UIE PLC
UIE Plc engages invests in the agro-industrial, and industrial and technology sectors in Malaysia, Indonesia, the United States, Europe, and internationally. It engages in the cultivation of oil palm and coconuts; and processing of palm oil into palm fractions for the specialty fats and chocolate industry. The company was formerly known as United International Enterprises Limited and changed its … Read more
UIE PLC (UIE) - Net Assets
Latest net assets as of September 2025: Dkr1.13 Billion DKK
Based on the latest financial reports, UIE PLC (UIE) has net assets worth Dkr1.13 Billion DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr1.25 Billion) and total liabilities (Dkr121.46 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr1.13 Billion |
| % of Total Assets | 90.3% |
| Annual Growth Rate | 10.73% |
| 5-Year Change | -4.25% |
| 10-Year Change | 25.8% |
| Growth Volatility | 16.31 |
UIE PLC - Net Assets Trend (2000–2024)
This chart illustrates how UIE PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for UIE PLC (2000–2024)
The table below shows the annual net assets of UIE PLC from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr1.00 Billion | -0.70% |
| 2023-12-31 | Dkr1.01 Billion | -0.84% |
| 2022-12-31 | Dkr1.02 Billion | -4.25% |
| 2021-12-31 | Dkr1.06 Billion | +1.56% |
| 2020-12-31 | Dkr1.04 Billion | +10.48% |
| 2019-12-31 | Dkr945.55 Million | +4.87% |
| 2018-12-31 | Dkr901.66 Million | -1.23% |
| 2017-12-31 | Dkr912.87 Million | +14.03% |
| 2016-12-31 | Dkr800.52 Million | +0.68% |
| 2015-12-31 | Dkr795.15 Million | -7.92% |
| 2014-12-31 | Dkr863.57 Million | +51.94% |
| 2013-12-31 | Dkr568.37 Million | +1.58% |
| 2012-12-31 | Dkr559.56 Million | +23.09% |
| 2011-12-31 | Dkr454.61 Million | +5.64% |
| 2010-12-31 | Dkr430.33 Million | +14.78% |
| 2009-12-31 | Dkr374.93 Million | +18.92% |
| 2008-12-31 | Dkr315.27 Million | +0.84% |
| 2007-12-31 | Dkr312.64 Million | +16.29% |
| 2006-12-31 | Dkr268.86 Million | +15.65% |
| 2005-12-31 | Dkr232.47 Million | +13.95% |
| 2004-12-31 | Dkr204.01 Million | +12.83% |
| 2003-12-31 | Dkr180.82 Million | +65.06% |
| 2002-12-31 | Dkr109.54 Million | +16.09% |
| 2001-12-31 | Dkr94.36 Million | +8.84% |
| 2000-12-31 | Dkr86.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to UIE PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1190.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr742.04 Million | 111.97% |
| Common Stock | Dkr32.23 Million | 4.86% |
| Other Comprehensive Income | Dkr-83.03 Million | -12.53% |
| Total Equity | Dkr662.69 Million | 100.00% |
UIE PLC Competitors by Market Cap
The table below lists competitors of UIE PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tongyang Life
KO:082640
|
$656.57 Million |
|
Learning Technologies Group plc
PINK:LTTHF
|
$656.88 Million |
|
Guangdong Shirongzhaoye Co Ltd
SHE:002016
|
$657.12 Million |
|
SPRINKLR INC. A DL-00003
F:9EI
|
$657.26 Million |
|
National Presto Industries Inc
NYSE:NPK
|
$656.39 Million |
|
Shinsung Delta Tech Co.Ltd
KQ:065350
|
$656.39 Million |
|
Tianjin Silvery Dragon
SHG:603969
|
$656.31 Million |
|
Vossloh AG
PINK:VOSSF
|
$655.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UIE PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 673,891,000 to 662,687,000, a change of -11,204,000 (-1.7%).
- Net income of 75,618,000 contributed positively to equity growth.
- Dividend payments of 49,438,000 reduced retained earnings.
- Share repurchases of 36,580,000 reduced equity.
