Bakrieland Development Tbk (ELTY) - Net Assets

Latest as of September 2025: Rp6.04 Trillion IDR ≈ $353.73 Million USD

Based on the latest financial reports, Bakrieland Development Tbk (ELTY) has net assets worth Rp6.04 Trillion IDR (≈ $353.73 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.83 Trillion ≈ $517.39 Million USD) and total liabilities (Rp2.79 Trillion ≈ $163.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bakrieland Development Tbk asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp6.04 Trillion
% of Total Assets 68.37%
Annual Growth Rate 12.24%
5-Year Change -28.59%
10-Year Change -9.72%
Growth Volatility 58.38

Bakrieland Development Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Bakrieland Development Tbk's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Bakrieland Development Tbk for the complete picture of this company's asset base.

Annual Net Assets for Bakrieland Development Tbk (2000–2024)

The table below shows the annual net assets of Bakrieland Development Tbk from 2000 to 2024. For live valuation and market cap data, see market value of Bakrieland Development Tbk.

Year Net Assets Change
2024-12-31 Rp6.02 Trillion
≈ $353.00 Million		 -1.75%
2023-12-31 Rp6.13 Trillion
≈ $359.27 Million		 -15.34%
2022-12-31 Rp7.24 Trillion
≈ $424.34 Million		 -11.12%
2021-12-31 Rp8.15 Trillion
≈ $477.42 Million		 -3.42%
2020-12-31 Rp8.44 Trillion
≈ $494.30 Million		 -4.25%
2019-12-31 Rp8.81 Trillion
≈ $516.23 Million		 -8.80%
2018-12-31 Rp9.66 Trillion
≈ $566.01 Million		 +56.72%
2017-12-31 Rp6.16 Trillion
≈ $361.16 Million		 -3.68%
2016-12-31 Rp6.40 Trillion
≈ $374.95 Million		 -4.11%
2015-12-31 Rp6.67 Trillion
≈ $391.02 Million		 -12.36%
2014-12-31 Rp7.61 Trillion
≈ $446.15 Million		 +6.26%
2013-12-31 Rp7.17 Trillion
≈ $419.86 Million		 -21.81%
2012-12-31 Rp9.16 Trillion
≈ $536.99 Million		 -15.94%
2011-12-31 Rp10.90 Trillion
≈ $638.82 Million		 +4.01%
2010-12-31 Rp10.48 Trillion
≈ $614.17 Million		 +80.76%
2009-12-31 Rp5.80 Trillion
≈ $339.77 Million		 +11.48%
2008-12-31 Rp5.20 Trillion
≈ $304.78 Million		 +23.85%
2007-12-31 Rp4.20 Trillion
≈ $246.09 Million		 +208.96%
2006-12-31 Rp1.36 Trillion
≈ $79.65 Million		 +5.77%
2005-12-31 Rp1.29 Trillion
≈ $75.30 Million		 +124.39%
2004-12-31 Rp572.71 Billion
≈ $33.56 Million		 +20.04%
2003-12-31 Rp477.11 Billion
≈ $27.96 Million		 +140.37%
2002-12-31 Rp198.49 Billion
≈ $11.63 Million		 +6.51%
2001-12-31 Rp186.35 Billion
≈ $10.92 Million		 -50.59%
2000-12-31 Rp377.12 Billion
≈ $22.10 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Bakrieland Development Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 135839400000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp4.91 Trillion 88.47%
Other Comprehensive Income Rp-754.99 Billion -13.60%
Other Components Rp2.75 Trillion 49.59%
Total Equity Rp5.55 Trillion 100.00%

Bakrieland Development Tbk Competitors by Market Cap

The table below lists competitors of Bakrieland Development Tbk ranked by their market capitalization.

Company Market Cap
Oblong Inc
NASDAQ:OBLG
 $3.53 Million
Sare Holding S.A.B. de C.V
MX:SAREB
 $3.53 Million
AIOS Tech Inc.
NASDAQ:AIOS
 $3.53 Million
Identitii Ltd
AU:ID8
 $3.53 Million
Searchlight Resources Inc
V:SCLT
 $3.53 Million
Kedaung Indah Can Tbk
JK:KICI
 $3.53 Million
Willings Co. Ltd
KQ:313760
 $3.52 Million
Xiwang Property Holdings Company Limited
F:XSA
 $3.52 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bakrieland Development Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,625,879,000,000 to 5,552,269,000,000, a change of -73,610,000,000 (-1.3%).
  • Net loss of 68,528,000,000 reduced equity.
  • Other comprehensive income decreased equity by 5,082,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-68.53 Billion -1.23%
Other Comprehensive Income Rp-5.08 Billion -0.09%
Total Change Rp- -1.31%

