Cogobuy Group (7C3) - Net Assets
Based on the latest financial reports, Cogobuy Group (7C3) has net assets worth €4.78 Billion EUR (≈ $5.59 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.96 Billion ≈ $12.81 Billion USD) and total liabilities (€6.18 Billion ≈ $7.22 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cogobuy Group tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.78 Billion |
| % of Total Assets | 43.62% |
| Annual Growth Rate | 2.93% |
| 5-Year Change | 5.21% |
| 10-Year Change | N/A |
| Growth Volatility | 5.96 |
Cogobuy Group - Net Assets Trend (2016–2025)
This chart illustrates how Cogobuy Group's net assets have evolved over time, based on quarterly financial data. See Cogobuy Group (7C3) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Cogobuy Group (2016–2025)
The table below shows the annual net assets of Cogobuy Group from 2016 to 2025. For live valuation and market cap data, see Cogobuy Group stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €4.78 Billion ≈ $5.59 Billion |
+8.39% |
| 2024-12-31 | €4.41 Billion ≈ $5.15 Billion |
-2.34% |
| 2023-12-31 | €4.51 Billion ≈ $5.28 Billion |
+1.38% |
| 2022-12-31 | €4.45 Billion ≈ $5.21 Billion |
-1.95% |
| 2021-12-31 | €4.54 Billion ≈ $5.31 Billion |
+7.54% |
| 2020-12-31 | €4.22 Billion ≈ $4.94 Billion |
-1.78% |
| 2019-12-31 | €4.30 Billion ≈ $5.03 Billion |
+1.78% |
| 2018-12-31 | €4.22 Billion ≈ $4.94 Billion |
+16.09% |
| 2017-12-31 | €3.64 Billion ≈ $4.25 Billion |
-1.27% |
| 2016-12-31 | €3.69 Billion ≈ $4.31 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cogobuy Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 176.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.11 Billion | 71.71% |
| Other Components | €1.23 Billion | 28.29% |
| Total Equity | €4.34 Billion | 100.00% |
Cogobuy Group Competitors by Market Cap
The table below lists competitors of Cogobuy Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangxi Fenglin Wood Industry Group Co Ltd
SHG:601996
|
$414.98 Million |
|
Rolex Rings Limited
NSE:ROLEXRINGS
|
$415.03 Million |
|
Tianjin Saixiang Technology Co Ltd
SHE:002337
|
$415.16 Million |
|
Jiangnan Yifan Motor Co.Ltd
SHE:301023
|
$415.27 Million |
|
HCM II Acquisition Corp
NASDAQ:HOND
|
$414.92 Million |
|
Plasson Indus
TA:PLSN
|
$414.68 Million |
|
National Fertilizers Limited
NSE:NFL
|
$414.14 Million |
|
Anhui ANLI Artificial Leather
SHE:300218
|
$414.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cogobuy Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,846,055,000 to 4,342,577,000, a change of 496,522,000 (12.9%).
- Net income of 214,765,000 contributed positively to equity growth.
- New share issuances of 298,899,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €214.76 Million | +4.95% |
| Share Issuances | €298.90 Million | +6.88% |
| Other Changes | €-17.14 Million | -0.39% |
| Total Change | €- | 12.91% |
Book Value vs Market Value Analysis
This analysis compares Cogobuy Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.45 | €0.53 | x |
| 2018-12-31 | €2.76 | €0.53 | x |
| 2019-12-31 | €2.88 | €0.53 | x |
| 2020-12-31 | €2.78 | €0.53 | x |
| 2021-12-31 | €2.93 | €0.53 | x |
| 2022-12-31 | €2.89 | €0.53 | x |
| 2023-12-31 | €2.86 | €0.53 | x |
| 2024-12-31 | €2.81 | €0.53 | x |
| 2025-12-31 | €2.68 | €0.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cogobuy Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.41%
- • Asset Turnover: 1.39x
- • Equity Multiplier: 2.52x
- Recent ROE (4.95%) is below the historical average (6.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 13.30% | 3.70% | 1.50x | 2.40x | €118.75 Million |
| 2017 | 8.37% | 3.14% | 1.74x | 1.53x | €-58.96 Million |
| 2018 | 7.20% | 5.30% | 0.93x | 1.47x | €-114.26 Million |
| 2019 | 2.67% | 1.88% | 1.08x | 1.32x | €-301.42 Million |
| 2020 | 3.13% | 1.99% | 1.13x | 1.39x | €-270.81 Million |
| 2021 | 7.13% | 3.13% | 1.21x | 1.87x | €-119.31 Million |
| 2022 | 7.80% | 3.30% | 0.98x | 2.41x | €-88.45 Million |
| 2023 | 5.28% | 2.38% | 0.87x | 2.55x | €-188.68 Million |
| 2024 | 4.94% | 1.87% | 1.05x | 2.50x | €-194.75 Million |
| 2025 | 4.95% | 1.41% | 1.39x | 2.52x | €-219.49 Million |
Industry Comparison
This section compares Cogobuy Group's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $1,571,883,200
- Average return on equity (ROE) among peers: 13.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cogobuy Group (7C3) | €4.78 Billion | 13.30% | 1.29x | $414.97 Million |
| REXEL S.A. ADR EO 5 (E7V0) | $5.57 Billion | 6.09% | 1.59x | $11.02 Billion |
| FORTEC Elektronik AG (FEV) | $22.12 Million | 6.94% | 0.17x | $34.13 Million |
| Forgame Holdings Limited (FH0) | $484.41 Million | -12.24% | 0.09x | $14.27 Million |
| Softcat plc (SF5) | $211.10 Million | 52.30% | 2.18x | $3.06 Billion |
About Cogobuy Group
Ingdan, Inc. operates as a technology service platform for integrated circuit (IC) chips industry and artificial intelligence of things (AIoT) ecosystem in the People's Republic of China and Hong Kong. It operates in two segments, Comtech and Ingdan. The Comtech segment is involved in the sale of IC, other electronic components, and AIoT products. The Ingdan segment sells proprietary and semi-con… Read more