China Shengmu Organic Milk Limited
China Shengmu Organic Milk Limited, an investment holding company, engages in the production and distribution of raw milk and dairy products in the People's Republic of China. The company was founded in 2009 and is based in Bayannur, the People's Republic of China.
China Shengmu Organic Milk Limited (7OM) - Net Assets
Latest net assets as of June 2025: €4.13 Billion EUR
Based on the latest financial reports, China Shengmu Organic Milk Limited (7OM) has net assets worth €4.13 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.03 Billion) and total liabilities (€3.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.13 Billion |
| % of Total Assets | 51.47% |
| Annual Growth Rate | -5.1% |
| 5-Year Change | 22.12% |
| 10-Year Change | N/A |
| Growth Volatility | 24.19 |
China Shengmu Organic Milk Limited - Net Assets Trend (2016–2024)
This chart illustrates how China Shengmu Organic Milk Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Shengmu Organic Milk Limited (2016–2024)
The table below shows the annual net assets of China Shengmu Organic Milk Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.18 Billion | -1.43% |
| 2023-12-31 | €4.24 Billion | -0.60% |
| 2022-12-31 | €4.26 Billion | +9.58% |
| 2021-12-31 | €3.89 Billion | +13.73% |
| 2020-12-31 | €3.42 Billion | +41.84% |
| 2019-12-31 | €2.41 Billion | -16.26% |
| 2018-12-31 | €2.88 Billion | -46.84% |
| 2017-12-31 | €5.42 Billion | -14.67% |
| 2016-12-31 | €6.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Shengmu Organic Milk Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 87.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €388.05 Million | 9.79% |
| Other Components | €3.57 Billion | 90.21% |
| Total Equity | €3.96 Billion | 100.00% |
China Shengmu Organic Milk Limited Competitors by Market Cap
The table below lists competitors of China Shengmu Organic Milk Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Three Stars NM
SHG:603578
|
$146.30 Million |
|
Zhubo Design
SHE:300564
|
$146.30 Million |
|
PT Jhonlin Agro Raya Tbk
JK:JARR
|
$146.33 Million |
|
Harum Energy Tbk PT
JK:HRUM
|
$146.34 Million |
|
Goldiam International Limited
NSE:GOLDIAM
|
$146.11 Million |
|
Midland Holdings Limited
F:MTK
|
$146.06 Million |
|
Cool Company Ltd
NYSE:CLCO
|
$145.96 Million |
|
Bystronic AG
SW:BYS
|
$145.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Shengmu Organic Milk Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,023,068,000 to 3,963,007,000, a change of -60,061,000 (-1.5%).
- Net loss of 65,495,000 reduced equity.
- Dividend payments of 16,872,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-65.50 Million | -1.65% |
| Dividends Paid | €16.87 Million | -0.43% |
| Other Changes | €22.31 Million | +0.56% |
| Total Change | €- | -1.49% |
Book Value vs Market Value Analysis
This analysis compares China Shengmu Organic Milk Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.69 | €0.04 | x |
| 2018-12-31 | €0.32 | €0.04 | x |
| 2019-12-31 | €0.34 | €0.04 | x |
| 2020-12-31 | €0.38 | €0.04 | x |
| 2021-12-31 | €0.44 | €0.04 | x |
| 2022-12-31 | €0.48 | €0.04 | x |
| 2023-12-31 | €0.48 | €0.04 | x |
| 2024-12-31 | €0.48 | €0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Shengmu Organic Milk Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.10%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 2.14x
- Recent ROE (-1.65%) is above the historical average (-9.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 12.75% | 19.63% | 0.33x | 1.97x | €146.71 Million |
| 2017 | -22.63% | -36.42% | 0.26x | 2.41x | €-1.42 Billion |
| 2018 | -110.27% | -102.81% | 0.29x | 3.75x | €-2.43 Billion |
| 2019 | 1.27% | 1.09% | 0.38x | 3.02x | €-190.90 Million |
| 2020 | 12.72% | 15.28% | 0.40x | 2.10x | €87.01 Million |
| 2021 | 12.82% | 15.80% | 0.42x | 1.94x | €103.73 Million |
| 2022 | 10.27% | 13.11% | 0.40x | 1.95x | €10.94 Million |
| 2023 | 2.14% | 2.54% | 0.40x | 2.12x | €-316.23 Million |
| 2024 | -1.65% | -2.10% | 0.37x | 2.14x | €-461.80 Million |
Industry Comparison
This section compares China Shengmu Organic Milk Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,945,923,520,206
- Average return on equity (ROE) among peers: -5.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Shengmu Organic Milk Limited (7OM) | €4.13 Billion | 12.75% | 0.94x | $146.24 Million |
| China Modern Dairy Holdings Ltd (07M) | $7.12 Billion | -10.42% | 1.50x | $503.81 Million |
| PT Charoen Pokphand Indonesia Tbk (0CP1) | $27.03 Trillion | 8.58% | 0.52x | $1.29 Billion |
| Bumitama Agri Ltd (2BU) | $8.47 Trillion | 14.09% | 0.80x | $282.39 Million |
| Green Rise Foods Inc. (6VN) | $3.46 Million | -51.17% | 15.15x | $5.85 Million |
| Måsøval AS (9QP) | $1.79 Billion | -7.59% | 1.88x | $65.29 Million |
| CHA0 (CHA0) | $228.23 Million | -11.57% | 0.15x | $3.54 Million |
| Elders Limited (FTZ) | $1.09 Billion | 4.63% | 1.34x | $869.15 Million |
| Tonkens Agrar AG (GTK) | $5.44 Million | 0.00% | 2.96x | $2.10 Million |
| GDH Guangnan (Holdings) Limited (GUJB) | $2.60 Billion | 4.54% | 0.14x | $30.79 Million |