Book Value vs Market Value Analysis

This analysis compares Bakrieland Development Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.34x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.01x to 0.34x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp6785.31 Rp43.00 x
2006-12-31 Rp2141.85 Rp43.00 x
2007-12-31 Rp2594.95 Rp43.00 x
2008-12-31 Rp2205.86 Rp43.00 x
2009-12-31 Rp2009.50 Rp43.00 x
2010-12-31 Rp2520.60 Rp43.00 x
2011-12-31 Rp2107.60 Rp43.00 x
2012-12-31 Rp1678.74 Rp43.00 x
2013-12-31 Rp1630.25 Rp43.00 x
2014-12-31 Rp1725.91 Rp43.00 x
2015-12-31 Rp1510.00 Rp43.00 x
2016-12-31 Rp1393.96 Rp43.00 x
2017-12-31 Rp1316.13 Rp43.00 x
2018-12-31 Rp189.18 Rp43.00 x
2019-12-31 Rp173.63 Rp43.00 x
2020-12-31 Rp167.07 Rp43.00 x
2021-12-31 Rp162.09 Rp43.00 x
2022-12-31 Rp153.79 Rp43.00 x
2023-12-31 Rp129.27 Rp43.00 x
2024-12-31 Rp127.57 Rp43.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bakrieland Development Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.23%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -5.59%
  • • Asset Turnover: 0.14x
  • • Equity Multiplier: 1.57x
  • Recent ROE (-1.23%) is below the historical average (1.55%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 4.95% 32.13% 0.04x 3.61x Rp-10.02 Billion
2003 42.26% 166.99% 0.18x 1.43x Rp153.92 Billion
2004 6.75% 20.49% 0.15x 2.25x Rp-17.66 Billion
2005 8.11% 31.63% 0.13x 2.04x Rp-23.50 Billion
2006 5.34% 17.89% 0.16x 1.82x Rp-61.51 Billion
2007 3.35% 17.70% 0.14x 1.38x Rp-274.89 Billion
2008 6.13% 26.24% 0.13x 1.85x Rp-174.29 Billion
2009 3.47% 15.20% 0.09x 2.50x Rp-303.28 Billion
2010 2.62% 15.38% 0.08x 2.13x Rp-591.79 Billion
2011 0.90% 3.71% 0.11x 2.12x Rp-759.94 Billion
2012 -16.45% -40.76% 0.19x 2.09x Rp-1.93 Trillion
2013 -3.26% -6.95% 0.27x 1.73x Rp-940.59 Billion
2014 6.23% 29.61% 0.11x 1.93x Rp-283.25 Billion
2015 -11.05% -52.04% 0.10x 2.24x Rp-1.38 Trillion
2016 -9.03% -32.47% 0.12x 2.32x Rp-1.15 Trillion
2017 -4.74% -21.91% 0.09x 2.46x Rp-844.34 Billion
2018 33.42% 250.97% 0.08x 1.65x Rp1.93 Trillion
2019 -10.81% -83.53% 0.08x 1.63x Rp-1.57 Trillion
2020 -4.49% -52.96% 0.05x 1.63x Rp-1.05 Trillion
2021 -3.88% -34.87% 0.07x 1.66x Rp-978.99 Billion
2022 -3.67% -23.88% 0.10x 1.48x Rp-914.62 Billion
2023 -19.18% -84.75% 0.15x 1.54x Rp-1.64 Trillion
2024 -1.23% -5.59% 0.14x 1.57x Rp-623.75 Billion

Industry Comparison

This section compares Bakrieland Development Tbk's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $1,658,056,757,464
  • Average return on equity (ROE) among peers: 2.13%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bakrieland Development Tbk (ELTY) Rp6.04 Trillion 4.95% 0.46x $3.53 Million
Bekasi Fajar Industrial Estate (BEST) $4.37 Trillion 0.90% 0.36x $62.18 Million
Bukit Darmo Property Tbk (BKDP) $381.91 Billion -9.06% 0.99x $33.02 Million
Diamond Citra Propertindo PT (DADA) $344.55 Billion 0.26% 0.92x $21.77 Million
Duta Anggada Realty Tbk (DART) $1.44 Trillion -20.58% 3.31x $29.64 Million
PT Dafam Property Indonesia Tbk (DFAM) $-87.89 Billion 0.00% 0.00x $11.80 Million
Megapolitan Developments Tbk (EMDE) $1.88 Trillion 27.85% 0.99x $15.51 Million
Indonesian Paradise Property (INPP) $4.09 Trillion 4.16% 0.26x $524.18 Million
Era Graharealty PT Tbk (IPAC) $34.73 Billion 8.52% 0.28x $8.24 Million
Jakarta Setiabudi Internasional (JSPT) $2.47 Trillion 7.15% 0.49x $193.61 Million

About Bakrieland Development Tbk

JK:ELTY Indonesia Real Estate Services
Market Cap
$3.53 Million
Rp60.20 Billion IDR
Market Cap Rank
#28969 Global
#735 in Indonesia
Share Price
Rp43.00
Change (1 day)
-4.44%
52-Week Range
Rp9.00 - Rp99.00
All Time High
Rp99.00
Categories
Companies in Indonesia Real Estate Services
About

PT Bakrieland Development Tbk operates as an integrated property company in Indonesia. The company develops and sells urban properties, landed residential estates, office buildings, malls, commercial areas, hotels, and resorts, as well as theme parks and food courts. It also rents and manages offices, spaces, and courts; manages theme parks and recreation parks; operates and manages hotels; and p… Read more