Nnit AS
NNIT A/S provides information technology solutions for life sciences, public, and private sectors in Denmark, Europe, the United States, and Asia. The company provides cybersecurity, regulatory affairs, AI, laboratory, drug safety, compliance, quality, SAP solutions, software engineering, digital manufacturing, clinical, data and cloud, supply chain, tech transition consulting, legacy transformat… Read more
Nnit AS (NNIT) - Net Assets
Latest net assets as of December 2025: Dkr786.00 Million DKK
Based on the latest financial reports, Nnit AS (NNIT) has net assets worth Dkr786.00 Million DKK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr1.52 Billion) and total liabilities (Dkr731.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr786.00 Million |
| % of Total Assets | 51.81% |
| Annual Growth Rate | 2.07% |
| 5-Year Change | -31.17% |
| 10-Year Change | -7.14% |
| Growth Volatility | 11.55 |
Nnit AS - Net Assets Trend (2010–2025)
This chart illustrates how Nnit AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nnit AS (2010–2025)
The table below shows the annual net assets of Nnit AS from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr786.00 Million | -9.66% |
| 2024-12-31 | Dkr870.00 Million | +5.20% |
| 2023-12-31 | Dkr827.00 Million | +1.47% |
| 2022-12-31 | Dkr815.00 Million | -28.63% |
| 2021-12-31 | Dkr1.14 Billion | +0.71% |
| 2020-12-31 | Dkr1.13 Billion | -2.99% |
| 2019-12-31 | Dkr1.17 Billion | +7.75% |
| 2018-12-31 | Dkr1.08 Billion | +7.92% |
| 2017-12-31 | Dkr1.01 Billion | +18.77% |
| 2016-12-31 | Dkr846.47 Million | +14.26% |
| 2015-12-31 | Dkr740.82 Million | +8.27% |
| 2014-12-31 | Dkr684.25 Million | -10.60% |
| 2013-12-31 | Dkr765.34 Million | +12.18% |
| 2012-12-31 | Dkr682.23 Million | +10.56% |
| 2011-12-31 | Dkr617.06 Million | +6.82% |
| 2010-12-31 | Dkr577.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nnit AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr541.00 Million | 68.83% |
| Common Stock | Dkr250.00 Million | 31.81% |
| Other Comprehensive Income | Dkr7.00 Million | 0.89% |
| Total Equity | Dkr786.00 Million | 100.00% |
Nnit AS Competitors by Market Cap
The table below lists competitors of Nnit AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GM Breweries Limited
NSE:GMBREW
|
$62.36 Million |
|
Yimutian Inc. American Depositary Shares
NASDAQ:YMT
|
$62.38 Million |
|
APCB Inc
TW:6108
|
$62.40 Million |
|
Eolus Vind AB Series B
LSE:0R8F
|
$62.40 Million |
|
Dialight plc
PINK:DIALF
|
$62.35 Million |
|
Calisa Acquisition Corp Ordinary shares
NASDAQ:ALIS
|
$62.35 Million |
|
Ittifak Holding A.S.
IS:LRSHO
|
$62.35 Million |
|
NCT Alliance Bhd
KLSE:0056
|
$62.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nnit AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 870,000,000 to 786,000,000, a change of -84,000,000 (-9.7%).
- Net loss of 24,000,000 reduced equity.
- Other comprehensive income decreased equity by 56,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-24.00 Million | -3.05% |
| Other Comprehensive Income | Dkr-56.00 Million | -7.12% |
| Other Changes | Dkr-4.00 Million | -0.51% |
| Total Change | Dkr- | -9.66% |
Book Value vs Market Value Analysis
This analysis compares Nnit AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.55x to 1.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Dkr27.29 | Dkr42.35 | x |
| 2013-12-31 | Dkr30.61 | Dkr42.35 | x |
| 2014-12-31 | Dkr27.37 | Dkr42.35 | x |
| 2015-12-31 | Dkr29.77 | Dkr42.35 | x |
| 2016-12-31 | Dkr34.75 | Dkr42.35 | x |
| 2017-12-31 | Dkr40.31 | Dkr42.35 | x |
| 2018-12-31 | Dkr43.83 | Dkr42.35 | x |
| 2019-12-31 | Dkr47.13 | Dkr42.35 | x |
| 2020-12-31 | Dkr45.49 | Dkr42.35 | x |
| 2021-12-31 | Dkr46.09 | Dkr42.35 | x |
| 2022-12-31 | Dkr32.81 | Dkr42.35 | x |
| 2023-12-31 | Dkr33.11 | Dkr42.35 | x |
| 2024-12-31 | Dkr34.83 | Dkr42.35 | x |
| 2025-12-31 | Dkr31.56 | Dkr42.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nnit AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.34%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.93x
- Recent ROE (-3.05%) is below the historical average (11.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 21.11% | 7.10% | 1.65x | 1.80x | Dkr75.78 Million |
| 2013 | 24.25% | 8.42% | 1.73x | 1.67x | Dkr109.03 Million |
| 2014 | 30.59% | 8.68% | 1.88x | 1.87x | Dkr140.86 Million |
| 2015 | 28.68% | 8.17% | 1.95x | 1.80x | Dkr138.36 Million |
| 2016 | 25.48% | 7.80% | 1.74x | 1.88x | Dkr131.05 Million |
| 2017 | 21.53% | 7.49% | 1.58x | 1.82x | Dkr115.95 Million |
| 2018 | 21.72% | 7.83% | 1.18x | 2.35x | Dkr127.11 Million |
| 2019 | 15.65% | 5.98% | 1.17x | 2.24x | Dkr66.10 Million |
| 2020 | 6.70% | 2.69% | 1.06x | 2.35x | Dkr-37.40 Million |
| 2021 | -4.29% | -3.58% | 0.49x | 2.45x | Dkr-163.20 Million |
| 2022 | -24.79% | -13.47% | 0.54x | 3.38x | Dkr-283.50 Million |
| 2023 | 3.63% | 1.74% | 0.87x | 2.39x | Dkr-52.70 Million |
| 2024 | 0.11% | 0.05% | 1.08x | 1.96x | Dkr-86.00 Million |
| 2025 | -3.05% | -1.34% | 1.18x | 1.93x | Dkr-102.60 Million |
Industry Comparison
This section compares Nnit AS's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $98,417,875
- Average return on equity (ROE) among peers: -39.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nnit AS (NNIT) | Dkr786.00 Million | 21.11% | 0.93x | $62.36 Million |
| Columbus A/S (COLUM) | $330.13 Million | 15.39% | 0.67x | $58.26 Million |
| Dataproces Group A/S (DATA) | $5.84 Million | 17.51% | 1.87x | $5.28K |
| Trifork Holding AG (TRIFOR) | $57.33 Million | 26.58% | 1.13x | $187.71 Million |
| Wirtek A/S (WIRTEK) | $363.00K | -216.80% | 3.29x | $4.14 Million |