Honasa Consumer Limited (HONASA) - Net Assets
Based on the latest financial reports, Honasa Consumer Limited (HONASA) has net assets worth Rs12.71 Billion INR (≈ $137.44 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs18.95 Billion ≈ $204.90 Million USD) and total liabilities (Rs6.24 Billion ≈ $67.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Honasa Consumer Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs12.71 Billion |
| % of Total Assets | 67.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 40.58 |
Honasa Consumer Limited - Net Assets Trend (2020–2025)
This chart illustrates how Honasa Consumer Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Honasa Consumer Limited for the complete picture of this company's asset base.
Annual Net Assets for Honasa Consumer Limited (2020–2025)
The table below shows the annual net assets of Honasa Consumer Limited from 2020 to 2025. For live valuation and market cap data, see market value of Honasa Consumer Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs11.80 Billion ≈ $127.59 Million |
+7.72% |
| 2024-03-31 | Rs10.95 Billion ≈ $118.45 Million |
+80.77% |
| 2023-03-31 | Rs6.06 Billion ≈ $65.53 Million |
-14.13% |
| 2022-03-31 | Rs7.06 Billion ≈ $76.31 Million |
+139.98% |
| 2021-03-31 | Rs-17.65 Billion ≈ $-190.89 Million |
-303.77% |
| 2020-03-31 | Rs-4.37 Billion ≈ $-47.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Honasa Consumer Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 525642000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs858.61 Million | 7.28% |
| Common Stock | Rs3.25 Billion | 27.56% |
| Other Comprehensive Income | Rs192.32 Million | 1.63% |
| Other Components | Rs7.50 Billion | 63.53% |
| Total Equity | Rs11.80 Billion | 100.00% |
Honasa Consumer Limited Competitors by Market Cap
The table below lists competitors of Honasa Consumer Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tianjin You Fa Steel Pipe Group Stock Co Ltd
SHG:601686
|
$1.20 Billion |
|
MBB INDUSTRIES
XETRA:MBB
|
$1.20 Billion |
|
Gold.com, Inc.
NASDAQ:GOLD
|
$1.20 Billion |
|
EcoRodovias Infraestrutura e Logística S.A
SA:ECOR3
|
$1.20 Billion |
|
Lotte Fine Chemical Co Ltd
KO:004000
|
$1.20 Billion |
|
Array Technologies Inc
NASDAQ:ARRY
|
$1.20 Billion |
|
Kale Environmental Technology (Shanghai) Corporation
SHE:301070
|
$1.20 Billion |
|
Bonheur
OL:BONHR
|
$1.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Honasa Consumer Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,952,710,000 to 11,798,300,000, a change of 845,590,000 (7.7%).
- Net income of 726,870,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 54,780,001.
- Other factors increased equity by 173,500,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs726.87 Million | +6.16% |
| Other Comprehensive Income | Rs-54.78 Million | -0.46% |
| Other Changes | Rs173.50 Million | +1.47% |
| Total Change | Rs- | 7.72% |
Book Value vs Market Value Analysis
This analysis compares Honasa Consumer Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs-33.22 | Rs340.60 | x |
| 2021-03-31 | Rs-134.02 | Rs340.60 | x |
| 2022-03-31 | Rs21.93 | Rs340.60 | x |
| 2023-03-31 | Rs19.76 | Rs340.60 | x |
| 2024-03-31 | Rs34.78 | Rs340.60 | x |
| 2025-03-31 | Rs36.20 | Rs340.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Honasa Consumer Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.52%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 1.52x
- Recent ROE (6.16%) is above the historical average (-0.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | -389.88% | 0.61x | 0.00x | Rs-3.84 Billion |
| 2021 | 0.00% | -289.62% | 1.52x | 0.00x | Rs-11.56 Billion |
| 2022 | 2.23% | 1.67% | 0.91x | 1.47x | Rs-548.47 Million |
| 2023 | -23.57% | -9.57% | 1.53x | 1.61x | Rs-2.03 Billion |
| 2024 | 10.21% | 5.82% | 1.18x | 1.49x | Rs22.48 Million |
| 2025 | 6.16% | 3.52% | 1.15x | 1.52x | Rs-452.96 Million |
Industry Comparison
This section compares Honasa Consumer Limited's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $13,345,521,626
- Average return on equity (ROE) among peers: 37.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Honasa Consumer Limited (HONASA) | Rs12.71 Billion | 0.00% | 0.49x | $1.20 Billion |
| Ambica Agarbathies & Aroma industries Limited (AMBICAAGAR) | $1.09 Billion | 0.45% | 1.05x | $4.41 Million |
| Bajaj Consumer Care Limited (BAJAJCON) | $516.34 Million | 91.01% | 0.44x | $636.30 Million |
| Colgate Palmolive (India) Limited (COLPAL) | $7.70 Billion | 72.57% | 1.21x | $6.17 Billion |
| Cupid Limited (CUPID) | $140.17 Million | -13.87% | 0.77x | $1.74 Billion |
| Dabur India Limited (DABUR) | $16.28 Billion | 34.47% | 1.47x | $8.47 Billion |
| Emami Limited (EMAMILTD) | $12.35 Billion | 39.31% | 0.36x | $2.10 Billion |
| Hindustan Unilever Limited (HINDUNILVR) | $78.85 Billion | 76.78% | 1.36x | $57.20 Billion |
| Kaya Limited (KAYA) | $-288.00 Million | 0.00% | 0.00x | $42.70 Million |
| Procter & Gamble Hygiene and Health Care Limited (PGHH) | $3.47 Billion | 37.91% | 0.63x | $3.56 Billion |
About Honasa Consumer Limited
Honasa Consumer Limited operates as a digital beauty and personal care company in India and internationally. The company provides body and baby care, skin and hair care, color cosmetics, other related personal care under Mamaearth, The Derma Co., Aqualogica, Ayuga, Staze and Dr. Sheth's brands. It offers beauty salon and hair styling services under the BBlunt brand; and operates Momspresso, a con… Read more