Unlimit Group A/S
Unlimit Group A/S develops and invests in technology-based solutions focusing on unmanned retail, subscription-based business models, and investments in the venture and power sectors. The company was formerly known as Conferize A/S and changed its name to Unlimit Group A/S in April 2025. Unlimit Group A/S was founded in 2011 and is based in Køge, Denmark.
Unlimit Group A/S (UNLGRP) - Net Assets
Latest net assets as of December 2024: Dkr9.45 Million DKK
Based on the latest financial reports, Unlimit Group A/S (UNLGRP) has net assets worth Dkr9.45 Million DKK as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr12.10 Million) and total liabilities (Dkr2.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr9.45 Million |
| % of Total Assets | 78.09% |
| Annual Growth Rate | -19.03% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1429.56 |
Unlimit Group A/S - Net Assets Trend (2021–2024)
This chart illustrates how Unlimit Group A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Unlimit Group A/S (2021–2024)
The table below shows the annual net assets of Unlimit Group A/S from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr9.45 Million | +2985.23% |
| 2023-12-31 | Dkr306.25K | -98.38% |
| 2022-12-31 | Dkr18.95 Million | +6.44% |
| 2021-12-31 | Dkr17.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Unlimit Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 691205500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr14.54 Million | 153.87% |
| Other Comprehensive Income | Dkr2.00 | 0.00% |
| Other Components | Dkr1.91 Million | 20.23% |
| Total Equity | Dkr9.45 Million | 100.00% |
Unlimit Group A/S Competitors by Market Cap
The table below lists competitors of Unlimit Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Affymax Inc.
PINK:AFFY
|
$23.47 |
|
Bakrieland Development Tbk
JK:ELTY
|
$23.70 |
|
HYDROTEC
BE:HYW
|
$23.94 |
|
STRATEX INTL (S1Y.SG)
STU:S1Y
|
$24.00 |
|
Liberty Metals Ltd
AU:LIB
|
$23.28 |
|
PH Resorts Group Holdings Inc
PSE:PHR
|
$22.98 |
|
Trio Resources Inc
PINK:TRII
|
$22.73 |
|
Stevia Corp
PINK:STEV
|
$22.59 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unlimit Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 306,251 to 9,448,546, a change of 9,142,295 (2985.2%).
- Net loss of 5,348,650 reduced equity.
- New share issuances of 14,490,945 increased equity.
- Other comprehensive income increased equity by 2.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-5.35 Million | -56.61% |
| Share Issuances | Dkr14.49 Million | +153.37% |
| Other Comprehensive Income | Dkr2.00 | +0.0% |
| Other Changes | Dkr-2.00 | -0.0% |
| Total Change | Dkr- | 2985.23% |
Book Value vs Market Value Analysis
This analysis compares Unlimit Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Dkr0.21 | Dkr0.02 | x |
| 2022-12-31 | Dkr0.08 | Dkr0.02 | x |
| 2023-12-31 | Dkr0.00 | Dkr0.02 | x |
| 2024-12-31 | Dkr0.05 | Dkr0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unlimit Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -56.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -98939.14%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.28x
- Recent ROE (-56.61%) is above the historical average (-1560.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -64.33% | -16708.38% | 0.00x | 1.23x | Dkr-13.23 Million |
| 2022 | -36.17% | -3287.20% | 0.01x | 1.05x | Dkr-8.75 Million |
| 2023 | -6086.85% | -93205.25% | 0.04x | 1.57x | Dkr-18.67 Million |
| 2024 | -56.61% | -98939.14% | 0.00x | 1.28x | Dkr-6.29 Million |
Industry Comparison
This section compares Unlimit Group A/S's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $8,764,891
- Average return on equity (ROE) among peers: -664.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unlimit Group A/S (UNLGRP) | Dkr9.45 Million | -64.33% | 0.28x | $23.39 |
| DecideAct A/S (ACT) | $11.03 Million | -182.79% | 1.54x | $977.47 |
| Agillic A/S (AGILC) | $-4.52 Million | 0.00% | 0.00x | $10.22 Million |
| cBrain A/S (CBRAIN) | $2.39 Million | -51.20% | 2.76x | $98.61 Million |
| Conferize A/S (CONFRZ) | $306.25K | -6086.85% | 0.57x | $27.65 |
| Fastpasscorp A/S (FASTPC) | $2.90 Million | -99.99% | 4.03x | $39.44K |
| Impero AS (IMPERO) | $15.01 Million | -86.25% | 1.31x | $12.16 Million |
| Konsolidator AS (KONSOL) | $-3.58 Million | 0.00% | 0.00x | $3.64 Million |
| Nexcom AS (NEXCOM) | $666.36K | 10.46% | 2.31x | $2.39K |
| Penneo AS (PENNEO) | $57.58 Million | -22.24% | 0.67x | $66.02 Million |
| Risma Systems AS (RISMA) | $5.88 Million | -128.53% | 1.64x | $26.16 Million |