Roblon A/S (RBLN-B) - Net Assets

Latest as of January 2026: Dkr164.83 Million DKK ≈ $25.79 Million USD

Based on the latest financial reports, Roblon A/S (RBLN-B) has net assets worth Dkr164.83 Million DKK (≈ $25.79 Million USD) as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr219.78 Million ≈ $34.39 Million USD) and total liabilities (Dkr54.95 Million ≈ $8.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RBLN-B asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Dkr164.83 Million
% of Total Assets	75.0%
Annual Growth Rate	0.98%
5-Year Change	-18.16%
10-Year Change	-29.38%
Growth Volatility	6.68

Roblon A/S - Net Assets Trend (2002–2025)

This chart illustrates how Roblon A/S's net assets have evolved over time, based on quarterly financial data. Also explore Roblon A/S total assets for the complete picture of this company's asset base.

Annual Net Assets for Roblon A/S (2002–2025)

The table below shows the annual net assets of Roblon A/S from 2002 to 2025. For live valuation and market cap data, see Roblon A/S (RBLN-B) market capitalisation.

Year	Net Assets	Change
2025-10-31	Dkr177.84 Million ≈ $27.82 Million	-9.88%
2024-10-31	Dkr197.33 Million ≈ $30.87 Million	-5.86%
2023-10-31	Dkr209.61 Million ≈ $32.80 Million	-4.22%
2022-10-31	Dkr218.84 Million ≈ $34.24 Million	+0.71%
2021-10-31	Dkr217.30 Million ≈ $34.00 Million	-8.77%
2020-10-31	Dkr238.19 Million ≈ $37.27 Million	+10.27%
2019-10-31	Dkr216.01 Million ≈ $33.80 Million	-13.02%
2018-10-31	Dkr248.34 Million ≈ $38.86 Million	-1.58%
2017-10-31	Dkr252.34 Million ≈ $39.48 Million	+0.20%
2016-10-31	Dkr251.83 Million ≈ $39.40 Million	+0.84%
2015-10-31	Dkr249.72 Million ≈ $39.07 Million	-1.22%
2014-10-31	Dkr252.82 Million ≈ $39.56 Million	+9.79%
2013-10-31	Dkr230.28 Million ≈ $36.03 Million	+11.23%
2012-10-31	Dkr207.04 Million ≈ $32.39 Million	+3.18%
2011-10-31	Dkr200.66 Million ≈ $31.39 Million	+5.33%
2010-10-31	Dkr190.50 Million ≈ $29.81 Million	+6.85%
2009-10-31	Dkr178.28 Million ≈ $27.89 Million	-3.91%
2008-10-31	Dkr185.53 Million ≈ $29.03 Million	+4.96%
2007-10-31	Dkr176.75 Million ≈ $27.65 Million	+4.09%
2006-10-31	Dkr169.80 Million ≈ $26.57 Million	+12.70%
2005-10-31	Dkr150.66 Million ≈ $23.57 Million	+3.97%
2004-10-31	Dkr144.91 Million ≈ $22.67 Million	+3.19%
2003-10-31	Dkr140.43 Million ≈ $21.97 Million	-1.21%
2002-10-31	Dkr142.16 Million ≈ $22.24 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Roblon A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 18.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (October 2025)

Component	Amount	Percentage
Retained Earnings	Dkr122.55 Million	68.91%
Common Stock	Dkr35.76 Million	20.11%
Other Comprehensive Income	Dkr19.53 Million	10.98%
Total Equity	Dkr177.84 Million	100.00%

Roblon A/S Competitors by Market Cap

The table below lists competitors of Roblon A/S ranked by their market capitalization.

Company	Market Cap
DIGITAL WORKFORCE SRV.EO1 F:DQ4	$26.70 Million
Econframe Bhd KLSE:0227	$26.71 Million
Sanatana Resources V:STA	$26.71 Million
CPI Aerostructures Inc NYSE:CVU	$26.71 Million
Mitie Group PLC LSE:MTO	$26.69 Million
Compagnie de Chemins de Fer Départementaux Société Anonyme PA:MLCFD	$26.68 Million
Pili International Multimedia Co Ltd TWO:8450	$26.67 Million
Goodyear Indonesia Tbk JK:GDYR	$26.67 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Roblon A/S's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 197,333,000 to 177,844,000, a change of -19,489,000 (-9.9%).
Net income of 21,087,000 contributed positively to equity growth.
Other comprehensive income increased equity by 19,527,000.
Other factors decreased equity by 60,103,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Dkr21.09 Million	+11.86%
Other Comprehensive Income	Dkr19.53 Million	+10.98%
Other Changes	Dkr-60.10 Million	-33.8%
Total Change	Dkr-	-9.88%

