NTG Nordic Transport Group A/S (NTG) - Net Assets
Based on the latest financial reports, NTG Nordic Transport Group A/S (NTG) has net assets worth Dkr1.68 Billion DKK (≈ $262.07 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr6.60 Billion ≈ $1.03 Billion USD) and total liabilities (Dkr4.92 Billion ≈ $770.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NTG Nordic Transport Group A/S (NTG) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr1.68 Billion |
| % of Total Assets | 25.39% |
| Annual Growth Rate | 6.4% |
| 5-Year Change | 157.77% |
| 10-Year Change | 2189.06% |
| Growth Volatility | 69.27 |
NTG Nordic Transport Group A/S - Net Assets Trend (2000–2025)
This chart illustrates how NTG Nordic Transport Group A/S's net assets have evolved over time, based on quarterly financial data. See NTG Nordic Transport Group A/S liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for NTG Nordic Transport Group A/S (2000–2025)
The table below shows the annual net assets of NTG Nordic Transport Group A/S from 2000 to 2025. For live valuation and market cap data, see NTG Nordic Transport Group A/S (NTG) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr1.63 Billion ≈ $255.65 Million |
+21.58% |
| 2024-12-31 | Dkr1.34 Billion ≈ $210.28 Million |
+22.52% |
| 2023-12-31 | Dkr1.10 Billion ≈ $171.63 Million |
+3.10% |
| 2022-12-31 | Dkr1.06 Billion ≈ $166.47 Million |
+67.85% |
| 2021-12-31 | Dkr633.90 Million ≈ $99.18 Million |
+61.30% |
| 2020-12-31 | Dkr393.00 Million ≈ $61.49 Million |
+36.25% |
| 2019-12-31 | Dkr288.44 Million ≈ $45.13 Million |
+309.04% |
| 2018-12-31 | Dkr70.52 Million ≈ $11.03 Million |
-3.87% |
| 2017-12-31 | Dkr73.35 Million ≈ $11.48 Million |
+2.76% |
| 2016-12-31 | Dkr71.38 Million ≈ $11.17 Million |
-1.40% |
| 2015-12-31 | Dkr72.40 Million ≈ $11.33 Million |
-6.84% |
| 2014-12-31 | Dkr77.71 Million ≈ $12.16 Million |
-11.64% |
| 2013-12-31 | Dkr87.95 Million ≈ $13.76 Million |
+8.51% |
| 2012-12-31 | Dkr81.05 Million ≈ $12.68 Million |
-74.72% |
| 2011-12-31 | Dkr320.63 Million ≈ $50.17 Million |
-67.75% |
| 2010-12-31 | Dkr994.07 Million ≈ $155.53 Million |
-15.31% |
| 2009-12-31 | Dkr1.17 Billion ≈ $183.65 Million |
+39.07% |
| 2008-12-31 | Dkr844.06 Million ≈ $132.06 Million |
-24.73% |
| 2007-12-31 | Dkr1.12 Billion ≈ $175.45 Million |
+70.51% |
| 2006-12-31 | Dkr657.67 Million ≈ $102.90 Million |
+61.21% |
| 2005-12-31 | Dkr407.96 Million ≈ $63.83 Million |
-1.10% |
| 2004-12-31 | Dkr412.51 Million ≈ $64.54 Million |
+2.46% |
| 2003-12-31 | Dkr402.62 Million ≈ $62.99 Million |
+54.66% |
| 2002-12-31 | Dkr260.33 Million ≈ $40.73 Million |
-13.95% |
| 2001-12-31 | Dkr302.52 Million ≈ $47.33 Million |
-12.80% |
| 2000-12-31 | Dkr346.92 Million ≈ $54.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NTG Nordic Transport Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114000000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr1.14 Billion | 73.55% |
| Common Stock | Dkr453.00 Million | 29.23% |
| Other Comprehensive Income | Dkr-43.00 Million | -2.77% |
| Total Equity | Dkr1.55 Billion | 100.00% |
NTG Nordic Transport Group A/S Competitors by Market Cap
The table below lists competitors of NTG Nordic Transport Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JK Paper Limited
NSE:JKPAPER
|
$699.16 Million |
|
Braskem S.A.
SA:BRKM3
|
$699.26 Million |
|
Fujian Raynen Tech Co Ltd
SHG:603933
|
$699.43 Million |
|
Gansu Guofang Gongmao(Grp)
SHG:601086
|
$699.74 Million |
|
Nexpoint Residential Trust Inc
NYSE:NXRT
|
$698.98 Million |
|
Shanghai Fudan-Zhangjiang Bio-Pharmaceutical Co Ltd
SHG:688505
|
$698.49 Million |
|
Hangzhou Shenhao Technology Co Ltd
SHE:300853
|
$698.43 Million |
|
Dakota Gold Corp.
NYSE MKT:DC
|
$698.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NTG Nordic Transport Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,258,000,000 to 1,550,000,000, a change of 292,000,000 (23.2%).
- Net income of 217,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 49,000,000.
