MultiChoice Group Limited
MultiChoice Group Limited, through its subsidiaries, operates video-entertainment subscriber platforms in South Africa and rest of Africa. The company operates through South Africa, Rest of Africa, Showmax, and Technology segments. It offers digital satellite television and online services, including subscription and transactional video on demand; and digital terrestrial television services to su… Read more
MultiChoice Group Limited (30R) - Net Assets
Latest net assets as of March 2025: €1.60 Billion EUR
Based on the latest financial reports, MultiChoice Group Limited (30R) has net assets worth €1.60 Billion EUR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€39.24 Billion) and total liabilities (€37.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.60 Billion |
| % of Total Assets | 4.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | -83.16% |
| 10-Year Change | N/A |
| Growth Volatility | 44.44 |
MultiChoice Group Limited - Net Assets Trend (2018–2025)
This chart illustrates how MultiChoice Group Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MultiChoice Group Limited (2018–2025)
The table below shows the annual net assets of MultiChoice Group Limited from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €1.60 Billion | +250.00% |
| 2024-03-31 | €-1.07 Billion | -119.98% |
| 2023-03-31 | €5.34 Billion | -33.82% |
| 2022-03-31 | €8.08 Billion | -15.11% |
| 2021-03-31 | €9.51 Billion | -2.97% |
| 2020-03-31 | €9.80 Billion | +0.10% |
| 2019-03-31 | €9.79 Billion | +263.44% |
| 2018-03-31 | €-5.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MultiChoice Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 595.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €17.42 Billion | 267.52% |
| Total Equity | €6.51 Billion | 100.00% |
MultiChoice Group Limited Competitors by Market Cap
The table below lists competitors of MultiChoice Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Winner Information Technology Co Inc
SHE:300609
|
$555.85 Million |
|
Sunway Co Ltd
SHG:603333
|
$555.88 Million |
|
Grandjoy Holdings Group Co Ltd
SHE:000031
|
$555.97 Million |
|
PT Indo Tambangraya Megah Tbk
F:3IB
|
$555.98 Million |
|
Shenzhen Urovo Technology Co Ltd
SHE:300531
|
$555.75 Million |
|
Hubei Heyuan Gas Co Ltd
SHE:002971
|
$555.72 Million |
|
RVRC Holding AB
ST:RVRC
|
$555.57 Million |
|
Shaily Engineering Plastics Limited
NSE:SHAILY
|
$555.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MultiChoice Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,907,000,000 to 6,512,000,000, a change of 1,605,000,000 (32.7%).
- Net income of 1,194,000,000 contributed positively to equity growth.
- Other factors increased equity by 498,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.19 Billion | +18.34% |
| Other Changes | €498.00 Million | +7.65% |
| Total Change | €- | 32.71% |
Book Value vs Market Value Analysis
This analysis compares MultiChoice Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-03-31 | €-10.60 | €6.10 | x |
| 2019-03-31 | €28.57 | €6.10 | x |
| 2020-03-31 | €29.80 | €6.10 | x |
| 2021-03-31 | €29.07 | €6.10 | x |
| 2022-03-31 | €25.71 | €6.10 | x |
| 2023-03-31 | €22.84 | €6.10 | x |
| 2024-03-31 | €11.55 | €6.10 | x |
| 2025-03-31 | €15.18 | €6.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MultiChoice Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.34%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.35%
- • Asset Turnover: 1.29x
- • Equity Multiplier: 6.03x
- Recent ROE (18.34%) is above the historical average (-9.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 3.07% | 1.23x | 0.00x | €1.92 Billion |
| 2019 | -13.11% | -3.28% | 1.22x | 3.27x | €-2.90 Billion |
| 2020 | 3.99% | 0.99% | 1.11x | 3.64x | €-765.20 Million |
| 2021 | 17.39% | 4.05% | 1.26x | 3.41x | €918.40 Million |
| 2022 | 12.40% | 2.46% | 1.29x | 3.91x | €262.80 Million |
| 2023 | -35.79% | -5.88% | 1.24x | 4.90x | €-4.45 Billion |
| 2024 | -80.99% | -7.10% | 1.28x | 8.94x | €-4.46 Billion |
| 2025 | 18.34% | 2.35% | 1.29x | 6.03x | €542.80 Million |
Industry Comparison
This section compares MultiChoice Group Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,574,635,785,000
- Average return on equity (ROE) among peers: 7.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MultiChoice Group Limited (30R) | €1.60 Billion | 0.00% | 23.50x | $555.77 Million |
| PT. Global Mediacom Tbk (06L) | $14.13 Trillion | 3.50% | 0.96x | $3.95 Million |
| 351 (351) | $-10.92 Million | 0.00% | 0.00x | $48.93 Million |
| The Marcus Corporation (3L1) | $445.12 Million | 14.60% | 1.29x | $304.72 Million |
| Financiere de l'Odet (49F) | $21.75 Billion | 4.51% | 0.11x | $521.40 Million |
| China Ruyi Holdings Limited (4Z81) | $5.62 Billion | 20.92% | 0.89x | $1.98 Billion |
| Event Hospitality & Entertainment Limited (AQHE) | $975.19 Million | -1.17% | 1.77x | $818.59 Million |
| Borussia Dortmund GmbH & Co KGaA (BVB) | $86.22 Million | 11.68% | 1.99x | $224.12 Million |
| Alibaba Pictures Group Limited (CBW) | $16.47 Billion | 2.21% | 0.43x | $893.22 Million |
| Edel SE & Co. KGaA (EDL) | $28.43 Million | 9.07% | 3.26x | $116.85 Million |