Guangdong Shirongzhaoye Co Ltd Net Assets
Guangdong Shirongzhaoye Co Ltd net assets. Based on the latest financial reports, Guangdong Shirongzhaoye Co Ltd (002016) has net assets worth CN¥4.99 Billion CNY (≈ $730.14 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.74 Billion ≈ $1.13 Billion USD) and total liabilities (CN¥2.75 Billion ≈ $401.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Guangdong Shirongzhaoye Co Ltd equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.99 Billion |
| % of Total Assets | 64.5% |
| Annual Growth Rate | 23.59% |
| 5-Year Change | 20.0% |
| 10-Year Change | 184.09% |
| Growth Volatility | 84.31 |
Net Assets of Guangdong Shirongzhaoye Co Ltd (2001–2024)
Net assets of Guangdong Shirongzhaoye Co Ltd from 2001 to 2024. This chart illustrates how Guangdong Shirongzhaoye Co Ltd's net assets have evolved over time, based on quarterly financial data. See Guangdong Shirongzhaoye Co Ltd balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Guangdong Shirongzhaoye Co Ltd (2001–2024)
The table below shows the annual net assets of Guangdong Shirongzhaoye Co Ltd from 2001 to 2024. For live market cap and overall valuation, see Guangdong Shirongzhaoye Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.86 Billion ≈ $711.21 Million |
+0.10% |
| 2023-12-31 | CN¥4.86 Billion ≈ $710.48 Million |
+4.90% |
| 2022-12-31 | CN¥4.63 Billion ≈ $677.32 Million |
-1.03% |
| 2021-12-31 | CN¥4.68 Billion ≈ $684.34 Million |
+15.47% |
| 2020-12-31 | CN¥4.05 Billion ≈ $592.65 Million |
+28.08% |
| 2019-12-31 | CN¥3.16 Billion ≈ $462.72 Million |
+17.76% |
| 2018-12-31 | CN¥2.69 Billion ≈ $392.94 Million |
+8.20% |
| 2017-12-31 | CN¥2.48 Billion ≈ $363.16 Million |
+37.99% |
| 2016-12-31 | CN¥1.80 Billion ≈ $263.17 Million |
+5.12% |
| 2015-12-31 | CN¥1.71 Billion ≈ $250.35 Million |
-1.43% |
| 2014-12-31 | CN¥1.74 Billion ≈ $253.99 Million |
-12.35% |
| 2013-12-31 | CN¥1.98 Billion ≈ $289.76 Million |
+51.25% |
| 2012-12-31 | CN¥1.31 Billion ≈ $191.58 Million |
+8.15% |
| 2011-12-31 | CN¥1.21 Billion ≈ $177.14 Million |
+11.11% |
| 2010-12-31 | CN¥1.09 Billion ≈ $159.43 Million |
+13.50% |
| 2009-12-31 | CN¥959.92 Million ≈ $140.47 Million |
+12.56% |
| 2008-12-31 | CN¥852.83 Million ≈ $124.80 Million |
+309.47% |
| 2007-12-31 | CN¥208.28 Million ≈ $30.48 Million |
-11.94% |
| 2006-12-31 | CN¥236.51 Million ≈ $34.61 Million |
-1.18% |
| 2005-12-31 | CN¥239.34 Million ≈ $35.02 Million |
-5.46% |
| 2004-12-31 | CN¥253.17 Million ≈ $37.05 Million |
+301.75% |
| 2003-12-31 | CN¥63.02 Million ≈ $9.22 Million |
+25.77% |
| 2002-12-31 | CN¥50.11 Million ≈ $7.33 Million |
+34.65% |
| 2001-12-31 | CN¥37.21 Million ≈ $5.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Shirongzhaoye Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 69739.3% over the analyzed period, indicating profitable operations and earnings retention.
