NTG Nordic Transport Group A/S
NTG Nordic Transport Group A/S, together with its subsidiaries, provides asset-light freight forwarding services through road, rail, air, and ocean in Denmark, Sweden, the United States, Germany, Finland, and internationally. The company operates through two segments, Road & Logistics and Air & Ocean. It offers project transportation, including RoRo, oversized cargo, break bulk/heavy loads, point… Read more
NTG Nordic Transport Group A/S (NTG) - Net Assets
Latest net assets as of September 2025: Dkr1.52 Billion DKK
Based on the latest financial reports, NTG Nordic Transport Group A/S (NTG) has net assets worth Dkr1.52 Billion DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr6.42 Billion) and total liabilities (Dkr4.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr1.52 Billion |
| % of Total Assets | 23.72% |
| Annual Growth Rate | 5.81% |
| 5-Year Change | 241.98% |
| 10-Year Change | 1756.35% |
| Growth Volatility | 70.7 |
NTG Nordic Transport Group A/S - Net Assets Trend (2000–2024)
This chart illustrates how NTG Nordic Transport Group A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NTG Nordic Transport Group A/S (2000–2024)
The table below shows the annual net assets of NTG Nordic Transport Group A/S from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr1.34 Billion | +22.52% |
| 2023-12-31 | Dkr1.10 Billion | +3.10% |
| 2022-12-31 | Dkr1.06 Billion | +67.85% |
| 2021-12-31 | Dkr633.90 Million | +61.30% |
| 2020-12-31 | Dkr393.00 Million | +36.25% |
| 2019-12-31 | Dkr288.44 Million | +309.04% |
| 2018-12-31 | Dkr70.52 Million | -3.87% |
| 2017-12-31 | Dkr73.35 Million | +2.76% |
| 2016-12-31 | Dkr71.38 Million | -1.40% |
| 2015-12-31 | Dkr72.40 Million | -6.84% |
| 2014-12-31 | Dkr77.71 Million | -11.64% |
| 2013-12-31 | Dkr87.95 Million | +8.51% |
| 2012-12-31 | Dkr81.05 Million | -74.72% |
| 2011-12-31 | Dkr320.63 Million | -67.75% |
| 2010-12-31 | Dkr994.07 Million | -15.31% |
| 2009-12-31 | Dkr1.17 Billion | +39.07% |
| 2008-12-31 | Dkr844.06 Million | -24.73% |
| 2007-12-31 | Dkr1.12 Billion | +70.51% |
| 2006-12-31 | Dkr657.67 Million | +61.21% |
| 2005-12-31 | Dkr407.96 Million | -1.10% |
| 2004-12-31 | Dkr412.51 Million | +2.46% |
| 2003-12-31 | Dkr402.62 Million | +54.66% |
| 2002-12-31 | Dkr260.33 Million | -13.95% |
| 2001-12-31 | Dkr302.52 Million | -12.80% |
| 2000-12-31 | Dkr346.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NTG Nordic Transport Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 79900000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr799.00 Million | 63.51% |
| Common Stock | Dkr453.00 Million | 36.01% |
| Other Comprehensive Income | Dkr6.00 Million | 0.48% |
| Total Equity | Dkr1.26 Billion | 100.00% |
NTG Nordic Transport Group A/S Competitors by Market Cap
The table below lists competitors of NTG Nordic Transport Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangzhou Hongli Opto Electron
SHE:300219
|
$439.54 Million |
|
Greenvolt Energias Renovaveis SA
LS:GVOLT
|
$439.76 Million |
|
Flaircomm Microelectronics Inc Ordinary Shares - Class A
SHE:301600
|
$440.13 Million |
|
i3 Verticals Inc
NASDAQ:IIIV
|
$440.17 Million |
|
BBMG Corporation
F:9BM
|
$438.95 Million |
|
Bouvet
OL:BOUV
|
$438.90 Million |
|
EVS Broadcast Equipment SA
BR:EVS
|
$438.81 Million |
|
LASSONDE INDUST.INC. A
F:0OO
|
$438.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NTG Nordic Transport Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,019,000,000 to 1,258,000,000, a change of 239,000,000 (23.5%).
- Net income of 297,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 12,000,000.
