Cogobuy Group
Ingdan, Inc. operates as a technology service platform for integrated circuit (IC) chips industry and artificial intelligence of things (AIoT) ecosystem in the People's Republic of China and Hong Kong. It operates in two segments, Comtech and Ingdan. The Comtech segment is involved in the sale of IC, other electronic components, and AIoT products. The Ingdan segment sells proprietary and semi-con… Read more
Cogobuy Group (7C3) - Net Assets
Latest net assets as of June 2025: €4.80 Billion EUR
Based on the latest financial reports, Cogobuy Group (7C3) has net assets worth €4.80 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.23 Billion) and total liabilities (€7.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.80 Billion |
| % of Total Assets | 39.29% |
| Annual Growth Rate | 2.26% |
| 5-Year Change | 4.39% |
| 10-Year Change | N/A |
| Growth Volatility | 6.0 |
Cogobuy Group - Net Assets Trend (2016–2024)
This chart illustrates how Cogobuy Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cogobuy Group (2016–2024)
The table below shows the annual net assets of Cogobuy Group from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.41 Billion | -2.34% |
| 2023-12-31 | €4.51 Billion | +1.38% |
| 2022-12-31 | €4.45 Billion | -1.95% |
| 2021-12-31 | €4.54 Billion | +7.54% |
| 2020-12-31 | €4.22 Billion | -1.78% |
| 2019-12-31 | €4.30 Billion | +1.78% |
| 2018-12-31 | €4.22 Billion | +16.09% |
| 2017-12-31 | €3.64 Billion | -1.27% |
| 2016-12-31 | €3.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cogobuy Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 157.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.90 Billion | 75.38% |
| Other Components | €946.86 Million | 24.62% |
| Total Equity | €3.85 Billion | 100.00% |
Cogobuy Group Competitors by Market Cap
The table below lists competitors of Cogobuy Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ShenZhen GAD Environmental Technology Co. Ltd.
SHE:300854
|
$168.09 Million |
|
Pondy Oxides & Chemicals Limited
NSE:POCL
|
$168.20 Million |
|
Nippon Chemi-Con Corporation
MU:NCZ
|
$168.24 Million |
|
Shanghai Xintonglian Packaging Co Ltd
SHG:603022
|
$168.28 Million |
|
Friedrich Vorwerk Group SE
PINK:FDVWF
|
$168.08 Million |
|
Joyvio Agriculture Development Co Ltd
SHE:300268
|
$168.07 Million |
|
WEYCO GRP INC. DL 1
F:WY1
|
$168.06 Million |
|
Advanced Process Systems Corporation
KQ:265520
|
$168.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cogobuy Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,993,793,000 to 3,846,055,000, a change of -147,738,000 (-3.7%).
- Net income of 189,854,000 contributed positively to equity growth.
- Dividend payments of 47,853,000 reduced retained earnings.
- Other factors decreased equity by 289,739,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €189.85 Million | +4.94% |
| Dividends Paid | €47.85 Million | -1.24% |
| Other Changes | €-289.74 Million | -7.53% |
| Total Change | €- | -3.70% |
Book Value vs Market Value Analysis
This analysis compares Cogobuy Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.45 | €0.29 | x |
| 2018-12-31 | €2.76 | €0.29 | x |
| 2019-12-31 | €2.88 | €0.29 | x |
| 2020-12-31 | €2.78 | €0.29 | x |
| 2021-12-31 | €2.93 | €0.29 | x |
| 2022-12-31 | €2.89 | €0.29 | x |
| 2023-12-31 | €2.86 | €0.29 | x |
| 2024-12-31 | €2.76 | €0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cogobuy Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.87%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 2.50x
- Recent ROE (4.94%) is below the historical average (6.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 13.30% | 3.70% | 1.50x | 2.40x | €118.75 Million |
| 2017 | 8.37% | 3.14% | 1.74x | 1.53x | €-58.96 Million |
| 2018 | 7.20% | 5.30% | 0.93x | 1.47x | €-114.26 Million |
| 2019 | 2.67% | 1.88% | 1.08x | 1.32x | €-301.42 Million |
| 2020 | 3.13% | 1.99% | 1.13x | 1.39x | €-270.81 Million |
| 2021 | 7.13% | 3.13% | 1.21x | 1.87x | €-119.31 Million |
| 2022 | 7.80% | 3.30% | 0.98x | 2.41x | €-88.45 Million |
| 2023 | 5.28% | 2.38% | 0.87x | 2.55x | €-188.68 Million |
| 2024 | 4.94% | 1.87% | 1.05x | 2.50x | €-194.75 Million |
Industry Comparison
This section compares Cogobuy Group's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $2,386,627,250
- Average return on equity (ROE) among peers: 15.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cogobuy Group (7C3) | €4.80 Billion | 13.30% | 1.55x | $168.09 Million |
| FORTEC Elektronik AG (FEV) | $49.86 Million | 12.54% | 0.42x | $35.44 Million |
| Forgame Holdings Limited (FH0) | $643.21 Million | -3.13% | 0.13x | $10.34 Million |
| Softcat plc (SF5) | $251.44 Million | 44.55% | 1.58x | $1.79 Billion |
| Tanaka Co.Ltd (TDJ) | $8.60 Billion | 6.10% | 1.64x | $21.40 Million |