Nexcom AS
Nexcom A/S designs and delivers big data-driven and AI-powered software platforms in Denmark. The company offers RevealCX, a web-based system that helps companies gain a view of customer service center performance, identify root cause of errors, and achieve improvements in customer satisfaction, sales, and costs and compliance by monitoring support staff performance; CX-G, an AI workflow automati… Read more
Nexcom AS (NEXCOM) - Net Assets
Latest net assets as of September 2025: Dkr-239.00K DKK
Based on the latest financial reports, Nexcom AS (NEXCOM) has net assets worth Dkr-239.00K DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr17.44 Million) and total liabilities (Dkr17.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr-239.00K |
| % of Total Assets | -1.37% |
| Annual Growth Rate | 30.83% |
| 5-Year Change | 4.21% |
| 10-Year Change | N/A |
| Growth Volatility | 228.47 |
Nexcom AS - Net Assets Trend (2016–2024)
This chart illustrates how Nexcom AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nexcom AS (2016–2024)
The table below shows the annual net assets of Nexcom AS from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr4.67 Million | -26.84% |
| 2023-12-31 | Dkr6.39 Million | +313.26% |
| 2022-12-31 | Dkr1.55 Million | -93.04% |
| 2021-12-31 | Dkr22.22 Million | +395.42% |
| 2020-12-31 | Dkr4.49 Million | +573.10% |
| 2019-12-31 | Dkr666.36K | +11.69% |
| 2018-12-31 | Dkr596.64K | +1.49% |
| 2017-12-31 | Dkr587.87K | +7.96% |
| 2016-12-31 | Dkr544.52K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nexcom AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12242.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr11.32 Million | 242.11% |
| Other Comprehensive Income | Dkr-1.24 Million | -26.44% |
| Total Equity | Dkr4.67 Million | 100.00% |
Nexcom AS Competitors by Market Cap
The table below lists competitors of Nexcom AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LLJA
STU:LLJA
|
$2.39K |
|
MEDICAL DEVTS INTL
BE:M5D
|
$2.40K |
|
Pryce Corp
PSE:PPC
|
$2.40K |
|
SEEDCO INTERNATIONAL LIMITED
XBOT:SEED-EQO
|
$2.40K |
|
Apex Mining Co Inc
PSE:APX
|
$2.39K |
|
KSH HOLDINGS
MU:XEUA
|
$2.39K |
|
The PMI Group Inc
OTCGREY:PMIR
|
$2.39K |
|
Sincerity Applied Materials Holdings Corp
PINK:SINC
|
$2.39K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nexcom AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,389,000 to 4,674,000, a change of -1,715,000 (-26.8%).
- Net loss of 16,625,000 reduced equity.
- Other comprehensive income decreased equity by 1,179,000.
- Other factors increased equity by 16,089,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-16.62 Million | -355.69% |
| Other Comprehensive Income | Dkr-1.18 Million | -25.22% |
| Other Changes | Dkr16.09 Million | +344.22% |
| Total Change | Dkr- | -26.84% |
Book Value vs Market Value Analysis
This analysis compares Nexcom AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37.14x to 9.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Dkr0.05 | Dkr1.93 | x |
| 2017-12-31 | Dkr0.06 | Dkr1.93 | x |
| 2018-12-31 | Dkr0.06 | Dkr1.93 | x |
| 2019-12-31 | Dkr0.06 | Dkr1.93 | x |
| 2020-12-31 | Dkr0.43 | Dkr1.93 | x |
| 2021-12-31 | Dkr1.28 | Dkr1.93 | x |
| 2022-12-31 | Dkr0.11 | Dkr1.93 | x |
| 2023-12-31 | Dkr0.34 | Dkr1.93 | x |
| 2024-12-31 | Dkr0.21 | Dkr1.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nexcom AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -355.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -167.91%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 4.58x
- Recent ROE (-355.69%) is below the historical average (-227.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.35% | 0.16% | 3.01x | 4.94x | Dkr-41.68K |
| 2017 | 9.45% | 0.65% | 2.93x | 4.94x | Dkr-3.24K |
| 2018 | 1.47% | 0.13% | 3.53x | 3.33x | Dkr-50.89K |
| 2019 | 10.46% | 1.12% | 2.83x | 3.31x | Dkr3.09K |
| 2020 | -44.37% | -27.60% | 0.34x | 4.72x | Dkr-2.44 Million |
| 2021 | -127.52% | -133.27% | 0.31x | 3.14x | Dkr-19.22 Million |
| 2022 | -1400.26% | -276.33% | 0.38x | 13.39x | Dkr-21.80 Million |
| 2023 | -145.81% | -81.21% | 0.60x | 3.02x | Dkr-9.95 Million |
| 2024 | -355.69% | -167.91% | 0.46x | 4.58x | Dkr-17.09 Million |
Industry Comparison
This section compares Nexcom AS's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $9,664,727
- Average return on equity (ROE) among peers: -739.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nexcom AS (NEXCOM) | Dkr-239.00K | 2.35% | N/A | $2.39K |
| DecideAct A/S (ACT) | $11.03 Million | -182.79% | 1.54x | $977.47 |
| Agillic A/S (AGILC) | $-4.52 Million | 0.00% | 0.00x | $10.22 Million |
| cBrain A/S (CBRAIN) | $2.39 Million | -51.20% | 2.76x | $98.61 Million |
| Conferize A/S (CONFRZ) | $306.25K | -6086.85% | 0.57x | $27.65 |
| Fastpasscorp A/S (FASTPC) | $2.90 Million | -99.99% | 4.03x | $39.44K |
| Impero AS (IMPERO) | $15.01 Million | -86.25% | 1.31x | $12.16 Million |
| Konsolidator AS (KONSOL) | $-3.58 Million | 0.00% | 0.00x | $3.64 Million |
| Penneo AS (PENNEO) | $57.58 Million | -22.24% | 0.67x | $66.02 Million |
| Risma Systems AS (RISMA) | $5.88 Million | -128.53% | 1.64x | $26.16 Million |