Guangdong Shirongzhaoye Co Ltd Net Assets Breakdown (December 2024)
Guangdong Shirongzhaoye Co Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.43 Billion | 71.74% |
| Common Stock | CN¥809.10 Million | 16.91% |
| Other Components | CN¥542.66 Million | 11.34% |
| Total Equity | CN¥4.78 Billion | 100.00% |
Guangdong Shirongzhaoye Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Shirongzhaoye Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marimekko Oyj
HE:MEKKO
|
$458.20 Million |
|
Shanghai GuAo Electronic Technology Co Ltd
SHE:300551
|
$458.31 Million |
|
Zhongrui Co Ltd
SHE:301587
|
$458.34 Million |
|
Hailir Pesticides and Chemicals Group Co Ltd
SHG:603639
|
$458.43 Million |
|
Shanghai Canature Environmental
SHE:300272
|
$458.12 Million |
|
SSAW Hotels & Resorts Group Co.Ltd.
SHE:301073
|
$458.11 Million |
|
Daewoong
KO:003090
|
$458.08 Million |
|
Metallurgical Corporation of China Ltd
F:6MT
|
$458.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Shirongzhaoye Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,786,898,779 to 4,783,858,816, a change of -3,039,963 (-0.1%).
- Net income of 37,414,806 contributed positively to equity growth.
- Dividend payments of 49,672,003 reduced retained earnings.
- Other comprehensive income decreased equity by 491,096,525.
- Other factors increased equity by 500,313,759.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥37.41 Million | +0.78% |
| Dividends Paid | CN¥49.67 Million | -1.04% |
| Other Comprehensive Income | CN¥-491.10 Million | -10.27% |
| Other Changes | CN¥500.31 Million | +10.46% |
| Total Change | CN¥- | -0.06% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Shirongzhaoye Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 84.15x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.05 | CN¥3.87 | x |
| 2002-12-31 | CN¥0.06 | CN¥3.87 | x |
| 2003-12-31 | CN¥0.08 | CN¥3.87 | x |
| 2004-12-31 | CN¥1.19 | CN¥3.87 | x |
| 2005-12-31 | CN¥1.12 | CN¥3.87 | x |
| 2006-12-31 | CN¥1.11 | CN¥3.87 | x |
| 2007-12-31 | CN¥0.31 | CN¥3.87 | x |
| 2008-12-31 | CN¥1.06 | CN¥3.87 | x |
| 2009-12-31 | CN¥1.20 | CN¥3.87 | x |
| 2010-12-31 | CN¥1.30 | CN¥3.87 | x |
| 2011-12-31 | CN¥1.43 | CN¥3.87 | x |
| 2012-12-31 | CN¥1.70 | CN¥3.87 | x |
| 2013-12-31 | CN¥2.47 | CN¥3.87 | x |
| 2014-12-31 | CN¥2.42 | CN¥3.87 | x |
| 2015-12-31 | CN¥2.17 | CN¥3.87 | x |
| 2016-12-31 | CN¥2.21 | CN¥3.87 | x |
| 2017-12-31 | CN¥3.06 | CN¥3.87 | x |
| 2018-12-31 | CN¥3.33 | CN¥3.87 | x |
| 2019-12-31 | CN¥3.92 | CN¥3.87 | x |
| 2020-12-31 | CN¥5.02 | CN¥3.87 | x |
| 2021-12-31 | CN¥5.79 | CN¥3.87 | x |
| 2022-12-31 | CN¥5.67 | CN¥3.87 | x |
| 2023-12-31 | CN¥5.92 | CN¥3.87 | x |
| 2024-12-31 | CN¥5.91 | CN¥3.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Shirongzhaoye Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.81%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.52x
- Recent ROE (0.78%) is below the historical average (13.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 32.31% | 25.00% | 0.94x | 1.37x | CN¥8.30 Million |
| 2002 | 25.73% | 19.03% | 0.75x | 1.81x | CN¥7.88 Million |
