Schouw & Co. (SCHO) - Net Assets

Latest as of September 2025: Dkr11.95 Billion DKK ≈ $1.87 Billion USD

Based on the latest financial reports, Schouw & Co. (SCHO) has net assets worth Dkr11.95 Billion DKK (≈ $1.87 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr28.10 Billion ≈ $4.40 Billion USD) and total liabilities (Dkr16.15 Billion ≈ $2.53 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCHO cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Dkr11.95 Billion
% of Total Assets	42.53%
Annual Growth Rate	9.67%
5-Year Change	27.35%
10-Year Change	83.22%
Growth Volatility	16.17

Schouw & Co. - Net Assets Trend (2000–2024)

This chart illustrates how Schouw & Co.'s net assets have evolved over time, based on quarterly financial data. Also explore SCHO current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Schouw & Co. (2000–2024)

The table below shows the annual net assets of Schouw & Co. from 2000 to 2024. For live valuation and market cap data, see SCHO company net worth.

Year	Net Assets	Change
2024-12-31	Dkr12.23 Billion ≈ $1.91 Billion	+5.86%
2023-12-31	Dkr11.56 Billion ≈ $1.81 Billion	+2.84%
2022-12-31	Dkr11.24 Billion ≈ $1.76 Billion	+5.17%
2021-12-31	Dkr10.69 Billion ≈ $1.67 Billion	+11.23%
2020-12-31	Dkr9.61 Billion ≈ $1.50 Billion	+0.89%
2019-12-31	Dkr9.52 Billion ≈ $1.49 Billion	+9.95%
2018-12-31	Dkr8.66 Billion ≈ $1.35 Billion	+3.93%
2017-12-31	Dkr8.33 Billion ≈ $1.30 Billion	+6.62%
2016-12-31	Dkr7.81 Billion ≈ $1.22 Billion	+17.04%
2015-12-31	Dkr6.68 Billion ≈ $1.04 Billion	+9.92%
2014-12-31	Dkr6.07 Billion ≈ $950.29 Million	+5.70%
2013-12-31	Dkr5.75 Billion ≈ $899.00 Million	+24.18%
2012-12-31	Dkr4.63 Billion ≈ $723.97 Million	+9.39%
2011-12-31	Dkr4.23 Billion ≈ $661.81 Million	-3.76%
2010-12-31	Dkr4.40 Billion ≈ $687.65 Million	-7.54%
2009-12-31	Dkr4.75 Billion ≈ $743.70 Million	+2.56%
2008-12-31	Dkr4.63 Billion ≈ $725.16 Million	-17.84%
2007-12-31	Dkr5.64 Billion ≈ $882.65 Million	+46.86%
2006-12-31	Dkr3.84 Billion ≈ $601.02 Million	+39.39%
2005-12-31	Dkr2.76 Billion ≈ $431.18 Million	+46.71%
2004-12-31	Dkr1.88 Billion ≈ $293.91 Million	-4.76%
2003-12-31	Dkr1.97 Billion ≈ $308.58 Million	+3.49%
2002-12-31	Dkr1.91 Billion ≈ $298.16 Million	+34.97%
2001-12-31	Dkr1.41 Billion ≈ $220.90 Million	+5.77%
2000-12-31	Dkr1.33 Billion ≈ $208.85 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Schouw & Co.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1060.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Dkr10.88 Billion	96.44%
Common Stock	Dkr250.00 Million	2.22%
Other Comprehensive Income	Dkr69.00 Million	0.61%
Other Components	Dkr83.00 Million	0.74%
Total Equity	Dkr11.28 Billion	100.00%

Schouw & Co. Competitors by Market Cap

The table below lists competitors of Schouw & Co. ranked by their market capitalization.

Company	Market Cap
Dave Inc NASDAQ:DAVE	$2.37 Billion
Tokai Carbon Korea Co. Ltd KQ:064760	$2.37 Billion
Shenzhen Expressway Co Ltd SHG:600548	$2.37 Billion
Zhejiang Transfar Co Ltd SHE:002010	$2.37 Billion
BBB Foods Inc. NYSE:TBBB	$2.36 Billion
Iluka Resources Ltd AU:ILU	$2.36 Billion
Coface SA PA:COFA	$2.36 Billion
Polibeli Group Ltd Class A Ordinary Shares NASDAQ:PLBL	$2.36 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Schouw & Co.'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 10,656,000,000 to 11,279,000,000, a change of 623,000,000 (5.8%).
Net income of 950,000,000 contributed positively to equity growth.
Dividend payments of 399,000,000 reduced retained earnings.
Share repurchases of 291,000,000 reduced equity.
New share issuances of 46,000,000 increased equity.
Other comprehensive income increased equity by 140,000,000.
Other factors increased equity by 177,000,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Dkr950.00 Million	+8.42%
Dividends Paid	Dkr399.00 Million	-3.54%
Share Repurchases	Dkr291.00 Million	-2.58%
Share Issuances	Dkr46.00 Million	+0.41%
Other Comprehensive Income	Dkr140.00 Million	+1.24%
Other Changes	Dkr177.00 Million	+1.57%
Total Change	Dkr-	5.85%

