Jeudan

CO:JDAN Denmark Real Estate Services
Market Cap
$1.52 Billion
Dkr11.08 Billion DKK
Market Cap Rank
#5795 Global
#11 in Denmark
Share Price
Dkr200.00
Change (1 day)
-4.31%
52-Week Range
Dkr191.00 - Dkr221.00
All Time High
Dkr322.25
About

Jeudan A/S operates as a real estate and service company in Denmark. It operates through two segments, Investment Properties and Project & Service. The company invests in, develops, operates, and leases office, residential, retail, warehouse, and other properties. It also provides property-related services, including bistro and canteen, design and interior, craftsman, cleaning, meeting and confer… Read more

Jeudan (JDAN) - Net Assets

Latest net assets as of September 2025: Dkr12.69 Billion DKK

Based on the latest financial reports, Jeudan (JDAN) has net assets worth Dkr12.69 Billion DKK as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr37.97 Billion) and total liabilities (Dkr25.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Dkr12.69 Billion
% of Total Assets 33.42%
Annual Growth Rate 13.25%
5-Year Change 55.91%
10-Year Change 136.06%
Growth Volatility 17.51

Jeudan - Net Assets Trend (2000–2024)

This chart illustrates how Jeudan's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Jeudan (2000–2024)

The table below shows the annual net assets of Jeudan from 2000 to 2024.

Year Net Assets Change
2024-12-31 Dkr12.26 Billion -0.43%
2023-12-31 Dkr12.31 Billion -7.48%
2022-12-31 Dkr13.31 Billion +32.03%
2021-12-31 Dkr10.08 Billion +28.18%
2020-12-31 Dkr7.86 Billion +6.03%
2019-12-31 Dkr7.42 Billion +10.57%
2018-12-31 Dkr6.71 Billion +7.43%
2017-12-31 Dkr6.24 Billion +16.26%
2016-12-31 Dkr5.37 Billion +3.41%
2015-12-31 Dkr5.19 Billion +18.83%
2014-12-31 Dkr4.37 Billion -6.95%
2013-12-31 Dkr4.70 Billion +19.58%
2012-12-31 Dkr3.93 Billion -2.21%
2011-12-31 Dkr4.02 Billion -8.37%
2010-12-31 Dkr4.38 Billion +33.58%
2009-12-31 Dkr3.28 Billion +11.04%
2008-12-31 Dkr2.96 Billion -13.81%
2007-12-31 Dkr3.43 Billion +38.25%
2006-12-31 Dkr2.48 Billion +14.05%
2005-12-31 Dkr2.17 Billion +42.58%
2004-12-31 Dkr1.53 Billion +56.77%
2003-12-31 Dkr972.94 Million +11.13%
2002-12-31 Dkr875.52 Million +29.64%
2001-12-31 Dkr675.34 Million +9.10%
2000-12-31 Dkr619.00 Million --

Equity Component Analysis

This analysis shows how different components contribute to Jeudan's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 11738.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Dkr9.09 Billion 74.14%
Common Stock Dkr1.11 Billion 9.04%
Other Components Dkr2.06 Billion 16.82%
Total Equity Dkr12.26 Billion 100.00%

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Jeudan's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 12,312,496,000 to 12,259,377,000, a change of -53,119,000 (-0.4%).
  • Net income of 112,607,000 contributed positively to equity growth.
  • Dividend payments of 166,042,000 reduced retained earnings.
  • Share repurchases of 8,887,000 reduced equity.
  • New share issuances of 9,559,000 increased equity.
  • Other comprehensive income decreased equity by 2,061,873,999.
  • Other factors increased equity by 2,061,517,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Dkr112.61 Million +0.92%
Dividends Paid Dkr166.04 Million -1.35%
Share Repurchases Dkr8.89 Million -0.07%
Share Issuances Dkr9.56 Million +0.08%
Other Comprehensive Income Dkr-2.06 Billion -16.82%
Other Changes Dkr2.06 Billion +16.82%
Total Change Dkr- -0.43%

