Nexcom AS Net Assets
Nexcom AS net assets. Based on the latest financial reports, Nexcom AS (NEXCOM) has net assets worth Dkr-7.59 Million DKK (≈ $-1.19 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr16.71 Million ≈ $2.61 Million USD) and total liabilities (Dkr24.29 Million ≈ $3.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Nexcom AS growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr-7.59 Million |
| % of Total Assets | -45.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | -114.23% |
| 10-Year Change | N/A |
| Growth Volatility | 237.13 |
Net Assets of Nexcom AS (2016–2025)
Net assets of Nexcom AS from 2016 to 2025. This chart illustrates how Nexcom AS's net assets have evolved over time, based on quarterly financial data. See Nexcom AS balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Nexcom AS (2016–2025)
The table below shows the annual net assets of Nexcom AS from 2016 to 2025. For live market cap and overall valuation, see how much is Nexcom AS worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr-3.16 Million ≈ $-494.87K |
-167.67% |
| 2024-12-31 | Dkr4.67 Million ≈ $731.28K |
-26.84% |
| 2023-12-31 | Dkr6.39 Million ≈ $999.61K |
+313.26% |
| 2022-12-31 | Dkr1.55 Million ≈ $241.88K |
-93.04% |
| 2021-12-31 | Dkr22.22 Million ≈ $3.48 Million |
+395.42% |
| 2020-12-31 | Dkr4.49 Million ≈ $701.76K |
+573.10% |
| 2019-12-31 | Dkr666.36K ≈ $104.26K |
+11.69% |
| 2018-12-31 | Dkr596.64K ≈ $93.35K |
+1.49% |
| 2017-12-31 | Dkr587.87K ≈ $91.98K |
+7.96% |
| 2016-12-31 | Dkr544.52K ≈ $85.19K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nexcom AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 38965.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Nexcom AS Net Assets Breakdown (December 2025)
Nexcom AS net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr12.48 Million | % |
| Other Comprehensive Income | Dkr1.66 Million | % |
| Total Equity | Dkr-3.16 Million | 100.00% |
Nexcom AS Competitors by Market Cap
The table below lists competitors of Nexcom AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Telecom Plus PLC
LSE:TEP
|
$8.75 Million |
|
Cambium Networks Corp
NASDAQ:CMBM
|
$8.76 Million |
|
TSR Capital Bhd
KLSE:5042
|
$8.76 Million |
|
Livium Ltd
AU:LIT
|
$8.76 Million |
|
4DS Memory Ltd
AU:4DS
|
$8.75 Million |
|
Hateks Hatay Tekstil Isletmeleri AS
IS:HATEK
|
$8.75 Million |
|
Umpas Holding AS
IS:UMPAS
|
$8.75 Million |
|
Chicago Rivet & Machine Co
NYSE MKT:CVR
|
$8.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nexcom AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,674,000 to -3,163,000, a change of -7,837,000 (-167.7%).
- Net loss of 16,638,000 reduced equity.
- Other comprehensive income increased equity by 2,892,000.
- Other factors increased equity by 5,909,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-16.64 Million | -526.02% |
| Other Comprehensive Income | Dkr2.89 Million | +91.43% |
| Other Changes | Dkr5.91 Million | +186.82% |
| Total Change | Dkr- | -167.67% |
Book Value vs Market Value Analysis
This analysis compares Nexcom AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Dkr0.05 | Dkr2.24 | x |
| 2017-12-31 | Dkr0.06 | Dkr2.24 | x |
| 2018-12-31 | Dkr0.06 | Dkr2.24 | x |
| 2019-12-31 | Dkr0.06 | Dkr2.24 | x |
| 2020-12-31 | Dkr0.43 | Dkr2.24 | x |
| 2021-12-31 | Dkr1.28 | Dkr2.24 | x |
| 2022-12-31 | Dkr0.11 | Dkr2.24 | x |
| 2023-12-31 | Dkr0.34 | Dkr2.24 | x |
| 2024-12-31 | Dkr0.21 | Dkr2.24 | x |
| 2025-12-31 | Dkr-0.13 | Dkr2.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nexcom AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -215.57%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-204.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.35% | 0.16% | 3.01x | 4.94x | Dkr-41.68K |
| 2017 | 9.45% | 0.65% | 2.93x | 4.94x | Dkr-3.24K |
| 2018 | 1.47% | 0.13% | 3.53x | 3.33x | Dkr-50.89K |
| 2019 | 10.46% | 1.12% | 2.83x | 3.31x | Dkr3.09K |
| 2020 | -44.37% | -27.60% | 0.34x | 4.72x | Dkr-2.44 Million |
| 2021 | -127.52% | -133.27% | 0.31x | 3.14x | Dkr-19.22 Million |
| 2022 | -1400.26% | -276.33% | 0.38x | 13.39x | Dkr-21.80 Million |
| 2023 | -145.81% | -81.21% | 0.60x | 3.02x | Dkr-9.95 Million |
| 2024 | -355.69% | -167.91% | 0.46x | 4.58x | Dkr-17.09 Million |
| 2025 | 0.00% | -215.57% | 0.42x | 0.00x | Dkr-16.32 Million |
Industry Comparison
This section compares Nexcom AS's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $21,688,829
- Average return on equity (ROE) among peers: -33.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nexcom AS (NEXCOM) | Dkr-7.59 Million | 2.35% | N/A | $8.75 Million |
| DecideAct A/S (ACT) | $2.23 Million | -30.64% | 4.30x | $2.40 Million |
| Agillic A/S (AGILC) | $-5.82 Million | 0.00% | 0.00x | $10.73 Million |
| cBrain A/S (CBRAIN) | $80.38 Million | 10.50% | 0.23x | $290.77 Million |
| Conferize A/S (CONFRZ) | $40.97 Million | -10.08% | 0.16x | $4.89 Million |
| Fastpasscorp A/S (FASTPC) | $5.43 Million | -71.43% | 2.71x | $7.44 Million |
| Impero AS (IMPERO) | $26.34 Million | -60.83% | 0.44x | $24.76 Million |
| Konsolidator AS (KONSOL) | $-3.58 Million | 0.00% | 0.00x | $15.32 Million |
| Risma Systems AS (RISMA) | $5.88 Million | -128.53% | 1.64x | $33.94 Million |
| Shape Robotics AS (SHAPE) | $43.37 Million | -10.04% | 1.42x | $14.98 Million |
About Nexcom AS
Nexcom A/S designs and delivers big data-driven and AI-powered software platforms in Denmark. The company offers RevealCX, an AI quality management tool which turns customer interactions into insights and enables targeted improvements in service quality and performance outcomes; CX-G, an AI workflow automation solution for streamlining operations by automating routine tasks and customer handling;… Read more