CIMG Inc (IMG) - Net Assets
Based on the latest financial reports, CIMG Inc (IMG) has net assets worth $41.09 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($53.18 Million) and total liabilities ($12.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CIMG Inc tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $41.09 Million |
| % of Total Assets | 77.26% |
| Annual Growth Rate | 88.34% |
| 5-Year Change | 305.49% |
| 10-Year Change | N/A |
| Growth Volatility | 547.46 |
CIMG Inc - Net Assets Trend (2011–2025)
This chart illustrates how CIMG Inc's net assets have evolved over time, based on quarterly financial data. See IMG defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for CIMG Inc (2011–2025)
The table below shows the annual net assets of CIMG Inc from 2011 to 2025. For live valuation and market cap data, see IMG market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $49.52 Million | +56843.58% |
| 2024-09-30 | $-87.27K | -105.21% |
| 2023-09-30 | $1.67 Million | -82.81% |
| 2022-09-30 | $9.74 Million | -20.22% |
| 2021-09-30 | $12.21 Million | +91.13% |
| 2020-09-30 | $6.39 Million | +55.28% |
| 2019-09-30 | $4.12 Million | +70.60% |
| 2018-09-30 | $2.41 Million | +217.12% |
| 2017-09-30 | $760.62K | +279.95% |
| 2016-09-30 | $-422.69K | -238.56% |
| 2015-09-30 | $-124.85K | -136.17% |
| 2014-09-30 | $345.15K | -70.59% |
| 2013-09-30 | $1.17 Million | +1782.45% |
| 2012-09-30 | $62.35K | +790.70% |
| 2011-09-30 | $7.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to CIMG Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8807794800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.97K | 0.00% |
| Other Comprehensive Income | $499.89K | 1.03% |
| Other Components | $136.23 Million | 280.04% |
| Total Equity | $48.65 Million | 100.00% |
CIMG Inc Competitors by Market Cap
The table below lists competitors of CIMG Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SolarWorld Aktiengesellschaft
HM:SWVK
|
$774.59K |
|
Vina Technology Co. Ltd.
KQ:126340
|
$782.73K |
|
Europejskie Centrum Odszkodowań SA
WAR:EUC
|
$786.01K |
|
ENGAGE XR HLDGS EO-001
F:6VR
|
$787.24K |
|
AI Era Corp.
NASDAQ:ABQQD
|
$772.11K |
|
HYDRIX Ltd
AU:HYD
|
$772.01K |
|
Sentoria Group Bhd
KLSE:5213
|
$770.00K |
|
B Yair Building Corporation 1988 Ltd
TA:BYAR
|
$768.74K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CIMG Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -87,271 to 48,648,357, a change of 48,735,628.
- Net loss of 4,883,396 reduced equity.
- New share issuances of 3,505,984 increased equity.
- Other comprehensive income increased equity by 66,495.
- Other factors increased equity by 50,046,545.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.88 Million | -10.04% |
| Share Issuances | $3.51 Million | +7.21% |
| Other Comprehensive Income | $66.50K | +0.14% |
| Other Changes | $50.05 Million | +102.87% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares CIMG Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.27x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-09-30 | $0.18 | $0.05 | x |
| 2012-09-30 | $1.06 | $0.05 | x |
| 2013-09-30 | $3.53 | $0.05 | x |
| 2014-09-30 | $1.20 | $0.05 | x |
| 2015-09-30 | $-0.44 | $0.05 | x |
| 2016-09-30 | $-1.44 | $0.05 | x |
| 2017-09-30 | $2.18 | $0.05 | x |
| 2018-09-30 | $6.57 | $0.05 | x |
| 2019-09-30 | $10.13 | $0.05 | x |
| 2020-09-30 | $16.13 | $0.05 | x |
| 2021-09-30 | $26.04 | $0.05 | x |
| 2022-09-30 | $17.61 | $0.05 | x |
| 2023-09-30 | $2.29 | $0.05 | x |
| 2024-09-30 | $-0.04 | $0.05 | x |
| 2025-09-30 | $27.88 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CIMG Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -47.42%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.49x
- Recent ROE (-10.04%) is above the historical average (-216.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -114.29% | 0.00% | 0.00x | 1.14x | $-8.70K |
| 2012 | -457.20% | 0.00% | 0.00x | 4.79x | $-291.29K |
| 2013 | -93.55% | -898.28% | 0.09x | 1.10x | $-1.22 Million |
| 2014 | -908.51% | -4369.62% | 0.18x | 1.15x | $-3.17 Million |
| 2015 | 0.00% | -1277.45% | 0.21x | 0.00x | $-1.46 Million |
| 2016 | 0.00% | -279.98% | 0.87x | 0.00x | $-1.23 Million |
| 2017 | -264.64% | -108.52% | 1.30x | 1.88x | $-1.83 Million |
| 2018 | -154.26% | -257.54% | 0.47x | 1.29x | $-3.81 Million |
| 2019 | -303.78% | -679.53% | 0.34x | 1.31x | $-12.59 Million |
| 2020 | -148.32% | -675.42% | 0.17x | 1.28x | $-10.12 Million |
| 2021 | -151.91% | -962.91% | 0.14x | 1.13x | $-19.77 Million |
| 2022 | -121.09% | -379.45% | 0.27x | 1.20x | $-12.77 Million |
| 2023 | -522.56% | -497.70% | 0.40x | 2.65x | $-8.92 Million |
| 2024 | 0.00% | -443.22% | 0.33x | 0.00x | $-8.55 Million |
| 2025 | -10.04% | -47.42% | 0.14x | 1.49x | $-9.75 Million |
Industry Comparison
This section compares CIMG Inc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $121,177,784
- Average return on equity (ROE) among peers: -150.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CIMG Inc (IMG) | $41.09 Million | -114.29% | 0.29x | $774.18K |
| Above Food Ingredients Inc. Common Stock (ABVE) | $199.86 Million | -2.89% | 0.00x | $5.11 Million |
| Agape ATP Corporation Common Stock (ATPC) | $1.93 Million | -128.06% | 0.68x | $2.64 Million |
| B&G Foods Inc (BGS) | $174.63 Million | 10.21% | 3.85x | $313.60 Million |
| BioHarvest Sciences Inc. Common Stock (BHST) | $1.33 Million | -970.90% | 17.80x | $72.31 Million |
| BranchOut Food Inc. Common Stock (BOF) | $5.57 Million | -109.92% | 1.60x | $57.59 Million |
| Bellring Brands LLC (BRBR) | $-65.50 Million | 0.00% | 0.00x | $1.05 Billion |
| BRC Inc. (BRCC) | $49.50 Million | -5.96% | 3.59x | $152.11 Million |
| BRF SA ADR (BRFS) | $800.55 Million | -313.82% | 16.84x | $5.38 Billion |
| Bridgford Foods Corporation (BRID) | $44.60 Million | 14.80% | 0.47x | $61.63 Million |
| Borealis Foods Inc. (BRLS) | $-695.89K | 0.00% | 0.00x | $28.97 Million |
About CIMG Inc
CIMG Inc. provides consumer food and beverage products. The company offers maca peptide coffee, noni, purified powder, and wine. The company sells its products to wholesale distributors, such as grocery stores, convenience stores, and vending machine operators. The company has a strategic partnership with iZUMi Finance for the development of digital asset infrastructure and on-chain liquidity ser… Read more