Book Value vs Market Value Analysis

This analysis compares Jeudan's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.90x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 4.85x to 0.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Dkr41.23 Dkr200.00 x
2003-12-31 Dkr45.55 Dkr200.00 x
2004-12-31 Dkr57.65 Dkr200.00 x
2005-12-31 Dkr82.19 Dkr200.00 x
2006-12-31 Dkr78.59 Dkr200.00 x
2007-12-31 Dkr104.01 Dkr200.00 x
2008-12-31 Dkr76.01 Dkr200.00 x
2009-12-31 Dkr91.55 Dkr200.00 x
2010-12-31 Dkr89.17 Dkr200.00 x
2011-12-31 Dkr75.98 Dkr200.00 x
2012-12-31 Dkr74.27 Dkr200.00 x
2013-12-31 Dkr86.65 Dkr200.00 x
2014-12-31 Dkr78.99 Dkr200.00 x
2015-12-31 Dkr93.89 Dkr200.00 x
2016-12-31 Dkr97.80 Dkr200.00 x
2017-12-31 Dkr113.60 Dkr200.00 x
2018-12-31 Dkr121.00 Dkr200.00 x
2019-12-31 Dkr133.79 Dkr200.00 x
2020-12-31 Dkr141.87 Dkr200.00 x
2021-12-31 Dkr181.95 Dkr200.00 x
2022-12-31 Dkr240.28 Dkr200.00 x
2023-12-31 Dkr222.29 Dkr200.00 x
2024-12-31 Dkr221.50 Dkr200.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Jeudan utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.92%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.59%
  • • Asset Turnover: 0.05x
  • • Equity Multiplier: 3.02x
  • Recent ROE (0.92%) is below the historical average (9.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 18.79% 32.02% 0.17x 3.42x Dkr54.41 Million
2001 11.79% 25.03% 0.12x 3.91x Dkr12.09 Million
2002 26.70% 80.46% 0.12x 2.78x Dkr146.18 Million
2003 11.56% 37.18% 0.11x 2.87x Dkr15.20 Million
2004 5.86% 26.40% 0.08x 2.95x Dkr-63.17 Million
2005 29.89% 171.44% 0.07x 2.47x Dkr432.57 Million
2006 14.67% 82.68% 0.07x 2.44x Dkr115.72 Million
2007 8.08% 52.89% 0.06x 2.57x Dkr-65.71 Million
2008 -13.46% -53.90% 0.08x 3.19x Dkr-693.22 Million
2009 6.16% 27.16% 0.06x 3.98x Dkr-126.12 Million
2010 5.22% 22.53% 0.07x 3.24x Dkr-209.55 Million
2011 -6.24% -21.35% 0.08x 3.88x Dkr-652.36 Million
2012 0.60% 2.07% 0.07x 4.33x Dkr-369.02 Million
2013 12.17% 50.64% 0.06x 3.79x Dkr102.09 Million
2014 -4.26% -16.15% 0.06x 4.36x Dkr-623.18 Million
2015 15.76% 67.75% 0.06x 3.91x Dkr299.26 Million
2016 5.57% 24.18% 0.06x 3.94x Dkr-237.93 Million
2017 11.87% 55.58% 0.06x 3.78x Dkr116.83 Million
2018 8.90% 37.70% 0.07x 3.62x Dkr-73.80 Million
2019 11.35% 53.76% 0.06x 3.60x Dkr100.09 Million
2020 5.73% 29.39% 0.05x 3.64x Dkr-335.42 Million
2021 23.33% 129.68% 0.06x 3.11x Dkr1.34 Billion
2022 25.24% 167.90% 0.05x 2.79x Dkr2.03 Billion
2023 -6.73% -48.23% 0.05x 2.97x Dkr-2.06 Billion
2024 0.92% 6.59% 0.05x 3.02x Dkr-1.11 Billion

Industry Comparison

This section compares Jeudan's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $389,324,269
  • Average return on equity (ROE) among peers: -9.07%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Jeudan (JDAN) Dkr12.69 Billion 18.79% 1.99x $1.52 Billion
Agat Ejendomme A/S (AGAT) $986.70 Million 7.36% 3.80x $15.99 Million
Cemat A/S (CEMAT) $62.95 Million -26.41% 1.10x $5.43 Million
Copenhagen Capital A/S 40% Pfd. (CPHCAP-PREF32) $308.99 Million 17.00% 1.59x $35.19 Million
Copenhagen Capital A/S (CPHCAP-ST) $39.88 Million -33.27% 0.01x $29.86 Million
EgnsINVEST Ejendomme Tyskland A/S (EGNETY) $611.85 Million 8.42% 1.48x $39.41 Million
Fast Ejendom (FED) $345.54 Million 9.67% 1.82x $76.00 Million
German High Street Properties A/S Class B (GERHSP) $57.71 Million -6.01% 0.77x $9.39 Million
Movinn AS (MOVINN) $3.28 Million -63.48% 7.93x $516.79K
Park Street A/S (PARKST-A) $1.09 Billion 5.06% 1.58x $4.83 Million