COEUR MINING - Dusseldorf Stock Exchang
COEUR MINING - Dusseldorf Stock Exchang operates in Diversified Metals & Mining.
COEUR MINING - Dusseldorf Stock Exchang (CDM1) - Net Assets
Latest net assets as of September 2024: €1.08 Billion EUR
Based on the latest financial reports, COEUR MINING - Dusseldorf Stock Exchang (CDM1) has net assets worth €1.08 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.23 Billion) and total liabilities (€1.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.08 Billion |
| % of Total Assets | 48.62% |
| Annual Growth Rate | 4.19% |
| 5-Year Change | 53.51% |
| 10-Year Change | N/A |
| Growth Volatility | 11.75 |
COEUR MINING - Dusseldorf Stock Exchang - Net Assets Trend (2016–2023)
This chart illustrates how COEUR MINING - Dusseldorf Stock Exchang's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for COEUR MINING - Dusseldorf Stock Exchang (2016–2023)
The table below shows the annual net assets of COEUR MINING - Dusseldorf Stock Exchang from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €1.02 Billion | +15.17% |
| 2022-12-31 | €889.02 Million | +11.09% |
| 2021-12-31 | €800.26 Million | +15.40% |
| 2020-12-31 | €693.48 Million | +3.97% |
| 2019-12-31 | €667.00 Million | -21.76% |
| 2018-12-31 | €852.51 Million | +4.61% |
| 2017-12-31 | €814.98 Million | +6.05% |
| 2016-12-31 | €768.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to COEUR MINING - Dusseldorf Stock Exchang's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 57573700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €4.15 Billion | 404.83% |
| Total Equity | €1.02 Billion | 100.00% |
COEUR MINING - Dusseldorf Stock Exchang Competitors by Market Cap
The table below lists competitors of COEUR MINING - Dusseldorf Stock Exchang ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BankInvest Højt Udbytte Aktier Akk. A
CO:BAIHU
|
$192.51K |
|
Track Data Corporation Inc
PINK:TRAC
|
$192.56K |
|
Strategic Acquis
PINK:STQN
|
$192.58K |
|
XM REALITY AB
F:5LL
|
$192.61K |
|
TRANSCOSMOS - Dusseldorf Stock Exchang
DU:TSQ
|
$192.27K |
|
Danske Invest Nye Markeder 2
CO:DKINM2
|
$192.22K |
|
Amaze Holdings Inc
NYSE MKT:AMZE
|
$192.19K |
|
CIMG Inc.
NASDAQ:IMG
|
$191.89K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in COEUR MINING - Dusseldorf Stock Exchang's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 889,016,000 to 1,023,903,000, a change of 134,887,000 (15.2%).
- Net loss of 103,612,000 reduced equity.
- New share issuances of 168,964,000 increased equity.
- Other factors increased equity by 69,535,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-103.61 Million | -10.12% |
| Share Issuances | €168.96 Million | +16.5% |
| Other Changes | €69.53 Million | +6.79% |
| Total Change | €- | 15.17% |
Book Value vs Market Value Analysis
This analysis compares COEUR MINING - Dusseldorf Stock Exchang's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.29x to 7.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4.39 | €18.84 | x |
| 2018-12-31 | €4.19 | €18.84 | x |
| 2019-12-31 | €2.76 | €18.84 | x |
| 2020-12-31 | €2.85 | €18.84 | x |
| 2021-12-31 | €3.11 | €18.84 | x |
| 2022-12-31 | €3.01 | €18.84 | x |
| 2023-12-31 | €2.65 | €18.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently COEUR MINING - Dusseldorf Stock Exchang utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.62%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.03x
- Recent ROE (-10.12%) is below the historical average (-8.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 7.20% | 8.31% | 0.50x | 1.72x | €-21.50 Million |
| 2017 | -0.16% | -0.19% | 0.42x | 2.09x | €-82.82 Million |
| 2018 | -5.68% | -7.73% | 0.37x | 2.01x | €-133.66 Million |
| 2019 | -51.15% | -47.96% | 0.52x | 2.07x | €-407.90 Million |
| 2020 | 3.70% | 3.26% | 0.56x | 2.02x | €-43.72 Million |
| 2021 | -3.91% | -3.76% | 0.48x | 2.17x | €-111.35 Million |
| 2022 | -8.79% | -9.94% | 0.43x | 2.08x | €-167.01 Million |
| 2023 | -10.12% | -12.62% | 0.39x | 2.03x | €-206.00 Million |
Industry Comparison
This section compares COEUR MINING - Dusseldorf Stock Exchang's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| COEUR MINING - Dusseldorf Stock Exchang (CDM1) | €1.08 Billion | 7.20% | 1.06x | $192.47K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |