Movinn AS (MOVINN) - Net Assets
Based on the latest financial reports, Movinn AS (MOVINN) has net assets worth Dkr8.41 Million DKK (≈ $1.32 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr39.61 Million ≈ $6.20 Million USD) and total liabilities (Dkr31.20 Million ≈ $4.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Movinn AS to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr8.41 Million |
| % of Total Assets | 21.24% |
| Annual Growth Rate | 7.79% |
| 5-Year Change | -71.04% |
| 10-Year Change | N/A |
| Growth Volatility | 303.53 |
Movinn AS - Net Assets Trend (2019–2025)
This chart illustrates how Movinn AS's net assets have evolved over time, based on quarterly financial data. See MOVINN defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Movinn AS (2019–2025)
The table below shows the annual net assets of Movinn AS from 2019 to 2025. For live valuation and market cap data, see market cap of Movinn AS.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr8.41 Million ≈ $1.32 Million |
-47.10% |
| 2024-12-31 | Dkr15.90 Million ≈ $2.49 Million |
-21.93% |
| 2023-12-31 | Dkr20.37 Million ≈ $3.19 Million |
-22.99% |
| 2022-12-31 | Dkr26.45 Million ≈ $4.14 Million |
-8.97% |
| 2021-12-31 | Dkr29.06 Million ≈ $4.55 Million |
+785.82% |
| 2020-12-31 | Dkr3.28 Million ≈ $513.24K |
-38.83% |
| 2019-12-31 | Dkr5.36 Million ≈ $839.06K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Movinn AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 37.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr4.38 Million | 52.09% |
| Common Stock | Dkr669.00K | 7.95% |
| Other Comprehensive Income | Dkr3.36 Million | 39.96% |
| Total Equity | Dkr8.41 Million | 100.00% |
Movinn AS Competitors by Market Cap
The table below lists competitors of Movinn AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Supreme Engineering Limited
NSE:SUPREMEENG
|
$3.35 Million |
|
Belmont Resources Inc
V:BEA
|
$3.35 Million |
|
Gathid Ltd
AU:GTH
|
$3.36 Million |
|
Copper Search Ltd
AU:CUS
|
$3.36 Million |
|
Pasukhas Group Bhd
KLSE:0177
|
$3.35 Million |
|
Immersion SA
PA:ALIMR
|
$3.35 Million |
|
Acdc Metals Ltd
AU:ADC
|
$3.35 Million |
|
EMPYREAN ENERGY LS-002
F:E1E
|
$3.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Movinn AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,905,000 to 8,414,000, a change of -7,491,000 (-47.1%).
- Net loss of 7,443,000 reduced equity.
- Other comprehensive income increased equity by 74,000.
- Other factors decreased equity by 122,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-7.44 Million | -88.46% |
| Other Comprehensive Income | Dkr74.00K | +0.88% |
| Other Changes | Dkr-122.00K | -1.45% |
| Total Change | Dkr- | -47.10% |
Book Value vs Market Value Analysis
This analysis compares Movinn AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.99x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Dkr0.32 | Dkr1.28 | x |
| 2020-12-31 | Dkr5.89 | Dkr1.28 | x |
| 2021-12-31 | Dkr9.29 | Dkr1.28 | x |
| 2022-12-31 | Dkr1.58 | Dkr1.28 | x |
| 2023-12-31 | Dkr1.22 | Dkr1.28 | x |
| 2024-12-31 | Dkr0.95 | Dkr1.28 | x |
| 2025-12-31 | Dkr3.37 | Dkr1.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Movinn AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -88.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.07%
- • Asset Turnover: 2.33x
- • Equity Multiplier: 4.71x
- Recent ROE (-88.46%) is below the historical average (-33.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -3.33% | -2.71% | 0.25x | 4.94x | Dkr-714.89K |
| 2020 | -63.48% | -44.11% | 0.16x | 8.93x | Dkr-2.41 Million |
| 2021 | -12.60% | -6.51% | 0.93x | 2.07x | Dkr-6.57 Million |
| 2022 | -9.61% | -3.47% | 1.26x | 2.19x | Dkr-5.19 Million |
| 2023 | -29.30% | -7.14% | 1.57x | 2.61x | Dkr-8.01 Million |
| 2024 | -28.57% | -5.08% | 1.86x | 3.03x | Dkr-6.13 Million |
| 2025 | -88.46% | -8.07% | 2.33x | 4.71x | Dkr-8.28 Million |
Industry Comparison
This section compares Movinn AS's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,796,140,438
- Average return on equity (ROE) among peers: -6.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Movinn AS (MOVINN) | Dkr8.41 Million | -3.33% | 3.71x | $3.35 Million |
| Agat Ejendomme A/S (AGAT) | $1.39 Billion | -35.50% | 1.89x | $20.82 Million |
| Cemat A/S (CEMAT) | $344.34 Million | -12.23% | 0.84x | $31.98 Million |
| Copenhagen Capital A/S (CPHCAP-ST) | $189.19 Million | 19.81% | 1.49x | $54.98 Million |
| EgnsINVEST Ejendomme Tyskland A/S (EGNETY) | $153.16 Million | 2.83% | 1.67x | $52.74 Million |
| Fast Ejendom (FED) | $210.82 Million | 10.82% | 0.58x | $88.78 Million |
| German High Street Properties A/S Class B (GERHSP) | $61.21 Million | -3.93% | 0.75x | $43.45 Million |
| Jeudan (JDAN) | $12.31 Billion | -6.73% | 1.97x | $1.81 Billion |
| Park Street A/S (PARKST-A) | $1.20 Billion | -48.22% | 3.13x | $26.98 Million |
| Swiss Properties Invest A/S (SWISS) | $306.47 Million | 18.83% | 1.47x | $40.00 Million |
About Movinn AS
Movinn A/S provides serviced living solutions in Denmark and Sweden. The company offers furnished serviced apartments; co-living spaces, which offer plug-and-play solutions; and hotels and aparthotels. It also provides complimentary services, such as cleaning, electronics, linen, laundry, and storage services; and equipment rentals comprising baby, workstation, bike, guest bed, cosy-it-up, and As… Read more