Hunan TV & Broadcast Intermediary Co Ltd Net Assets
Hunan TV & Broadcast Intermediary Co Ltd net assets. Based on the latest financial reports, Hunan TV & Broadcast Intermediary Co Ltd (000917) has net assets worth CN¥11.33 Billion CNY (≈ $1.66 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.89 Billion ≈ $2.47 Billion USD) and total liabilities (CN¥5.55 Billion ≈ $812.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Hunan TV & Broadcast Intermediary Co Ltd to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥11.33 Billion |
| % of Total Assets | 67.12% |
| Annual Growth Rate | 19.55% |
| 5-Year Change | -1.9% |
| 10-Year Change | -3.87% |
| Growth Volatility | 64.07 |
Net Assets of Hunan TV & Broadcast Intermediary Co Ltd (1995–2025)
Net assets of Hunan TV & Broadcast Intermediary Co Ltd from 1995 to 2025. This chart illustrates how Hunan TV & Broadcast Intermediary Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000917 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Hunan TV & Broadcast Intermediary Co Ltd (1995–2025)
The table below shows the annual net assets of Hunan TV & Broadcast Intermediary Co Ltd from 1995 to 2025. For live market cap and overall valuation, see Hunan TV & Broadcast Intermediary Co Ltd (000917) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥11.39 Billion ≈ $1.67 Billion |
+0.78% |
| 2024-12-31 | CN¥11.30 Billion ≈ $1.65 Billion |
-0.86% |
| 2023-12-31 | CN¥11.40 Billion ≈ $1.67 Billion |
+0.53% |
| 2022-12-31 | CN¥11.34 Billion ≈ $1.66 Billion |
-2.34% |
| 2021-12-31 | CN¥11.61 Billion ≈ $1.70 Billion |
-0.21% |
| 2020-12-31 | CN¥11.64 Billion ≈ $1.70 Billion |
-5.22% |
| 2019-12-31 | CN¥12.28 Billion ≈ $1.80 Billion |
+10.67% |
| 2018-12-31 | CN¥11.09 Billion ≈ $1.62 Billion |
-1.15% |
| 2017-12-31 | CN¥11.22 Billion ≈ $1.64 Billion |
-5.28% |
| 2016-12-31 | CN¥11.85 Billion ≈ $1.73 Billion |
+3.65% |
| 2015-12-31 | CN¥11.43 Billion ≈ $1.67 Billion |
+13.12% |
| 2014-12-31 | CN¥10.11 Billion ≈ $1.48 Billion |
+2.78% |
| 2013-12-31 | CN¥9.83 Billion ≈ $1.44 Billion |
+129.64% |
| 2012-12-31 | CN¥4.28 Billion ≈ $626.56 Million |
+12.76% |
| 2011-12-31 | CN¥3.80 Billion ≈ $555.66 Million |
-2.42% |
| 2010-12-31 | CN¥3.89 Billion ≈ $569.43 Million |
+38.99% |
| 2009-12-31 | CN¥2.80 Billion ≈ $409.67 Million |
+15.90% |
| 2008-12-31 | CN¥2.42 Billion ≈ $353.47 Million |
+2.72% |
| 2007-12-31 | CN¥2.35 Billion ≈ $344.12 Million |
+10.81% |
| 2006-12-31 | CN¥2.12 Billion ≈ $310.53 Million |
+1.99% |
| 2005-12-31 | CN¥2.08 Billion ≈ $304.47 Million |
+0.94% |
| 2004-12-31 | CN¥2.06 Billion ≈ $301.63 Million |
-19.79% |
| 2003-12-31 | CN¥2.57 Billion ≈ $376.03 Million |
+1.58% |
| 2002-12-31 | CN¥2.53 Billion ≈ $370.19 Million |
-1.57% |
| 2001-12-31 | CN¥2.57 Billion ≈ $376.09 Million |
+2.60% |
| 2000-12-31 | CN¥2.50 Billion ≈ $366.55 Million |
+193.84% |
| 1999-12-31 | CN¥852.48 Million ≈ $124.75 Million |
+12.85% |
| 1998-12-31 | CN¥755.42 Million ≈ $110.54 Million |
+247.93% |
| 1997-12-31 | CN¥217.12 Million ≈ $31.77 Million |
+52.07% |
| 1996-12-31 | CN¥142.77 Million ≈ $20.89 Million |
+166.07% |
| 1995-12-31 | CN¥53.66 Million ≈ $7.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan TV & Broadcast Intermediary Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 151582718108.0% over the analyzed period, indicating profitable operations and earnings retention.