Book Value vs Market Value Analysis

This analysis compares Roblon A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.14x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 1.40x to 1.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-10-31	Dkr80.50	Dkr113.00	x
2003-10-31	Dkr79.52	Dkr113.00	x
2004-10-31	Dkr81.92	Dkr113.00	x
2005-10-31	Dkr85.17	Dkr113.00	x
2006-10-31	Dkr95.99	Dkr113.00	x
2007-10-31	Dkr99.92	Dkr113.00	x
2008-10-31	Dkr103.94	Dkr113.00	x
2009-10-31	Dkr99.88	Dkr113.00	x
2010-10-31	Dkr106.54	Dkr113.00	x
2011-10-31	Dkr112.23	Dkr113.00	x
2012-10-31	Dkr115.79	Dkr113.00	x
2013-10-31	Dkr128.79	Dkr113.00	x
2014-10-31	Dkr141.40	Dkr113.00	x
2015-10-31	Dkr139.67	Dkr113.00	x
2016-10-31	Dkr140.84	Dkr113.00	x
2017-10-31	Dkr141.13	Dkr113.00	x
2018-10-31	Dkr138.89	Dkr113.00	x
2019-10-31	Dkr120.81	Dkr113.00	x
2020-10-31	Dkr133.22	Dkr113.00	x
2021-10-31	Dkr121.53	Dkr113.00	x
2022-10-31	Dkr122.39	Dkr113.00	x
2023-10-31	Dkr117.23	Dkr113.00	x
2024-10-31	Dkr110.37	Dkr113.00	x
2025-10-31	Dkr99.46	Dkr113.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Roblon A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.86%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 8.90%
• Asset Turnover: 1.00x
• Equity Multiplier: 1.33x
Recent ROE (11.86%) is above the historical average (6.68%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	2.95%	2.42%	1.01x	1.21x	Dkr-10.02 Million
2003	1.31%	1.21%	0.91x	1.19x	Dkr-12.20 Million
2004	5.38%	4.74%	0.97x	1.17x	Dkr-6.70 Million
2005	8.30%	7.27%	0.95x	1.20x	Dkr-2.56 Million
2007	13.94%	0.00%	0.00x	1.22x	Dkr6.97 Million
2008	14.30%	10.53%	1.11x	1.22x	Dkr7.98 Million
2009	5.79%	5.55%	0.89x	1.17x	Dkr-7.50 Million
2010	12.34%	11.65%	0.90x	1.18x	Dkr4.45 Million
2011	13.77%	12.35%	0.93x	1.21x	Dkr7.57 Million
2012	14.88%	12.14%	1.04x	1.18x	Dkr10.11 Million
2013	17.79%	15.35%	0.97x	1.19x	Dkr17.95 Million
2014	15.99%	15.56%	0.86x	1.19x	Dkr15.15 Million
2015	7.36%	8.07%	0.79x	1.15x	Dkr-6.59 Million
2016	7.93%	8.70%	0.76x	1.19x	Dkr-5.22 Million
2017	7.99%	10.15%	0.65x	1.21x	Dkr-5.07 Million
2018	5.85%	6.46%	0.77x	1.17x	Dkr-10.30 Million
2019	-6.78%	-5.40%	1.00x	1.26x	Dkr-36.25 Million
2020	10.09%	9.34%	0.90x	1.19x	Dkr222.00K
2021	-9.56%	-8.32%	0.89x	1.29x	Dkr-42.51 Million
2022	-0.82%	-0.47%	1.02x	1.70x	Dkr-23.69 Million
2023	-2.20%	-1.86%	0.67x	1.76x	Dkr-25.57 Million
2024	-4.88%	-3.92%	0.89x	1.40x	Dkr-29.36 Million
2025	11.86%	8.90%	1.00x	1.33x	Dkr3.30 Million

Industry Comparison

This section compares Roblon A/S's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

Industry: Electrical Equipment & Parts
Average net assets among peers: $400,820,333
Average return on equity (ROE) among peers: -57.94%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Roblon A/S (RBLN-B)	Dkr164.83 Million	2.95%	0.33x	$26.70 Million
LED iBond International AS (LEDIBOND)	$13.36 Million	-163.62%	1.54x	$641.44K
NKT A/S (NKT)	$1.08 Billion	-6.92%	1.00x	$7.80 Billion
NTR Holding A/S (NTR-B)	$112.70 Million	-3.28%	0.44x	$1.82 Million

About Roblon A/S

CO:RBLN-B Denmark Electrical Equipment & Parts

Market Cap

$26.70 Million

Dkr170.68 Million DKK

Market Cap Rank

#24096 Global

#105 in Denmark

Share Price

Dkr113.00

Change (1 day)

+0.89%

52-Week Range

Dkr94.00 - Dkr149.00

All Time High

Dkr386.81