PT Darma Henwa Tbk
PT Darma Henwa Tbk, together with its subsidiaries, engages in the mining support and other excavation activities, and machine repair for special purposes in Indonesia. It operates in two segments, Mining Services and Other Services. The company is involved in various mining activities, including land clearing, top soiling, drilling, blasting, overburden removal and dumping, mining, run of mine, … Read more
PT Darma Henwa Tbk (0DH) - Net Assets
Latest net assets as of September 2025: €4.68 Trillion EUR
Based on the latest financial reports, PT Darma Henwa Tbk (0DH) has net assets worth €4.68 Trillion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.83 Trillion) and total liabilities (€6.15 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.68 Trillion |
| % of Total Assets | 43.23% |
| Annual Growth Rate | 139.54% |
| 5-Year Change | 1228855.69% |
| 10-Year Change | 1472965.81% |
| Growth Volatility | 372100.23 |
PT Darma Henwa Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Darma Henwa Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Darma Henwa Tbk (2013–2024)
The table below shows the annual net assets of PT Darma Henwa Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €3.31 Trillion | +0.65% |
| 2023-12-31 | €3.29 Trillion | +1294354.22% |
| 2022-12-31 | €254.11 Million | -6.18% |
| 2021-12-31 | €270.85 Million | +0.54% |
| 2020-12-31 | €269.40 Million | +15.00% |
| 2019-12-31 | €234.26 Million | +1.50% |
| 2018-12-31 | €230.80 Million | +1.43% |
| 2017-12-31 | €227.55 Million | +1.08% |
| 2016-12-31 | €225.13 Million | +0.17% |
| 2015-12-31 | €224.76 Million | +0.50% |
| 2014-12-31 | €223.64 Million | +0.69% |
| 2013-12-31 | €222.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Darma Henwa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 107206190977300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €4.39 Trillion | 132.36% |
| Total Equity | €3.31 Trillion | 100.00% |
PT Darma Henwa Tbk Competitors by Market Cap
The table below lists competitors of PT Darma Henwa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Farmers National Banc Corp
NASDAQ:FMNB
|
$447.37 Million |
|
DOMS Industries Limited
NSE:DOMS
|
$447.53 Million |
|
Honasa Consumer Limited
NSE:HONASA
|
$447.54 Million |
|
Molymet
SN:MOLYMET
|
$447.57 Million |
|
Shaanxi Construction Machinery Co Ltd
SHG:600984
|
$447.19 Million |
|
Hardwoods Distribution Inc
PINK:HDIUF
|
$446.96 Million |
|
Usinas Siderurgicas de Minas Gerais
PINK:USNZY
|
$446.78 Million |
|
Metro AG
F:B4B
|
$446.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Darma Henwa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,291,689,460,000 to 3,313,163,859,000, a change of 21,474,399,000 (0.7%).
- Net income of 16,335,149,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €16.34 Billion | +0.49% |
| Other Changes | €5.14 Billion | +0.16% |
| Total Change | €- | 0.65% |
Book Value vs Market Value Analysis
This analysis compares PT Darma Henwa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.49x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.01 | €0.02 | x |
| 2018-12-31 | €0.01 | €0.02 | x |
| 2019-12-31 | €0.01 | €0.02 | x |
| 2020-12-31 | €0.01 | €0.02 | x |
| 2021-12-31 | €0.01 | €0.02 | x |
| 2022-12-31 | €0.01 | €0.02 | x |
| 2023-12-31 | €150.62 | €0.02 | x |
| 2024-12-31 | €151.61 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Darma Henwa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.27%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.66x
- Recent ROE (0.49%) is above the historical average (-1.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -23.29% | -23.28% | 0.61x | 1.65x | €-73.88 Million |
| 2014 | 0.06% | 0.06% | 0.66x | 1.59x | €-22.21 Million |
| 2015 | 0.21% | 0.20% | 0.64x | 1.66x | €-21.99 Million |
| 2016 | 0.23% | 0.20% | 0.68x | 1.69x | €-21.98 Million |
| 2017 | 1.21% | 1.14% | 0.60x | 1.77x | €-19.98 Million |
| 2018 | 1.11% | 0.93% | 0.67x | 1.80x | €-20.51 Million |
| 2019 | 1.61% | 1.09% | 0.63x | 2.35x | €-19.65 Million |
| 2020 | 0.61% | 0.54% | 0.55x | 2.05x | €-25.28 Million |
| 2021 | 0.40% | 0.34% | 0.57x | 2.08x | €-25.98 Million |
| 2022 | -6.59% | -4.11% | 0.74x | 2.16x | €-42.12 Million |
| 2023 | 1.07% | 0.48% | 0.91x | 2.47x | €-293.87 Billion |
| 2024 | 0.49% | 0.27% | 0.68x | 2.66x | €-314.98 Billion |
Industry Comparison
This section compares PT Darma Henwa Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $2,396,322,716,426
- Average return on equity (ROE) among peers: 8.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Darma Henwa Tbk (0DH) | €4.68 Trillion | -23.29% | 1.31x | $447.22 Million |
| PT Indo Tambangraya Megah Tbk (3IB) | $884.62 Million | 22.72% | 0.48x | $555.98 Million |
| PT Harum Energy Tbk (44H) | $355.43 Million | 3.76% | 0.16x | $98.95 Million |
| PT TBS Energi Utama Tbk (6AU) | $423.69 Million | 1.87% | 1.24x | $16.44 Million |
| Oracle Power PLC (9OC) | $6.32 Million | -12.50% | 0.02x | $5.62 Million |
| PT Bayan Resources Tbk (BNB) | $619.08 Million | 36.08% | 1.06x | $4.29 Billion |
| HMS Bergbau AG (HMU) | $3.77 Million | 21.18% | 5.37x | $48.39 Million |
| PT. Indika Energy Tbk (I41) | $1.38 Billion | 8.69% | 1.26x | $258.08 Million |
| Ichor Coal N.V (IO0) | $38.41 Million | -32.22% | 0.32x | $196.45 |
| PT Bukit Asam Tbk (TBA) | $21.56 Trillion | 28.32% | 0.80x | $519.51 Million |