Hunan TV & Broadcast Intermediary Co Ltd Net Assets Breakdown (December 2025)
Hunan TV & Broadcast Intermediary Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.52 Billion | 14.61% |
| Other Components | CN¥8.86 Billion | 85.39% |
| Total Equity | CN¥10.38 Billion | 100.00% |
Hunan TV & Broadcast Intermediary Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan TV & Broadcast Intermediary Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLARIVATE PLC
NYSE:CLVT
|
$1.34 Billion |
|
Dongjin Semichem Co. Ltd
KQ:005290
|
$1.34 Billion |
|
Ventive Hospitality Ltd
NSE:VENTIVE
|
$1.34 Billion |
|
Shandong Dawn Polymer Co Ltd
SHE:002838
|
$1.34 Billion |
|
BW Energy Ltd
OL:BWE
|
$1.34 Billion |
|
Kyland Technology Co Ltd
SHE:300353
|
$1.34 Billion |
|
Shenzhen Vital New Material Co. Ltd.
SHE:301319
|
$1.33 Billion |
|
Nolato AB (publ)
ST:NOLA-B
|
$1.33 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan TV & Broadcast Intermediary Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,299,577,700 to 10,377,048,891, a change of 77,471,191 (0.8%).
- Net income of 137,679,869 contributed positively to equity growth.
- Dividend payments of 134,255,604 reduced retained earnings.
- Other comprehensive income decreased equity by 1,124,855,796.
- Other factors increased equity by 1,198,902,722.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥137.68 Million | +1.33% |
| Dividends Paid | CN¥134.26 Million | -1.29% |
| Other Comprehensive Income | CN¥-1.12 Billion | -10.84% |
| Other Changes | CN¥1.20 Billion | +11.55% |
| Total Change | CN¥- | 0.75% |
Book Value vs Market Value Analysis
This analysis compares Hunan TV & Broadcast Intermediary Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 108.87x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.06 | CN¥6.44 | x |
| 1996-12-31 | CN¥0.09 | CN¥6.44 | x |
| 1997-12-31 | CN¥0.15 | CN¥6.44 | x |
| 1998-12-31 | CN¥0.72 | CN¥6.44 | x |
| 1999-12-31 | CN¥0.81 | CN¥6.44 | x |
| 2000-12-31 | CN¥2.58 | CN¥6.44 | x |
| 2001-12-31 | CN¥2.56 | CN¥6.44 | x |
| 2002-12-31 | CN¥2.58 | CN¥6.44 | x |
| 2003-12-31 | CN¥2.63 | CN¥6.44 | x |
| 2004-12-31 | CN¥2.02 | CN¥6.44 | x |
| 2005-12-31 | CN¥2.03 | CN¥6.44 | x |
| 2006-12-31 | CN¥1.88 | CN¥6.44 | x |
| 2007-12-31 | CN¥1.95 | CN¥6.44 | x |
| 2008-12-31 | CN¥1.79 | CN¥6.44 | x |
| 2009-12-31 | CN¥2.11 | CN¥6.44 | x |
| 2010-12-31 | CN¥3.23 | CN¥6.44 | x |
| 2011-12-31 | CN¥3.08 | CN¥6.44 | x |
| 2012-12-31 | CN¥4.34 | CN¥6.44 | x |
| 2013-12-31 | CN¥9.44 | CN¥6.44 | x |
| 2014-12-31 | CN¥6.75 | CN¥6.44 | x |
| 2015-12-31 | CN¥7.59 | CN¥6.44 | x |
| 2016-12-31 | CN¥7.92 | CN¥6.44 | x |
| 2017-12-31 | CN¥7.10 | CN¥6.44 | x |
| 2018-12-31 | CN¥6.93 | CN¥6.44 | x |
| 2019-12-31 | CN¥7.96 | CN¥6.44 | x |
| 2020-12-31 | CN¥7.19 | CN¥6.44 | x |
| 2021-12-31 | CN¥7.27 | CN¥6.44 | x |
| 2022-12-31 | CN¥7.19 | CN¥6.44 | x |
| 2023-12-31 | CN¥7.04 | CN¥6.44 | x |
| 2024-12-31 | CN¥7.52 | CN¥6.44 | x |
| 2025-12-31 | CN¥7.32 | CN¥6.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan TV & Broadcast Intermediary Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.17%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.63x
- Recent ROE (1.33%) is below the historical average (9.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 82.10% | 47.81% | 0.77x | 2.23x | CN¥38.69 Million |
| 1996 | 57.91% | 46.48% | 0.38x | 3.30x | CN¥40.54 Million |