- Other factors decreased equity by 70,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr297.00 Million | +23.61% |
| Other Comprehensive Income | Dkr12.00 Million | +0.95% |
| Other Changes | Dkr-70.00 Million | -5.56% |
| Total Change | Dkr- | 23.45% |
Book Value vs Market Value Analysis
This analysis compares NTG Nordic Transport Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.86x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.34x to 2.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Dkr499.90 | Dkr168.80 | x |
| 2003-12-31 | Dkr766.65 | Dkr168.80 | x |
| 2004-12-31 | Dkr715.63 | Dkr168.80 | x |
| 2005-12-31 | Dkr705.04 | Dkr168.80 | x |
| 2006-12-31 | Dkr1206.07 | Dkr168.80 | x |
| 2007-12-31 | Dkr1502.36 | Dkr168.80 | x |
| 2008-12-31 | Dkr1081.50 | Dkr168.80 | x |
| 2009-12-31 | Dkr1340.29 | Dkr168.80 | x |
| 2010-12-31 | Dkr810.82 | Dkr168.80 | x |
| 2011-12-31 | Dkr261.10 | Dkr168.80 | x |
| 2012-12-31 | Dkr66.00 | Dkr168.80 | x |
| 2013-12-31 | Dkr71.62 | Dkr168.80 | x |
| 2014-12-31 | Dkr63.29 | Dkr168.80 | x |
| 2015-12-31 | Dkr58.96 | Dkr168.80 | x |
| 2016-12-31 | Dkr58.13 | Dkr168.80 | x |
| 2017-12-31 | Dkr59.73 | Dkr168.80 | x |
| 2018-12-31 | Dkr4.87 | Dkr168.80 | x |
| 2019-12-31 | Dkr13.15 | Dkr168.80 | x |
| 2020-12-31 | Dkr14.80 | Dkr168.80 | x |
| 2021-12-31 | Dkr24.53 | Dkr168.80 | x |
| 2022-12-31 | Dkr43.00 | Dkr168.80 | x |
| 2023-12-31 | Dkr46.89 | Dkr168.80 | x |
| 2024-12-31 | Dkr58.95 | Dkr168.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NTG Nordic Transport Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.18%
- • Asset Turnover: 1.87x
- • Equity Multiplier: 3.97x
- Recent ROE (23.61%) is above the historical average (-19.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -16.32% | -21.38% | 0.44x | 1.75x | Dkr-68.51 Million |
| 2003 | 2.60% | 6.41% | 0.23x | 1.80x | Dkr-29.79 Million |
| 2004 | -0.81% | -2.72% | 0.19x | 1.58x | Dkr-44.58 Million |
| 2005 | 0.14% | 0.33% | 0.28x | 1.55x | Dkr-40.22 Million |
| 2006 | -32.26% | -319.81% | 0.05x | 1.93x | Dkr-277.93 Million |
| 2007 | -23.94% | -233.00% | 0.06x | 1.59x | Dkr-380.57 Million |
| 2008 | -45.26% | -572.13% | 0.05x | 1.48x | Dkr-466.40 Million |
| 2009 | -24.46% | -339.49% | 0.05x | 1.39x | Dkr-404.52 Million |
| 2010 | -26.05% | -373.51% | 0.05x | 1.40x | Dkr-358.41 Million |
| 2011 | -211.59% | 0.00% | 0.00x | 2.62x | Dkr-710.48 Million |
| 2012 | -339.97% | -228.26% | 0.58x | 2.56x | Dkr-283.66 Million |
| 2013 | -3.67% | -11.22% | 0.31x | 1.05x | Dkr-12.02 Million |
| 2014 | -11.98% | 0.00% | 0.00x | 1.08x | Dkr-17.08 Million |
| 2015 | -7.65% | 0.00% | 0.00x | 1.09x | Dkr-12.78 Million |
| 2016 | 31.96% | 0.00% | 0.00x | 1.11x | Dkr15.68 Million |
| 2017 | -10.77% | -0.27% | 38.86x | 1.02x | Dkr-15.23 Million |
| 2018 | 60.14% | 0.94% | 63.14x | 1.01x | Dkr35.36 Million |
| 2019 | -4.87% | -0.22% | 2.63x | 8.44x | Dkr-35.74 Million |
| 2020 | 37.89% | 2.36% | 2.29x | 7.01x | Dkr92.67 Million |
| 2021 | 62.58% | 4.78% | 2.25x | 5.81x | Dkr293.23 Million |
| 2022 | 49.84% | 4.71% | 2.49x | 4.24x | Dkr385.30 Million |
| 2023 | 36.70% | 4.49% | 2.17x | 3.78x | Dkr272.10 Million |
| 2024 | 23.61% | 3.18% | 1.87x | 3.97x | Dkr171.20 Million |
Industry Comparison
This section compares NTG Nordic Transport Group A/S's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
No peer company data available for comparison.