Shaily Engineering Plastics Limited (SHAILY) - Net Assets
Based on the latest financial reports, Shaily Engineering Plastics Limited (SHAILY) has net assets worth Rs6.35 Billion INR (≈ $68.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs10.55 Billion ≈ $114.05 Million USD) and total liabilities (Rs4.19 Billion ≈ $45.33 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Shaily Engineering Plastics Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs6.35 Billion |
| % of Total Assets | 60.26% |
| Annual Growth Rate | 22.67% |
| 5-Year Change | 201.15% |
| 10-Year Change | 510.19% |
| Growth Volatility | 27.35 |
Shaily Engineering Plastics Limited - Net Assets Trend (2007–2025)
This chart illustrates how Shaily Engineering Plastics Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shaily Engineering Plastics Limited for the complete picture of this company's asset base.
Annual Net Assets for Shaily Engineering Plastics Limited (2007–2025)
The table below shows the annual net assets of Shaily Engineering Plastics Limited from 2007 to 2025. For live valuation and market cap data, see how much is Shaily Engineering Plastics Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs5.48 Billion ≈ $59.23 Million |
+19.28% |
| 2024-03-31 | Rs4.59 Billion ≈ $49.66 Million |
+14.39% |
| 2023-03-31 | Rs4.01 Billion ≈ $43.41 Million |
+9.37% |
| 2022-03-31 | Rs3.67 Billion ≈ $39.69 Million |
+101.80% |
| 2021-03-31 | Rs1.82 Billion ≈ $19.67 Million |
+14.11% |
| 2020-03-31 | Rs1.59 Billion ≈ $17.24 Million |
+17.07% |
| 2019-03-31 | Rs1.36 Billion ≈ $14.72 Million |
+9.52% |
| 2018-03-31 | Rs1.24 Billion ≈ $13.44 Million |
+17.68% |
| 2017-03-31 | Rs1.06 Billion ≈ $11.42 Million |
+17.69% |
| 2016-03-31 | Rs897.56 Million ≈ $9.71 Million |
+14.68% |
| 2015-03-31 | Rs782.69 Million ≈ $8.46 Million |
+83.92% |
| 2014-03-31 | Rs425.56 Million ≈ $4.60 Million |
+18.31% |
| 2013-03-31 | Rs359.70 Million ≈ $3.89 Million |
+11.20% |
| 2012-03-31 | Rs323.49 Million ≈ $3.50 Million |
+19.78% |
| 2011-03-31 | Rs270.06 Million ≈ $2.92 Million |
+16.46% |
| 2010-03-31 | Rs231.89 Million ≈ $2.51 Million |
+10.04% |
| 2009-03-31 | Rs210.73 Million ≈ $2.28 Million |
-6.88% |
| 2008-03-31 | Rs226.30 Million ≈ $2.45 Million |
+63.63% |
| 2007-03-31 | Rs138.30 Million ≈ $1.50 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shaily Engineering Plastics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 354336000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.54 Billion | 64.70% |
| Common Stock | Rs91.91 Million | 1.68% |
| Other Comprehensive Income | Rs25.41 Million | 0.46% |
| Other Components | Rs1.82 Billion | 33.16% |
| Total Equity | Rs5.48 Billion | 100.00% |
Shaily Engineering Plastics Limited Competitors by Market Cap
The table below lists competitors of Shaily Engineering Plastics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hunan Friendship&Apollo Commercial Co Ltd
SHE:002277
|
$1.26 Billion |
|
Jasa Marga Tbk
JK:JSMR
|
$1.26 Billion |
|
ProAssurance Corporation
NYSE:PRA
|
$1.26 Billion |
|
GuangZhou BaiYun Elec Equip Co
SHG:603861
|
$1.26 Billion |
|
Shandong Hi-Speed Road&Bridge
SHE:000498
|
$1.26 Billion |
|
Lindab International AB
ST:LIAB
|
$1.26 Billion |
|
BioGaia AB (publ)
ST:BIOG-B
|
$1.26 Billion |
|
Shin Zu Shing Co Ltd
TW:3376
|
$1.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaily Engineering Plastics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,591,728,000 to 5,476,878,000, a change of 885,150,000 (19.3%).
- Net income of 931,190,000 contributed positively to equity growth.
- Dividend payments of 45,904,000 reduced retained earnings.
- New share issuances of 175,000 increased equity.
