Roblon A/S
Roblon A/S develops, produces, and sells fiber solutions in Denmark and internationally. It provides cable fibers, including glass strength members, glass reinforced plastics, coated lines, composite reinforcement and ABC tapes, polyester binder yarns, aramid strength members, and ripcords; and cable machinery, such as servers, binders, pay offs, precision winding, caterpillars, and quick adapter… Read more
Roblon A/S (RBLN-B) - Net Assets
Latest net assets as of October 2025: Dkr177.84 Million DKK
Based on the latest financial reports, Roblon A/S (RBLN-B) has net assets worth Dkr177.84 Million DKK as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr236.23 Million) and total liabilities (Dkr58.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr177.84 Million |
| % of Total Assets | 75.28% |
| Annual Growth Rate | 0.98% |
| 5-Year Change | -18.16% |
| 10-Year Change | -29.38% |
| Growth Volatility | 6.68 |
Roblon A/S - Net Assets Trend (2002–2025)
This chart illustrates how Roblon A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Roblon A/S (2002–2025)
The table below shows the annual net assets of Roblon A/S from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-10-31 | Dkr177.84 Million | -9.88% |
| 2024-10-31 | Dkr197.33 Million | -5.86% |
| 2023-10-31 | Dkr209.61 Million | -4.22% |
| 2022-10-31 | Dkr218.84 Million | +0.71% |
| 2021-10-31 | Dkr217.30 Million | -8.77% |
| 2020-10-31 | Dkr238.19 Million | +10.27% |
| 2019-10-31 | Dkr216.01 Million | -13.02% |
| 2018-10-31 | Dkr248.34 Million | -1.58% |
| 2017-10-31 | Dkr252.34 Million | +0.20% |
| 2016-10-31 | Dkr251.83 Million | +0.84% |
| 2015-10-31 | Dkr249.72 Million | -1.22% |
| 2014-10-31 | Dkr252.82 Million | +9.79% |
| 2013-10-31 | Dkr230.28 Million | +11.23% |
| 2012-10-31 | Dkr207.04 Million | +3.18% |
| 2011-10-31 | Dkr200.66 Million | +5.33% |
| 2010-10-31 | Dkr190.50 Million | +6.85% |
| 2009-10-31 | Dkr178.28 Million | -3.91% |
| 2008-10-31 | Dkr185.53 Million | +4.96% |
| 2007-10-31 | Dkr176.75 Million | +4.09% |
| 2006-10-31 | Dkr169.80 Million | +12.70% |
| 2005-10-31 | Dkr150.66 Million | +3.97% |
| 2004-10-31 | Dkr144.91 Million | +3.19% |
| 2003-10-31 | Dkr140.43 Million | -1.21% |
| 2002-10-31 | Dkr142.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Roblon A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (October 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr122.55 Million | 68.91% |
| Common Stock | Dkr35.76 Million | 20.11% |
| Other Comprehensive Income | Dkr19.53 Million | 10.98% |
| Total Equity | Dkr177.84 Million | 100.00% |
Roblon A/S Competitors by Market Cap
The table below lists competitors of Roblon A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mackolik Internet Hizmetleri Ticaret A.S.
IS:MACKO
|
$18.67 Million |
|
Jerash Holdings US Inc
NASDAQ:JRSH
|
$18.69 Million |
|
Aetherium Acquisition Corp
NASDAQ:GMFI
|
$18.70 Million |
|
Full Circle Lithium Corp.
PINK:FCLIF
|
$18.71 Million |
|
Intema Insaat ve Tesisat Malzemeleri Yatirim ve Pazarlama AS
IS:INTEM
|
$18.67 Million |
|
Hyrican Informationssysteme Aktiengesellschaft
F:HYI
|
$18.67 Million |
|
Cheche Group Inc. Class A Ordinary Shares
NASDAQ:CCG
|
$18.67 Million |
|
Mobilicom Limited Warrants
NASDAQ:MOBBW
|
$18.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Roblon A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 197,333,000 to 177,844,000, a change of -19,489,000 (-9.9%).
- Net income of 21,087,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 19,527,000.
