.55% | 6.74% | 1.74x | 1.33x | Dkr5.79 Million |
| 2007 | 16.65% | 6.81% | 1.88x | 1.30x | Dkr7.57 Million |
| 2008 | 13.99% | 6.13% | 1.81x | 1.26x | Dkr4.89 Million |
| 2009 | 1.13% | 0.64% | 1.04x | 1.71x | Dkr-10.24 Million |
| 2010 | 8.10% | 4.62% | 0.99x | 1.76x | Dkr-2.39 Million |
| 2011 | 12.33% | 6.95% | 1.06x | 1.67x | Dkr3.19 Million |
| 2012 | 12.12% | 7.17% | 1.08x | 1.56x | Dkr3.11 Million |
| 2013 | 11.56% | 6.88% | 1.14x | 1.48x | Dkr2.44 Million |
| 2014 | 13.16% | 7.86% | 1.13x | 1.48x | Dkr5.25 Million |
| 2015 | 12.08% | 6.37% | 1.21x | 1.56x | Dkr3.71 Million |
| 2016 | 17.02% | 8.79% | 1.35x | 1.44x | Dkr14.15 Million |
| 2017 | 15.95% | 7.15% | 1.24x | 1.80x | Dkr13.15 Million |
| 2018 | 17.98% | 7.55% | 1.37x | 1.74x | Dkr20.05 Million |
| 2019 | 17.42% | 6.92% | 1.26x | 2.00x | Dkr20.87 Million |
| 2020 | 8.82% | 3.44% | 1.13x | 2.28x | Dkr-3.34 Million |
| 2021 | 14.34% | 5.70% | 1.11x | 2.27x | Dkr13.97 Million |
| 2022 | 16.21% | 5.46% | 1.23x | 2.42x | Dkr22.29 Million |
| 2023 | -1.33% | -0.46% | 1.14x | 2.49x | Dkr-36.99 Million |
| 2024 | -6.00% | -3.24% | 0.62x | 2.97x | Dkr-41.85 Million |
| 2025 | 2.83% | 1.45% | 0.69x | 2.83x | Dkr-18.90 Million |
Industry Comparison
This section compares Gabriel Holding's net assets metrics with peer companies in the Textile Manufacturing industry.
No peer company data available for comparison.