Western Uranium & Vanadium Corp (7WT) - Net Assets
Based on the latest financial reports, Western Uranium & Vanadium Corp (7WT) has net assets worth €27.89 Million EUR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€32.00 Million) and total liabilities (€4.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €27.89 Million |
| % of Total Assets | 87.15% |
| Annual Growth Rate | 7.43% |
| 5-Year Change | 58.82% |
| 10-Year Change | N/A |
| Growth Volatility | 11.03 |
Western Uranium & Vanadium Corp - Net Assets Trend (2016–2024)
This chart illustrates how Western Uranium & Vanadium Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Western Uranium & Vanadium Corp (2016–2024)
The table below shows the annual net assets of Western Uranium & Vanadium Corp from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €29.82 Million | -3.10% |
| 2023-12-31 | €30.77 Million | +5.17% |
| 2022-12-31 | €29.26 Million | +26.67% |
| 2021-12-31 | €23.10 Million | +23.03% |
| 2020-12-31 | €18.77 Million | -8.12% |
| 2019-12-31 | €20.43 Million | +5.75% |
| 2018-12-31 | €19.32 Million | +6.44% |
| 2017-12-31 | €18.15 Million | +8.01% |
| 2016-12-31 | €16.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Western Uranium & Vanadium Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2480403900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €58.75 Million | 197.03% |
| Total Equity | €29.82 Million | 100.00% |
Western Uranium & Vanadium Corp Competitors by Market Cap
The table below lists competitors of Western Uranium & Vanadium Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JG Environmental Technology Co.,Ltd.
TWO:6723
|
$33.88 Million |
|
EDA Group Holdings Limited
F:7OZ
|
$33.88 Million |
|
Neuroone Medical Technologies Corp
NASDAQ:NMTC
|
$33.89 Million |
|
Samwha Elec
KO:011230
|
$33.90 Million |
|
Chiu Ting Machinery Co Ltd
TW:1539
|
$33.88 Million |
|
Gol Linhas Aéreas Inteligentes S.A
NYSE:GOLLQ
|
$33.88 Million |
|
UST Co. Ltd
KQ:263770
|
$33.86 Million |
|
BCWORLD PHARM. Co. Ltd
KQ:200780
|
$33.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Western Uranium & Vanadium Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,770,044 to 29,816,074, a change of -953,970 (-3.1%).
- Net loss of 10,112,037 reduced equity.
- New share issuances of 3,546,870 increased equity.
- Other factors increased equity by 5,611,197.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-10.11 Million | -33.91% |
| Share Issuances | €3.55 Million | +11.9% |
| Other Changes | €5.61 Million | +18.82% |
| Total Change | €- | -3.10% |
Book Value vs Market Value Analysis
This analysis compares Western Uranium & Vanadium Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.54x to 0.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.89 | €0.48 | x |
| 2018-12-31 | €0.74 | €0.48 | x |
| 2019-12-31 | €0.68 | €0.48 | x |
| 2020-12-31 | €0.62 | €0.48 | x |
| 2021-12-31 | €0.59 | €0.48 | x |
| 2022-12-31 | €0.67 | €0.48 | x |
| 2023-12-31 | €0.62 | €0.48 | x |
| 2024-12-31 | €0.50 | €0.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Western Uranium & Vanadium Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5501.56%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.14x
- Recent ROE (-33.91%) is below the historical average (-12.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -12.94% | 0.00% | 0.00x | 1.37x | €-3.85 Million |
| 2017 | -2.28% | -2071.44% | 0.00x | 1.25x | €-2.23 Million |
| 2018 | -10.58% | -4237.12% | 0.00x | 1.20x | €-3.98 Million |
| 2019 | -10.33% | -4729.33% | 0.00x | 1.20x | €-4.15 Million |
| 2020 | -12.75% | -4380.98% | 0.00x | 1.22x | €-4.27 Million |
| 2021 | -8.98% | -762.12% | 0.01x | 1.19x | €-4.38 Million |
| 2022 | -2.44% | -9.08% | 0.24x | 1.13x | €-3.64 Million |
| 2023 | -16.06% | -1146.60% | 0.01x | 1.13x | €-8.02 Million |
| 2024 | -33.91% | -5501.56% | 0.01x | 1.14x | €-13.09 Million |
Industry Comparison
This section compares Western Uranium & Vanadium Corp's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $13,071,201
- Average return on equity (ROE) among peers: -21.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Western Uranium & Vanadium Corp (7WT) | €27.89 Million | -12.94% | 0.15x | $33.88 Million |
| Global Uranium and Enrichment Limited (26O0) | $33.59 Million | -10.11% | 0.01x | $18.59 Million |
| Nevada Exploration Inc (28N) | $2.05 Million | -211.32% | 0.06x | $10.41 Million |
| CENTRUS ENERGY DL-10 (4CU) | $32.30 Million | 261.30% | 23.65x | $3.08 Billion |
| Mustang Energy Corp. (92T) | $9.57 Million | -22.89% | 0.07x | $2.39 Million |
| APPIA RARE EARTH+U O.N. (A0I0) | $24.77 Million | -8.66% | 0.13x | $21.12 Million |
| Azincourt Energy Corp (A0U0) | $6.48 Million | -49.02% | 0.05x | $3.37 Million |
| Terra Clean Energy Corp. (C9O0) | $799.46K | -18.33% | 0.05x | $2.65 Million |
| New Earth Resources Corp. (G7I0) | $3.94 Million | -9.86% | 0.08x | $3.68 Million |
| P5X0 (P5X0) | $4.15 Million | -124.58% | 0.07x | $23.70 Million |
About Western Uranium & Vanadium Corp
Western Uranium & Vanadium Corp. engages in exploring, developing, mining, and production of uranium and vanadium resource properties in the United States. The company holds interests in the San Rafael uranium project located in Emery County, Utah; the Sunday Mine Complex situated in western San Miguel County, Colorado; the Van 4 mine located in western Montrose County, Colorado; the Sage mine pr… Read more