- Other comprehensive income decreased equity by 987,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr75.62 Million | +11.41% |
| Dividends Paid | Dkr49.44 Million | -7.46% |
| Share Repurchases | Dkr36.58 Million | -5.52% |
| Other Comprehensive Income | Dkr-988.00K | -0.15% |
| Other Changes | Dkr184.00K | +0.03% |
| Total Change | Dkr- | -1.66% |
Book Value vs Market Value Analysis
This analysis compares UIE PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 144.07x to 18.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Dkr2.61 | Dkr376.00 | x |
| 2003-12-31 | Dkr4.06 | Dkr376.00 | x |
| 2004-12-31 | Dkr4.58 | Dkr376.00 | x |
| 2005-12-31 | Dkr5.22 | Dkr376.00 | x |
| 2006-12-31 | Dkr6.02 | Dkr376.00 | x |
| 2007-12-31 | Dkr7.00 | Dkr376.00 | x |
| 2008-12-31 | Dkr7.07 | Dkr376.00 | x |
| 2009-12-31 | Dkr8.41 | Dkr376.00 | x |
| 2010-12-31 | Dkr9.67 | Dkr376.00 | x |
| 2011-12-31 | Dkr10.55 | Dkr376.00 | x |
| 2012-12-31 | Dkr13.65 | Dkr376.00 | x |
| 2013-12-31 | Dkr14.87 | Dkr376.00 | x |
| 2014-12-31 | Dkr14.25 | Dkr376.00 | x |
| 2015-12-31 | Dkr14.03 | Dkr376.00 | x |
| 2016-12-31 | Dkr14.45 | Dkr376.00 | x |
| 2017-12-31 | Dkr16.61 | Dkr376.00 | x |
| 2018-12-31 | Dkr16.62 | Dkr376.00 | x |
| 2019-12-31 | Dkr18.16 | Dkr376.00 | x |
| 2020-12-31 | Dkr20.64 | Dkr376.00 | x |
| 2021-12-31 | Dkr21.95 | Dkr376.00 | x |
| 2022-12-31 | Dkr20.62 | Dkr376.00 | x |
| 2023-12-31 | Dkr20.92 | Dkr376.00 | x |
| 2024-12-31 | Dkr20.57 | Dkr376.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UIE PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.41%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.55%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.67x
- Recent ROE (11.41%) is below the historical average (15.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 5.06% | 30.97% | 0.12x | 1.36x | Dkr-4.12 Million |
| 2001 | 10.52% | 43.19% | 0.19x | 1.28x | Dkr476.70K |
| 2002 | 9.47% | 38.23% | 0.17x | 1.49x | Dkr-580.30K |
| 2003 | 32.74% | 456.91% | 0.07x | 1.02x | Dkr41.11 Million |
| 2004 | 10.21% | 0.00% | 0.00x | 1.02x | Dkr421.80K |
| 2005 | 17.14% | 0.00% | 0.00x | 1.00x | Dkr16.59 Million |
| 2006 | 8.15% | 0.00% | 0.00x | 1.00x | Dkr-4.98 Million |
| 2007 | 9.90% | 3029.26% | 0.00x | 1.01x | Dkr-305.50K |
| 2008 | 11.21% | 5730.31% | 0.00x | 1.00x | Dkr3.83 Million |
| 2009 | 13.96% | 6277.94% | 0.00x | 1.00x | Dkr14.86 Million |
| 2010 | 11.74% | 19810.20% | 0.00x | 1.00x | Dkr7.48 Million |
| 2011 | 13.71% | 22415.11% | 0.00x | 1.00x | Dkr16.85 Million |
| 2012 | 26.82% | 100.58% | 0.27x | 1.00x | Dkr94.14 Million |
| 2013 | 21.68% | 41.05% | 0.53x | 1.00x | Dkr66.40 Million |
| 2014 | 15.08% | 24.97% | 0.33x | 1.81x | Dkr26.18 Million |
| 2015 | 19.60% | 37.73% | 0.30x | 1.73x | Dkr47.88 Million |
| 2016 | 16.11% | 27.73% | 0.34x | 1.72x | Dkr31.19 Million |
| 2017 | 20.21% | 33.79% | 0.34x | 1.74x | Dkr58.64 Million |
| 2018 | 13.97% | 24.37% | 0.33x | 1.76x | Dkr22.39 Million |
| 2019 | 16.86% | 36.41% | 0.28x | 1.68x | Dkr42.00 Million |
| 2020 | 23.54% | 51.02% | 0.28x | 1.64x | Dkr94.23 Million |
| 2021 | 24.16% | 35.47% | 0.41x | 1.66x | Dkr101.56 Million |
| 2022 | 7.37% | 8.53% | 0.51x | 1.69x | Dkr-17.47 Million |
| 2023 | 17.91% | 27.51% | 0.40x | 1.64x | Dkr53.28 Million |
| 2024 | 11.41% | 15.55% | 0.44x | 1.67x | Dkr9.35 Million |
Industry Comparison
This section compares UIE PLC's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $318,407,000
- Average return on equity (ROE) among peers: -8.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UIE PLC (UIE) | Dkr1.13 Billion | 5.06% | 0.11x | $656.42 Million |
| First Farms A/S (FFARMS) | $318.41 Million | -8.62% | 0.47x | $28.70 Million |