Xior Student Housing BVBA
Xior Student Housing NV is the first Belgian public regulated real estate company (RREC) specializing in the student housing segment in Belgium, the Netherlands, Spain, Portugal, Germany, Poland, Denmark and Sweden. Within this property segment, Xior Student Housing offers a variety of accommodation, ranging from rooms with shared facilities to en-suite rooms and fully equipped studios. Since 200… Read more
Xior Student Housing BVBA (5XR) - Net Assets
Latest net assets as of June 2025: €1.75 Billion EUR
Based on the latest financial reports, Xior Student Housing BVBA (5XR) has net assets worth €1.75 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.70 Billion) and total liabilities (€1.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.75 Billion |
| % of Total Assets | 47.26% |
| Annual Growth Rate | 37.01% |
| 5-Year Change | 147.84% |
| 10-Year Change | N/A |
| Growth Volatility | 29.23 |
Xior Student Housing BVBA - Net Assets Trend (2016–2024)
This chart illustrates how Xior Student Housing BVBA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xior Student Housing BVBA (2016–2024)
The table below shows the annual net assets of Xior Student Housing BVBA from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.63 Billion | +7.70% |
| 2023-12-31 | €1.52 Billion | +2.10% |
| 2022-12-31 | €1.49 Billion | +48.08% |
| 2021-12-31 | €1.00 Billion | +52.21% |
| 2020-12-31 | €659.50 Million | +5.38% |
| 2019-12-31 | €625.81 Million | +52.63% |
| 2018-12-31 | €410.02 Million | +83.63% |
| 2017-12-31 | €223.29 Million | +69.64% |
| 2016-12-31 | €131.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xior Student Housing BVBA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1461.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €78.44 Million | 4.80% |
| Other Components | €1.56 Billion | 95.20% |
| Total Equity | €1.63 Billion | 100.00% |
Xior Student Housing BVBA Competitors by Market Cap
The table below lists competitors of Xior Student Housing BVBA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evotec SE
PINK:EVOTF
|
$1.12 Billion |
|
NPK International Inc.
NYSE:NPKI
|
$1.12 Billion |
|
The South Indian Bank Limited
NSE:SOUTHBANK
|
$1.12 Billion |
|
Willdan Group Inc
NASDAQ:WLDN
|
$1.12 Billion |
|
Jiangsu Lopal Tech Co Ltd
SHG:603906
|
$1.12 Billion |
|
Innovex International, Inc
NYSE:INVX
|
$1.12 Billion |
|
Befar Group Co Ltd
SHG:601678
|
$1.12 Billion |
|
Hongbo Co Ltd
SHE:002229
|
$1.12 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xior Student Housing BVBA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,516,890,000 to 1,633,544,000, a change of 116,654,000 (7.7%).
- Net income of 66,141,000 contributed positively to equity growth.
- Dividend payments of 46,458,000 reduced retained earnings.
- Other factors increased equity by 96,971,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €66.14 Million | +4.05% |
| Dividends Paid | €46.46 Million | -2.84% |
| Other Changes | €96.97 Million | +5.94% |
| Total Change | €- | 7.69% |
Book Value vs Market Value Analysis
This analysis compares Xior Student Housing BVBA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.14x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €24.83 | €28.20 | x |
| 2018-12-31 | €28.15 | €28.20 | x |
| 2019-12-31 | €31.26 | €28.20 | x |
| 2020-12-31 | €29.85 | €28.20 | x |
| 2021-12-31 | €35.44 | €28.20 | x |
| 2022-12-31 | €42.77 | €28.20 | x |
| 2023-12-31 | €39.68 | €28.20 | x |
| 2024-12-31 | €38.58 | €28.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xior Student Housing BVBA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 32.14%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.16x
- Recent ROE (4.05%) is above the historical average (3.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 3.81% | 39.00% | 0.05x | 2.08x | €-8.15 Million |
| 2017 | 4.91% | 50.55% | 0.04x | 2.26x | €-11.38 Million |
| 2018 | 3.93% | 44.21% | 0.04x | 2.10x | €-24.90 Million |
| 2019 | 1.23% | 13.78% | 0.04x | 2.09x | €-53.51 Million |
| 2020 | -6.55% | -58.52% | 0.04x | 2.53x | €-106.12 Million |
| 2021 | 8.25% | 85.47% | 0.05x | 2.11x | €-17.27 Million |
| 2022 | 12.53% | 139.38% | 0.04x | 2.16x | €37.56 Million |
| 2023 | -0.65% | -5.37% | 0.05x | 2.24x | €-161.59 Million |
| 2024 | 4.05% | 32.14% | 0.06x | 2.16x | €-97.21 Million |
Industry Comparison
This section compares Xior Student Housing BVBA's net assets metrics with peer companies in the REIT - Residential industry.
Industry Context
- Industry: REIT - Residential
- Average net assets among peers: $1,070,782,000
- Average return on equity (ROE) among peers: 1.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xior Student Housing BVBA (5XR) | €1.75 Billion | 3.81% | 1.12x | $1.12 Billion |
| Washington Real Estate Investment Trust (WRI) | $837.01 Million | 10.72% | 1.62x | $153.56 Million |
| Mack-Cali Realty Corporation (WY4) | $1.30 Billion | -8.22% | 1.48x | $1.42 Billion |