Impero AS (IMPERO) - Net Assets
Based on the latest financial reports, Impero AS (IMPERO) has net assets worth Dkr441.00K DKK (≈ $69.00K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr23.01 Million ≈ $3.60 Million USD) and total liabilities (Dkr22.57 Million ≈ $3.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Impero AS for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr441.00K |
| % of Total Assets | 1.92% |
| Annual Growth Rate | 24.03% |
| 5-Year Change | 13.91% |
| 10-Year Change | N/A |
| Growth Volatility | 167.98 |
Impero AS - Net Assets Trend (2019–2024)
This chart illustrates how Impero AS's net assets have evolved over time, based on quarterly financial data. Also explore IMPERO current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Impero AS (2019–2024)
The table below shows the annual net assets of Impero AS from 2019 to 2024. For live valuation and market cap data, see Impero AS (IMPERO) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr6.16 Million ≈ $963.62K |
-58.96% |
| 2023-12-31 | Dkr15.01 Million ≈ $2.35 Million |
-8.98% |
| 2022-12-31 | Dkr16.49 Million ≈ $2.58 Million |
-37.40% |
| 2021-12-31 | Dkr26.34 Million ≈ $4.12 Million |
+387.15% |
| 2020-12-31 | Dkr5.41 Million ≈ $845.92K |
+157.78% |
| 2019-12-31 | Dkr2.10 Million ≈ $328.16K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Impero AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 59218200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr2.38 Million | 38.59% |
| Other Comprehensive Income | Dkr6.82 Million | 110.70% |
| Total Equity | Dkr6.16 Million | 100.00% |
Impero AS Competitors by Market Cap
The table below lists competitors of Impero AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enero Group Ltd
AU:EGG
|
$28.89 Million |
|
SAHYADRI INDUSTRIES ORD (BSE)
NSE:SAHYADRI
|
$28.93 Million |
|
Graines Voltz S.A
PA:GRVO
|
$28.94 Million |
|
VERDE AGRITECH LTD -3918
F:T48
|
$28.95 Million |
|
Uvre Ltd
AU:UVA
|
$28.85 Million |
|
Ktop Reit
KO:145270
|
$28.85 Million |
|
Ant Precision Industry Co Ltd
TWO:3646
|
$28.85 Million |
|
SoftOx Solutions AS
OL:SOFTX
|
$28.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Impero AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,009,000 to 6,159,000, a change of -8,850,000 (-59.0%).
- Net loss of 11,447,000 reduced equity.
- New share issuances of 2,597,000 increased equity.
- Other comprehensive income increased equity by 753,000.
- Other factors decreased equity by 753,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-11.45 Million | -185.86% |
| Share Issuances | Dkr2.60 Million | +42.17% |
| Other Comprehensive Income | Dkr753.00K | +12.23% |
| Other Changes | Dkr-753.00K | -12.23% |
| Total Change | Dkr- | -58.96% |
Book Value vs Market Value Analysis
This analysis compares Impero AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 29.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 67.06x to 29.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Dkr0.12 | Dkr7.75 | x |
| 2020-12-31 | Dkr0.30 | Dkr7.75 | x |
| 2021-12-31 | Dkr1.44 | Dkr7.75 | x |
| 2022-12-31 | Dkr0.82 | Dkr7.75 | x |
| 2023-12-31 | Dkr0.66 | Dkr7.75 | x |
| 2024-12-31 | Dkr0.26 | Dkr7.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Impero AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -185.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -32.31%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 4.44x
- Recent ROE (-185.86%) is below the historical average (-153.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -386.43% | -336.16% | 0.26x | 4.36x | Dkr-8.31 Million |
| 2020 | -86.76% | -47.40% | 0.58x | 3.18x | Dkr-5.23 Million |
| 2021 | -60.83% | -106.14% | 0.40x | 1.44x | Dkr-18.66 Million |
| 2022 | -112.24% | -93.15% | 0.65x | 1.86x | Dkr-20.16 Million |
| 2023 | -86.25% | -46.91% | 0.80x | 2.31x | Dkr-14.45 Million |
| 2024 | -185.86% | -32.31% | 1.30x | 4.44x | Dkr-12.06 Million |
Industry Comparison
This section compares Impero AS's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $45,835,100
- Average return on equity (ROE) among peers: -761.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Impero AS (IMPERO) | Dkr441.00K | -386.43% | 51.18x | $28.86 Million |
| DecideAct A/S (ACT) | $2.92 Million | -23.53% | 1.15x | $2.40 Million |
| Agillic A/S (AGILC) | $-2.13 Million | 0.00% | 0.00x | $12.39 Million |
| cBrain A/S (CBRAIN) | $229.18 Million | 27.57% | 0.49x | $201.70 Million |
| Conferize A/S (CONFRZ) | $306.25K | -6086.85% | 0.57x | $4.89 Million |
| Fastpasscorp A/S (FASTPC) | $3.87 Million | -139.64% | 3.70x | $6.34 Million |
| Konsolidator AS (KONSOL) | $4.91 Million | -504.50% | 6.34x | $18.94 Million |
| Nexcom AS (NEXCOM) | $596.64K | 1.47% | 2.33x | $6.80 Million |
| Risma Systems AS (RISMA) | $18.71 Million | -116.58% | 0.85x | $33.94 Million |
| Shape Robotics AS (SHAPE) | $154.16 Million | -9.25% | 2.01x | $14.98 Million |
About Impero AS
Impero A/S, a Software-as-a-Service (SaaS) company, provides a compliance management platform. Its platform enables companies to manage compliance through automation of risk and control management, documentation, and reporting. The company offers Software-as-a-Service (SaaS) by hosting the software and related services as cloud-based services. In addition, it provides audit trail and security and… Read more