Book Value vs Market Value Analysis

This analysis compares Schouw & Co.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.37x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 9.03x to 1.37x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Dkr73.72	Dkr666.00	x
2003-12-31	Dkr76.36	Dkr666.00	x
2004-12-31	Dkr69.26	Dkr666.00	x
2005-12-31	Dkr78.63	Dkr666.00	x
2006-12-31	Dkr130.50	Dkr666.00	x
2007-12-31	Dkr175.51	Dkr666.00	x
2008-12-31	Dkr164.89	Dkr666.00	x
2009-12-31	Dkr174.89	Dkr666.00	x
2010-12-31	Dkr177.23	Dkr666.00	x
2011-12-31	Dkr177.57	Dkr666.00	x
2012-12-31	Dkr196.23	Dkr666.00	x
2013-12-31	Dkr240.57	Dkr666.00	x
2014-12-31	Dkr255.73	Dkr666.00	x
2015-12-31	Dkr281.27	Dkr666.00	x
2016-12-31	Dkr327.84	Dkr666.00	x
2017-12-31	Dkr346.46	Dkr666.00	x
2018-12-31	Dkr360.24	Dkr666.00	x
2019-12-31	Dkr400.08	Dkr666.00	x
2020-12-31	Dkr400.27	Dkr666.00	x
2021-12-31	Dkr443.13	Dkr666.00	x
2022-12-31	Dkr437.35	Dkr666.00	x
2023-12-31	Dkr453.22	Dkr666.00	x
2024-12-31	Dkr484.57	Dkr666.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Schouw & Co. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.42%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.74%
• Asset Turnover: 1.23x
• Equity Multiplier: 2.49x
Recent ROE (8.42%) is above the historical average (6.38%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	54.70%	32.03%	0.84x	2.04x	Dkr547.18 Million
2001	8.99%	5.69%	0.80x	1.99x	Dkr-14.05 Million
2002	23.21%	14.52%	0.63x	2.55x	Dkr242.94 Million
2003	9.04%	5.59%	0.73x	2.23x	Dkr-18.24 Million
2004	-5.67%	-2.76%	0.80x	2.57x	Dkr-257.23 Million
2005	-30.27%	-15.07%	0.54x	3.73x	Dkr-748.73 Million
2006	-49.70%	-20.77%	0.99x	2.42x	Dkr-1.84 Billion
2007	39.11%	20.65%	0.79x	2.40x	Dkr1.25 Billion
2008	-21.54%	-9.20%	0.97x	2.42x	Dkr-1.32 Billion
2009	1.64%	0.86%	0.87x	2.17x	Dkr-372.45 Million
2010	-2.88%	-1.34%	1.06x	2.03x	Dkr-565.76 Million
2011	-1.72%	-0.60%	1.20x	2.36x	Dkr-491.61 Million
2012	10.74%	3.98%	1.20x	2.25x	Dkr34.01 Million
2013	14.97%	7.38%	1.20x	1.69x	Dkr285.24 Million
2014	7.05%	3.63%	1.19x	1.63x	Dkr-179.29 Million
2015	9.73%	5.16%	1.19x	1.58x	Dkr-17.78 Million
2016	17.21%	9.34%	1.17x	1.57x	Dkr561.82 Million
2017	10.57%	5.16%	1.18x	1.73x	Dkr47.76 Million
2018	9.26%	4.39%	1.08x	1.96x	Dkr-64.20 Million
2019	9.57%	4.35%	1.12x	1.97x	Dkr-40.90 Million
2020	9.49%	4.29%	1.18x	1.87x	Dkr-48.60 Million
2021	9.45%	4.16%	1.13x	2.02x	Dkr-59.00 Million
2022	9.28%	2.94%	1.15x	2.75x	Dkr-74.80 Million
2023	8.77%	2.51%	1.33x	2.62x	Dkr-130.60 Million
2024	8.42%	2.74%	1.23x	2.49x	Dkr-177.90 Million

Industry Comparison

This section compares Schouw & Co.'s net assets metrics with peer companies in the Conglomerates industry.

No peer company data available for comparison.

About Schouw & Co.

CO:SCHO Denmark Conglomerates

Market Cap

$2.36 Billion

Dkr15.12 Billion DKK

Market Cap Rank

#5732 Global

#33 in Denmark

Share Price

Dkr666.00

Change (1 day)

-0.60%

52-Week Range

Dkr572.00 - Dkr712.00

All Time High

Dkr712.00