- Other factors increased equity by 124,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr217.00 Million | +14.0% |
| Other Comprehensive Income | Dkr-49.00 Million | -3.16% |
| Other Changes | Dkr124.00 Million | +8.0% |
| Total Change | Dkr- | 23.21% |
Book Value vs Market Value Analysis
This analysis compares NTG Nordic Transport Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.41x to 2.87x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Dkr499.90 | Dkr203.50 | x |
| 2003-12-31 | Dkr766.65 | Dkr203.50 | x |
| 2004-12-31 | Dkr715.63 | Dkr203.50 | x |
| 2005-12-31 | Dkr705.04 | Dkr203.50 | x |
| 2006-12-31 | Dkr1206.07 | Dkr203.50 | x |
| 2007-12-31 | Dkr1502.36 | Dkr203.50 | x |
| 2008-12-31 | Dkr1081.50 | Dkr203.50 | x |
| 2009-12-31 | Dkr1340.29 | Dkr203.50 | x |
| 2010-12-31 | Dkr810.82 | Dkr203.50 | x |
| 2011-12-31 | Dkr261.10 | Dkr203.50 | x |
| 2012-12-31 | Dkr66.00 | Dkr203.50 | x |
| 2013-12-31 | Dkr71.62 | Dkr203.50 | x |
| 2014-12-31 | Dkr63.29 | Dkr203.50 | x |
| 2015-12-31 | Dkr58.96 | Dkr203.50 | x |
| 2016-12-31 | Dkr58.13 | Dkr203.50 | x |
| 2017-12-31 | Dkr59.73 | Dkr203.50 | x |
| 2018-12-31 | Dkr4.87 | Dkr203.50 | x |
| 2019-12-31 | Dkr13.15 | Dkr203.50 | x |
| 2020-12-31 | Dkr14.80 | Dkr203.50 | x |
| 2021-12-31 | Dkr24.53 | Dkr203.50 | x |
| 2022-12-31 | Dkr43.00 | Dkr203.50 | x |
| 2023-12-31 | Dkr46.89 | Dkr203.50 | x |
| 2024-12-31 | Dkr58.95 | Dkr203.50 | x |
| 2025-12-31 | Dkr70.91 | Dkr203.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NTG Nordic Transport Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.91%
- • Asset Turnover: 1.78x
- • Equity Multiplier: 4.13x
- Recent ROE (14.00%) is above the historical average (-18.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -16.32% | -21.38% | 0.44x | 1.75x | Dkr-68.51 Million |
| 2003 | 2.60% | 6.41% | 0.23x | 1.80x | Dkr-29.79 Million |
| 2004 | -0.81% | -2.72% | 0.19x | 1.58x | Dkr-44.58 Million |
| 2005 | 0.14% | 0.33% | 0.28x | 1.55x | Dkr-40.22 Million |
| 2006 | -32.26% | -319.81% | 0.05x | 1.93x | Dkr-277.93 Million |
| 2007 | -23.94% | -233.00% | 0.06x | 1.59x | Dkr-380.57 Million |
| 2008 | -45.26% | -572.13% | 0.05x | 1.48x | Dkr-466.40 Million |
| 2009 | -24.46% | -339.49% | 0.05x | 1.39x | Dkr-404.52 Million |
| 2010 | -26.05% | -373.51% | 0.05x | 1.40x | Dkr-358.41 Million |
| 2011 | -211.59% | 0.00% | 0.00x | 2.62x | Dkr-710.48 Million |
| 2012 | -339.97% | -228.26% | 0.58x | 2.56x | Dkr-283.66 Million |
| 2013 | -3.67% | -11.22% | 0.31x | 1.05x | Dkr-12.02 Million |
| 2014 | -11.98% | 0.00% | 0.00x | 1.08x | Dkr-17.08 Million |
| 2015 | -7.65% | 0.00% | 0.00x | 1.09x | Dkr-12.78 Million |
| 2016 | 31.96% | 0.00% | 0.00x | 1.11x | Dkr15.68 Million |
| 2017 | -10.77% | -0.27% | 38.86x | 1.02x | Dkr-15.23 Million |
| 2018 | 60.14% | 0.94% | 63.14x | 1.01x | Dkr35.36 Million |
| 2019 | -4.87% | -0.22% | 2.63x | 8.44x | Dkr-35.74 Million |
| 2020 | 37.89% | 2.36% | 2.29x | 7.01x | Dkr92.67 Million |
| 2021 | 62.58% | 4.78% | 2.25x | 5.81x | Dkr293.23 Million |
| 2022 | 49.84% | 4.71% | 2.49x | 4.24x | Dkr385.30 Million |
| 2023 | 36.70% | 4.49% | 2.17x | 3.78x | Dkr272.10 Million |
| 2024 | 23.61% | 3.18% | 1.87x | 3.97x | Dkr171.20 Million |
| 2025 | 14.00% | 1.91% | 1.78x | 4.13x | Dkr62.00 Million |
Industry Comparison
This section compares NTG Nordic Transport Group A/S's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $647,435,000
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NTG Nordic Transport Group A/S (NTG) | Dkr1.68 Billion | -16.32% | 2.94x | $699.01 Million |
| DSV Panalpina A/S (DSV) | $647.43 Million | 0.00% | 1.81x | $58.88 Billion |
About NTG Nordic Transport Group A/S
NTG Nordic Transport Group A/S, together with its subsidiaries, provides asset-light freight forwarding services through road, rail, air, and ocean in Denmark, Germany, the United States, Sweden, Finland, and internationally. The company operates through two segments, Road & Logistics and Air & Ocean. It offers road freight solutions, including full-loads, part loads, and groupage; special transp… Read more