Kambi Group Plc (7KB) - Net Assets
Based on the latest financial reports, Kambi Group Plc (7KB) has net assets worth €158.53 Million EUR (≈ $185.34 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€196.40 Million ≈ $229.61 Million USD) and total liabilities (€37.87 Million ≈ $44.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Kambi Group Plc to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €158.53 Million |
| % of Total Assets | 80.72% |
| Annual Growth Rate | 15.77% |
| 5-Year Change | 18.98% |
| 10-Year Change | N/A |
| Growth Volatility | 16.68 |
Kambi Group Plc - Net Assets Trend (2018–2025)
This chart illustrates how Kambi Group Plc's net assets have evolved over time, based on quarterly financial data. See Kambi Group Plc liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kambi Group Plc (2018–2025)
The table below shows the annual net assets of Kambi Group Plc from 2018 to 2025. For live valuation and market cap data, see 7KB market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €161.07 Million ≈ $188.31 Million |
-10.68% |
| 2024-12-31 | €180.32 Million ≈ $210.82 Million |
+4.75% |
| 2023-12-31 | €172.15 Million ≈ $201.26 Million |
+5.36% |
| 2022-12-31 | €163.39 Million ≈ $191.02 Million |
+20.69% |
| 2021-12-31 | €135.38 Million ≈ $158.27 Million |
+38.12% |
| 2020-12-31 | €98.02 Million ≈ $114.59 Million |
+36.62% |
| 2019-12-31 | €71.74 Million ≈ $83.88 Million |
+24.19% |
| 2018-12-31 | €57.77 Million ≈ $67.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kambi Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4716.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €105.86 Million | 65.72% |
| Other Components | €55.22 Million | 34.28% |
| Total Equity | €161.07 Million | 100.00% |
Kambi Group Plc Competitors by Market Cap
The table below lists competitors of Kambi Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xiangyang BOYA Precision Industrial Equipments Co. Ltd
SHE:300971
|
$346.06 Million |
|
Telos Corp
NASDAQ:TLS
|
$346.11 Million |
|
Beijing Integrity Technology Co. Ltd. A
SHG:688244
|
$346.16 Million |
|
Jiangsu Yabang Dyestuff Co Ltd
SHG:603188
|
$346.25 Million |
|
RFG Holdings Ltd
JSE:RFG
|
$345.79 Million |
|
Hansa Biopharma AB
ST:HNSA
|
$345.79 Million |
|
Guangdong Jushen Logistics Co Ltd
SHE:001202
|
$345.64 Million |
|
NWTN Inc. Class B Ordinary Shares
NASDAQ:NWTN
|
$345.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kambi Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 180,325,000 to 161,075,000, a change of -19,250,000 (-10.7%).
- Net income of 6,811,000 contributed positively to equity growth.
- Share repurchases of 25,846,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €6.81 Million | +4.23% |
| Share Repurchases | €25.85 Million | -16.05% |
| Other Changes | €-215.00K | -0.13% |
| Total Change | €- | -10.68% |
Book Value vs Market Value Analysis
This analysis compares Kambi Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.21x to 2.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €1.91 | €13.80 | x |
| 2019-12-31 | €2.35 | €13.80 | x |
| 2020-12-31 | €3.17 | €13.80 | x |
| 2021-12-31 | €4.43 | €13.80 | x |
| 2022-12-31 | €5.31 | €13.80 | x |
| 2023-12-31 | €5.64 | €13.80 | x |
| 2024-12-31 | €6.11 | €13.80 | x |
| 2025-12-31 | €5.93 | €13.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kambi Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.20%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.16x
- Recent ROE (4.23%) is below the historical average (16.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 16.99% | 12.89% | 0.98x | 1.35x | €4.04 Million |
| 2019 | 14.56% | 11.32% | 0.92x | 1.40x | €3.27 Million |
| 2020 | 24.54% | 20.44% | 0.86x | 1.39x | €14.25 Million |
| 2021 | 34.30% | 28.59% | 0.83x | 1.45x | €32.89 Million |
| 2022 | 16.19% | 15.93% | 0.69x | 1.47x | €10.11 Million |
| 2023 | 8.66% | 8.60% | 0.81x | 1.25x | €-2.31 Million |
| 2024 | 8.57% | 8.75% | 0.80x | 1.22x | €-2.59 Million |
| 2025 | 4.23% | 4.20% | 0.86x | 1.16x | €-9.30 Million |
Industry Comparison
This section compares Kambi Group Plc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $16,232,497,876
- Average return on equity (ROE) among peers: 8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kambi Group Plc (7KB) | €158.53 Million | 16.99% | 0.24x | $345.83 Million |
| ANGLER GAMING PLC EO -01 (0QM) | $7.13 Million | 30.00% | 0.93x | $20.25 Million |
| B90 HOLDINGS PLC (24GN) | $6.62 Million | -25.72% | 0.23x | $3.53 Million |
| DYNAM JAPAN HOLDINGS Co. Ltd (2DJ) | $142.01 Billion | 14.97% | 0.31x | $258.92 Million |
| ENTAIN PLC UNSP.ADR/1 (6GI0) | $2.79 Billion | -33.25% | 2.89x | $4.42 Billion |
| GAMBLING.COM GRP ON (6WH) | $107.95 Million | -30.50% | 1.78x | $83.46 Million |
| bet-at-home.com AG (ACX) | $44.59 Million | 32.53% | 0.55x | $17.94 Million |
| 888 Holdings plc (C8V) | $150.40 Million | 7.51% | 2.24x | $173.75 Million |
| Evolution Gaming Group AB (publ) (E3G) | $23.71 Million | 51.01% | 0.34x | $11.26 Billion |
| GREEK O.FOOTB. ADR 1/2 (GF8A) | $949.37 Million | 27.33% | 1.85x | $5.41 Billion |
About Kambi Group Plc
Kambi Group plc provides sports betting technology and services to the betting and gaming industry in Europe, the Americas, and internationally. The company provides Odds Feed+, Managed Trading, Sportsbook Platform, Bet Builder, Esports, and Front-End products for betting and gaming. It also offers eSports subscriptions; and front end-based development platform services. Kambi Group plc was incor… Read more