| 2003 | 20.49% | 18.43% | 0.65x | 1.72x | CN¥6.61 Million |
| 2004 | 4.86% | 18.89% | 0.22x | 1.19x | CN¥-12.98 Million |
| 2005 | 2.60% | 7.00% | 0.29x | 1.26x | CN¥-17.68 Million |
| 2006 | 0.18% | 0.64% | 0.22x | 1.28x | CN¥-23.17 Million |
| 2007 | -13.87% | -123.60% | 0.09x | 1.29x | CN¥-49.72 Million |
| 2008 | 12.17% | 11.67% | 0.49x | 2.11x | CN¥15.01 Million |
| 2009 | 9.50% | 12.70% | 0.30x | 2.46x | CN¥-3.82 Million |
| 2010 | 10.98% | 13.08% | 0.37x | 2.24x | CN¥8.43 Million |
| 2011 | 9.01% | 15.44% | 0.22x | 2.61x | CN¥-9.31 Million |
| 2012 | 15.30% | 27.55% | 0.24x | 2.35x | CN¥58.92 Million |
| 2013 | 34.71% | 56.99% | 0.27x | 2.23x | CN¥394.73 Million |
| 2014 | 0.94% | 3.49% | 0.09x | 2.90x | CN¥-141.32 Million |
| 2015 | 3.77% | 4.74% | 0.27x | 2.97x | CN¥-105.74 Million |
| 2016 | 5.23% | 6.53% | 0.20x | 4.02x | CN¥-85.35 Million |
| 2017 | 36.88% | 29.40% | 0.44x | 2.88x | CN¥665.43 Million |
| 2018 | 29.57% | 33.83% | 0.32x | 2.72x | CN¥526.94 Million |
| 2019 | 27.83% | 32.05% | 0.32x | 2.75x | CN¥565.19 Million |
| 2020 | 20.56% | 28.30% | 0.38x | 1.91x | CN¥428.40 Million |
| 2021 | 15.10% | 29.73% | 0.34x | 1.48x | CN¥239.11 Million |
| 2022 | 3.09% | 17.03% | 0.13x | 1.43x | CN¥-316.80 Million |
| 2023 | 4.23% | 13.09% | 0.23x | 1.38x | CN¥-276.04 Million |
| 2024 | 0.78% | 3.81% | 0.13x | 1.52x | CN¥-440.97 Million |
Industry Comparison
This section compares Guangdong Shirongzhaoye Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $19,729,816,813
- Average return on equity (ROE) among peers: 15.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Shirongzhaoye Co Ltd (002016) | CN¥4.99 Billion | 32.31% | 0.55x | $458.19 Million |
| China Vanke Co Ltd Class A (000002) | $136.31 Billion | 13.29% | 3.48x | $4.55 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $1.25 Billion | -0.59% | 2.51x | $1.19 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $753.11 Million | 21.29% | 2.04x | $706.68 Million |
| Shahe Industry Co Ltd (000014) | $794.59 Million | 3.60% | 1.36x | $312.40 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $42.54 Billion | 4.82% | 3.31x | $1.34 Billion |
| China Union Holdings Ltd (000036) | $6.26 Billion | 9.57% | 0.48x | $669.68 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $3.30 Billion | 9.26% | 3.91x | $607.06 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $3.47 Billion | 66.91% | 1.25x | $259.78 Million |
| Financial Street Holdings Co Ltd (000402) | $2.48 Billion | 16.49% | 1.95x | $966.60 Million |
| Chongqing Yukaifa Co Ltd (000514) | $138.62 Million | 6.69% | 1.24x | $467.95 Million |
About Guangdong Shirongzhaoye Co Ltd
Guangdong Shirongzhaoye Co., Ltd., together with its subsidiaries, engages in the development and operation of real estate properties, property leasing, sales, engineering construction, and heat production and supply in China. It also engages in building construction, which includes housing construction, municipal public works construction, and decoration engineering construction. In addition, th… Read more