| 1997 | 46.42% | 25.29% | 0.49x | 3.72x | CN¥49.29 Million |
| 1998 | 9.26% | 19.67% | 0.26x | 1.81x | CN¥-4.87 Million |
| 1999 | 11.37% | 19.48% | 0.34x | 1.73x | CN¥10.03 Million |
| 2000 | 4.49% | 20.29% | 0.16x | 1.37x | CN¥-128.92 Million |
| 2001 | 3.28% | 10.99% | 0.15x | 1.95x | CN¥-155.89 Million |
| 2002 | 1.73% | 5.90% | 0.14x | 2.09x | CN¥-193.27 Million |
| 2003 | 1.99% | 4.91% | 0.19x | 2.09x | CN¥-191.10 Million |
| 2004 | 0.74% | 0.89% | 0.31x | 2.66x | CN¥-170.06 Million |
| 2005 | 0.42% | 0.43% | 0.37x | 2.63x | CN¥-176.56 Million |
| 2006 | -0.61% | -0.55% | 0.39x | 2.79x | CN¥-197.62 Million |
| 2007 | 6.52% | 4.28% | 0.39x | 3.86x | CN¥-60.51 Million |
| 2008 | 1.27% | 0.64% | 0.42x | 4.71x | CN¥-146.97 Million |
| 2009 | 1.51% | 0.70% | 0.45x | 4.74x | CN¥-165.95 Million |
| 2010 | 14.22% | 6.90% | 0.51x | 4.01x | CN¥121.83 Million |
| 2011 | 18.50% | 18.12% | 0.25x | 4.09x | CN¥233.65 Million |
| 2012 | 14.53% | 14.44% | 0.30x | 3.31x | CN¥182.91 Million |
| 2013 | 5.09% | 9.48% | 0.30x | 1.78x | CN¥-467.17 Million |
| 2014 | 3.41% | 6.08% | 0.35x | 1.62x | CN¥-643.41 Million |
| 2015 | 3.56% | 6.37% | 0.30x | 1.88x | CN¥-690.87 Million |
| 2016 | 3.03% | 4.45% | 0.33x | 2.05x | CN¥-766.05 Million |
| 2017 | -4.65% | -5.31% | 0.37x | 2.38x | CN¥-1.46 Billion |
| 2018 | 0.87% | 0.83% | 0.45x | 2.30x | CN¥-923.35 Million |
| 2019 | 1.01% | 1.57% | 0.32x | 2.03x | CN¥-994.34 Million |
| 2020 | -14.40% | -24.72% | 0.29x | 2.04x | CN¥-2.49 Billion |
| 2021 | 3.21% | 7.61% | 0.23x | 1.84x | CN¥-700.40 Million |
| 2022 | 2.05% | 5.61% | 0.21x | 1.73x | CN¥-810.21 Million |
| 2023 | 1.70% | 4.48% | 0.23x | 1.67x | CN¥-854.56 Million |
| 2024 | 0.93% | 2.46% | 0.23x | 1.63x | CN¥-934.02 Million |
| 2025 | 1.33% | 3.17% | 0.26x | 1.63x | CN¥-900.03 Million |
Industry Comparison
This section compares Hunan TV & Broadcast Intermediary Co Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $2,298,876,533
- Average return on equity (ROE) among peers: 4.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan TV & Broadcast Intermediary Co Ltd (000917) | CN¥11.33 Billion | 82.10% | 0.49x | $1.34 Billion |
| Genimous Technology Co Ltd (000676) | $478.12 Million | 2.48% | 1.42x | $1.23 Billion |
| Focus Media Information Technology Co Ltd (002027) | $610.08 Million | -8.98% | 0.51x | $11.73 Billion |
| NanJi ECommerce Co Ltd (002127) | $4.86 Billion | 24.82% | 0.13x | $1.03 Billion |
| Leo Group Co Ltd (002131) | $5.79 Billion | 3.89% | 0.45x | $3.81 Billion |
| Foshan Saturday Shoes Co Ltd (002291) | $1.82 Billion | 1.24% | 0.66x | $738.93 Million |
| Guangdong Advertising Co Ltd (002400) | $1.40 Billion | 12.93% | 0.89x | $1.53 Billion |
| Simei Media Co Ltd (002712) | $3.16 Billion | 1.47% | 0.45x | $402.21 Million |
| Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) | $1.57 Billion | 1.50% | 0.68x | $532.89 Million |
| Beijing Quanshi World Online Net (002995) | $1.00 Billion | -2.61% | 0.29x | $471.04 Million |
About Hunan TV & Broadcast Intermediary Co Ltd
Hunan TV & Broadcast Intermediary Co., Ltd. engages in the advertising business in the People's Republic of China. It offers advertising agencies, rail self-media advertising, online games, etc.; and engages in the investment and cultural tourism business. The company was founded in 1998 and is based in Changsha, the People's Republic of China.