- Other factors decreased equity by 60,103,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr21.09 Million | +11.86% |
| Other Comprehensive Income | Dkr19.53 Million | +10.98% |
| Other Changes | Dkr-60.10 Million | -33.8% |
| Total Change | Dkr- | -9.88% |
Book Value vs Market Value Analysis
This analysis compares Roblon A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.34x to 1.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-10-31 | Dkr80.50 | Dkr108.00 | x |
| 2003-10-31 | Dkr79.52 | Dkr108.00 | x |
| 2004-10-31 | Dkr81.92 | Dkr108.00 | x |
| 2005-10-31 | Dkr85.17 | Dkr108.00 | x |
| 2006-10-31 | Dkr95.99 | Dkr108.00 | x |
| 2007-10-31 | Dkr99.92 | Dkr108.00 | x |
| 2008-10-31 | Dkr103.94 | Dkr108.00 | x |
| 2009-10-31 | Dkr99.88 | Dkr108.00 | x |
| 2010-10-31 | Dkr106.54 | Dkr108.00 | x |
| 2011-10-31 | Dkr112.23 | Dkr108.00 | x |
| 2012-10-31 | Dkr115.79 | Dkr108.00 | x |
| 2013-10-31 | Dkr128.79 | Dkr108.00 | x |
| 2014-10-31 | Dkr141.40 | Dkr108.00 | x |
| 2015-10-31 | Dkr139.67 | Dkr108.00 | x |
| 2016-10-31 | Dkr140.84 | Dkr108.00 | x |
| 2017-10-31 | Dkr141.13 | Dkr108.00 | x |
| 2018-10-31 | Dkr138.89 | Dkr108.00 | x |
| 2019-10-31 | Dkr120.81 | Dkr108.00 | x |
| 2020-10-31 | Dkr133.22 | Dkr108.00 | x |
| 2021-10-31 | Dkr121.53 | Dkr108.00 | x |
| 2022-10-31 | Dkr122.39 | Dkr108.00 | x |
| 2023-10-31 | Dkr117.23 | Dkr108.00 | x |
| 2024-10-31 | Dkr110.37 | Dkr108.00 | x |
| 2025-10-31 | Dkr99.46 | Dkr108.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Roblon A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.90%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.33x
- Recent ROE (11.86%) is above the historical average (6.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 2.95% | 2.42% | 1.01x | 1.21x | Dkr-10.02 Million |
| 2003 | 1.31% | 1.21% | 0.91x | 1.19x | Dkr-12.20 Million |
| 2004 | 5.38% | 4.74% | 0.97x | 1.17x | Dkr-6.70 Million |
| 2005 | 8.30% | 7.27% | 0.95x | 1.20x | Dkr-2.56 Million |
| 2007 | 13.94% | 0.00% | 0.00x | 1.22x | Dkr6.97 Million |
| 2008 | 14.30% | 10.53% | 1.11x | 1.22x | Dkr7.98 Million |
| 2009 | 5.79% | 5.55% | 0.89x | 1.17x | Dkr-7.50 Million |
| 2010 | 12.34% | 11.65% | 0.90x | 1.18x | Dkr4.45 Million |
| 2011 | 13.77% | 12.35% | 0.93x | 1.21x | Dkr7.57 Million |
| 2012 | 14.88% | 12.14% | 1.04x | 1.18x | Dkr10.11 Million |
| 2013 | 17.79% | 15.35% | 0.97x | 1.19x | Dkr17.95 Million |
| 2014 | 15.99% | 15.56% | 0.86x | 1.19x | Dkr15.15 Million |
| 2015 | 7.36% | 8.07% | 0.79x | 1.15x | Dkr-6.59 Million |
| 2016 | 7.93% | 8.70% | 0.76x | 1.19x | Dkr-5.22 Million |
| 2017 | 7.99% | 10.15% | 0.65x | 1.21x | Dkr-5.07 Million |
| 2018 | 5.85% | 6.46% | 0.77x | 1.17x | Dkr-10.30 Million |
| 2019 | -6.78% | -5.40% | 1.00x | 1.26x | Dkr-36.25 Million |
| 2020 | 10.09% | 9.34% | 0.90x | 1.19x | Dkr222.00K |
| 2021 | -9.56% | -8.32% | 0.89x | 1.29x | Dkr-42.51 Million |
| 2022 | -0.82% | -0.47% | 1.02x | 1.70x | Dkr-23.69 Million |
| 2023 | -2.20% | -1.86% | 0.67x | 1.76x | Dkr-25.57 Million |
| 2024 | -4.88% | -3.92% | 0.89x | 1.40x | Dkr-29.36 Million |
| 2025 | 11.86% | 8.90% | 1.00x | 1.33x | Dkr3.30 Million |
Industry Comparison
This section compares Roblon A/S's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $59,600,042
- Average return on equity (ROE) among peers: -39.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Roblon A/S (RBLN-B) | Dkr177.84 Million | 2.95% | 0.33x | $18.67 Million |
| LED iBond International AS (LEDIBOND) | $19.60 Million | -75.29% | 2.39x | $104.25K |
| NTR Holding A/S (NTR-B) | $99.60 Million | -3.01% | 1.10x | $171.55K |