- Other comprehensive income decreased equity by 25,869,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs931.19 Million | +17.0% |
| Dividends Paid | Rs45.90 Million | -0.84% |
| Share Issuances | Rs175.00K | +0.0% |
| Other Comprehensive Income | Rs-25.87 Million | -0.47% |
| Other Changes | Rs25.56 Million | +0.47% |
| Total Change | Rs- | 19.28% |
Book Value vs Market Value Analysis
This analysis compares Shaily Engineering Plastics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 761.66x to 21.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | Rs3.33 | Rs2532.60 | x |
| 2008-03-31 | Rs5.44 | Rs2532.60 | x |
| 2009-03-31 | Rs5.07 | Rs2532.60 | x |
| 2010-03-31 | Rs5.58 | Rs2532.60 | x |
| 2011-03-31 | Rs6.49 | Rs2532.60 | x |
| 2012-03-31 | Rs7.78 | Rs2532.60 | x |
| 2013-03-31 | Rs8.65 | Rs2532.60 | x |
| 2014-03-31 | Rs11.25 | Rs2532.60 | x |
| 2015-03-31 | Rs20.68 | Rs2532.60 | x |
| 2016-03-31 | Rs21.58 | Rs2532.60 | x |
| 2017-03-31 | Rs25.40 | Rs2532.60 | x |
| 2018-03-31 | Rs29.89 | Rs2532.60 | x |
| 2019-03-31 | Rs32.73 | Rs2532.60 | x |
| 2020-03-31 | Rs38.32 | Rs2532.60 | x |
| 2021-03-31 | Rs43.73 | Rs2532.60 | x |
| 2022-03-31 | Rs83.76 | Rs2532.60 | x |
| 2023-03-31 | Rs87.51 | Rs2532.60 | x |
| 2024-03-31 | Rs100.09 | Rs2532.60 | x |
| 2025-03-31 | Rs118.98 | Rs2532.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaily Engineering Plastics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.00%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.84%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.70x
- Recent ROE (17.00%) is above the historical average (13.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 15.69% | 4.36% | 0.98x | 3.67x | Rs7.88 Million |
| 2008 | 5.52% | 2.10% | 0.83x | 3.18x | Rs-10.15 Million |
| 2009 | -11.35% | -3.77% | 0.79x | 3.80x | Rs-44.98 Million |
| 2010 | 9.13% | 2.23% | 1.01x | 4.04x | Rs-2.03 Million |
| 2011 | 14.13% | 3.01% | 1.18x | 3.96x | Rs11.16 Million |
| 2012 | 19.68% | 4.37% | 1.44x | 3.13x | Rs31.32 Million |
| 2013 | 10.07% | 2.95% | 1.14x | 2.98x | Rs244.38K |
| 2014 | 30.57% | 7.24% | 1.25x | 3.37x | Rs87.53 Million |
| 2015 | 16.62% | 7.24% | 0.93x | 2.46x | Rs51.82 Million |
| 2016 | 17.26% | 6.87% | 1.18x | 2.13x | Rs65.16 Million |
| 2017 | 15.01% | 6.45% | 1.19x | 1.95x | Rs52.92 Million |
| 2018 | 19.22% | 7.51% | 1.12x | 2.29x | Rs114.61 Million |
| 2019 | 14.16% | 5.70% | 1.09x | 2.29x | Rs56.67 Million |
| 2020 | 14.80% | 7.02% | 0.88x | 2.39x | Rs76.52 Million |
| 2021 | 12.11% | 6.11% | 0.77x | 2.57x | Rs38.34 Million |
| 2022 | 9.61% | 6.21% | 0.84x | 1.85x | Rs-14.33 Million |
| 2023 | 8.76% | 5.79% | 0.88x | 1.73x | Rs-49.90 Million |
| 2024 | 12.48% | 8.90% | 0.82x | 1.70x | Rs113.73 Million |
| 2025 | 17.00% | 11.84% | 0.84x | 1.70x | Rs383.50 Million |
Industry Comparison
This section compares Shaily Engineering Plastics Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $8,233,598,031
- Average return on equity (ROE) among peers: 14.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shaily Engineering Plastics Limited (SHAILY) | Rs6.35 Billion | 15.69% | 0.66x | $1.26 Billion |
| Aarti Industries Limited (AARTIIND) | $16.55 Billion | 20.11% | 1.65x | $1.99 Billion |
| Aarti Surfactants Limited (AARTISURF) | $1.11 Billion | 1.88% | 1.36x | $37.34 Million |
| ABM International Limited (ABMINTLLTD) | $161.33 Million | 4.08% | 2.02x | $4.23 Million |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $1.66 Billion | 30.02% | 1.39x | $420.87 Million |
| Aether Industries Limited (AETHER) | $22.26 Billion | 7.12% | 0.19x | $1.68 Billion |
| Akzo Nobel India Limited (AKZOINDIA) | $9.20 Billion | 20.25% | 0.96x | $1.45 Billion |
| Alkali Metals Limited (ALKALI) | $528.67 Million | 5.51% | 1.00x | $7.38 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $980.47 Million | 17.95% | 1.88x | $838.56 Million |
| Ami Organics Limited (AMIORG) | $576.82 Million | 32.06% | 1.70x | $1.18 Billion |
| Anupam Rasayan India Limited (ANURAS) | $29.31 Billion | 4.39% | 0.57x | $1.65 Billion |
About Shaily Engineering Plastics Limited
Shaily Engineering Plastics Limited engages in the manufacture and sale of precision injection moulded plastic components/products in India. The company offers specialty devices, platform devices, inhalers, sprays and pumps, intricate insulin injector pens, auto-injectors, and specialty packaging and containers for solid and liquid formulations, as well as providing contract development and manuf… Read more