Movinn AS
Movinn A/S provides furnished and serviced accommodation in Denmark and Sweden. The company offers furnished serviced apartments; co-living spaces, which offer plug-and-play solutions; and hotels and aparthotels. It also provides complimentary services, such as cleaning, electronics, linen, laundry, and storage services; and equipment rentals comprising baby, workstation, bike, guest bed, cosy-it… Read more
Movinn AS (MOVINN) - Net Assets
Latest net assets as of September 2025: Dkr12.10 Million DKK
Based on the latest financial reports, Movinn AS (MOVINN) has net assets worth Dkr12.10 Million DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr41.03 Million) and total liabilities (Dkr28.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr12.10 Million |
| % of Total Assets | 29.48% |
| Annual Growth Rate | 24.28% |
| 5-Year Change | 384.85% |
| 10-Year Change | N/A |
| Growth Volatility | 323.74 |
Movinn AS - Net Assets Trend (2019–2024)
This chart illustrates how Movinn AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Movinn AS (2019–2024)
The table below shows the annual net assets of Movinn AS from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr15.90 Million | -21.93% |
| 2023-12-31 | Dkr20.37 Million | -22.99% |
| 2022-12-31 | Dkr26.45 Million | -8.97% |
| 2021-12-31 | Dkr29.06 Million | +785.82% |
| 2020-12-31 | Dkr3.28 Million | -38.83% |
| 2019-12-31 | Dkr5.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Movinn AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 274.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr11.95 Million | 75.12% |
| Common Stock | Dkr669.00K | 4.21% |
| Other Comprehensive Income | Dkr3.29 Million | 20.67% |
| Total Equity | Dkr15.90 Million | 100.00% |
Movinn AS Competitors by Market Cap
The table below lists competitors of Movinn AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAEMONETICS
MU:HAZ
|
$516.82K |
|
Longevity Health Holdings, Inc.
NASDAQ:XAGE
|
$516.88K |
|
Spermosens AB (publ)
F:9R5
|
$517.28K |
|
RJK Explorations Ltd
PINK:RJKAF
|
$517.37K |
|
Iiot-Oxys Inc
PINK:ITOX
|
$516.62K |
|
Thai Enger Holding Public Company Limited
BK:TIGER
|
$516.38K |
|
New World Resources Limited
PINK:NWCBF
|
$516.36K |
|
TMK Energy Limited
PINK:TMKEF
|
$516.36K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Movinn AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,372,000 to 15,905,000, a change of -4,467,000 (-21.9%).
- Net loss of 4,544,000 reduced equity.
- Other comprehensive income increased equity by 373,000.
- Other factors decreased equity by 296,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-4.54 Million | -28.57% |
| Other Comprehensive Income | Dkr373.00K | +2.35% |
| Other Changes | Dkr-296.00K | -1.86% |
| Total Change | Dkr- | -21.93% |
Book Value vs Market Value Analysis
This analysis compares Movinn AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.37x to 1.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Dkr0.32 | Dkr1.40 | x |
| 2020-12-31 | Dkr5.89 | Dkr1.40 | x |
| 2021-12-31 | Dkr9.29 | Dkr1.40 | x |
| 2022-12-31 | Dkr1.58 | Dkr1.40 | x |
| 2023-12-31 | Dkr1.22 | Dkr1.40 | x |
| 2024-12-31 | Dkr0.95 | Dkr1.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Movinn AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.08%
- • Asset Turnover: 1.86x
- • Equity Multiplier: 3.03x
- Recent ROE (-28.57%) is below the historical average (-24.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -3.33% | -2.71% | 0.25x | 4.94x | Dkr-714.89K |
| 2020 | -63.48% | -44.11% | 0.16x | 8.93x | Dkr-2.41 Million |
| 2021 | -12.60% | -6.51% | 0.93x | 2.07x | Dkr-6.57 Million |
| 2022 | -9.61% | -3.47% | 1.26x | 2.19x | Dkr-5.19 Million |
| 2023 | -29.30% | -7.14% | 1.57x | 2.61x | Dkr-8.01 Million |
| 2024 | -28.57% | -5.08% | 1.86x | 3.03x | Dkr-6.13 Million |
Industry Comparison
This section compares Movinn AS's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $497,063,889
- Average return on equity (ROE) among peers: -0.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Movinn AS (MOVINN) | Dkr12.10 Million | -3.33% | 2.39x | $516.79K |
| Agat Ejendomme A/S (AGAT) | $986.70 Million | 7.36% | 3.80x | $15.99 Million |
| Cemat A/S (CEMAT) | $62.95 Million | -26.41% | 1.10x | $5.43 Million |
| Copenhagen Capital A/S 40% Pfd. (CPHCAP-PREF32) | $308.99 Million | 17.00% | 1.59x | $35.19 Million |
| Copenhagen Capital A/S (CPHCAP-ST) | $39.88 Million | -33.27% | 0.01x | $29.86 Million |
| EgnsINVEST Ejendomme Tyskland A/S (EGNETY) | $611.85 Million | 8.42% | 1.48x | $39.41 Million |
| Fast Ejendom (FED) | $345.54 Million | 9.67% | 1.82x | $76.00 Million |
| German High Street Properties A/S Class B (GERHSP) | $57.71 Million | -6.01% | 0.77x | $9.39 Million |
| Jeudan (JDAN) | $972.94 Million | 11.56% | 1.87x | $1.52 Billion |
| Park Street A/S (PARKST-A) | $1.09 Billion | 5.06% | 1.58x | $4.83 Million |