XTM INC. (7XT) - Net Assets

Latest as of September 2025: €-40.03 Million EUR ≈ $-46.79 Million USD

Based on the latest financial reports, XTM INC. (7XT) has net assets worth €-40.03 Million EUR (≈ $-46.79 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€55.88 Million ≈ $65.33 Million USD) and total liabilities (€95.91 Million ≈ $112.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does XTM INC. carry for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets €-40.03 Million
% of Total Assets -71.63%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change N/A
Growth Volatility 180.3

XTM INC. - Net Assets Trend (2021–2024)

This chart illustrates how XTM INC.'s net assets have evolved over time, based on quarterly financial data. Also explore XTM INC. asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for XTM INC. (2021–2024)

The table below shows the annual net assets of XTM INC. from 2021 to 2024. For live valuation and market cap data, see how much is XTM INC. worth.

Year Net Assets Change
2024-12-31 €-29.08 Million
≈ $-33.99 Million
-296.67%
2023-12-31 €-7.33 Million
≈ $-8.57 Million
-435.20%
2022-12-31 €2.19 Million
≈ $2.56 Million
-74.60%
2021-12-31 €8.61 Million
≈ $10.07 Million
--

Equity Component Analysis

This analysis shows how different components contribute to XTM INC.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4670643000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components €29.89 Million %
Total Equity €-29.08 Million 100.00%

XTM INC. Competitors by Market Cap

The table below lists competitors of XTM INC. ranked by their market capitalization.

Company Market Cap
GLOBAL HELIUM CORP.
F:5P0
$1.23 Million
JIADE LIMITED Common stock
NASDAQ:JDZG
$1.23 Million
Accesso Technology Group PLC
LSE:ACSO
$1.23 Million
Insplorion AB
ST:INSP
$1.23 Million
Tongyang Inc
KO:001527
$1.23 Million
Shree Ram Proteins Limited
NSE:SRPL
$1.22 Million
Gaming Realms plc
LSE:GMR
$1.22 Million
Value Management & Research AG
F:VMR1
$1.22 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in XTM INC.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from -7,329,965 to -29,076,083, a change of -21,746,118.
  • Net loss of 22,943,240 reduced equity.
  • Other factors increased equity by 1,197,122.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €-22.94 Million -78.91%
Other Changes €1.20 Million +4.12%
Total Change €- %

Book Value vs Market Value Analysis

This analysis compares XTM INC.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2021-12-31 €0.05 €0.00 x
2022-12-31 €0.01 €0.00 x
2023-12-31 €-0.04 €0.00 x
2024-12-31 €-0.13 €0.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently XTM INC. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -252.36%
  • • Asset Turnover: 0.12x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-98.89%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2021 -63.30% -241.57% 0.06x 4.43x €-6.31 Million
2022 -332.28% -153.50% 0.08x 25.97x €-7.48 Million
2023 0.00% -237.38% 0.11x 0.00x €-15.35 Million
2024 0.00% -252.36% 0.12x 0.00x €-20.04 Million

Industry Comparison

This section compares XTM INC.'s net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

  • Industry: Information Technology Services
  • Average net assets among peers: $246,623,631
  • Average return on equity (ROE) among peers: -10.52%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
XTM INC. (7XT) €-40.03 Million -63.30% N/A $1.23 Million
CLPS INC. DL-0001 (1UK) $67.80 Million 6.57% 0.50x $22.08 Million
Globant SA (2G2) $160.19 Million 19.76% 0.39x $1.81 Billion
Solutions 30 SE (30L3) $191.55 Million 11.22% 2.64x $73.59 Million
Genpact Limited (35G) $1.69 Billion 18.05% 1.64x $5.38 Billion
NANOSPHERE (3NS) $744.08K -186.51% 2.14x $1.14 Million
CPT GLOBAL LTD (714) $5.63 Million 26.15% 1.60x $2.11 Million
PASSUS S.A. ZY-1 (71X) $19.80 Million 21.83% 2.69x $57.96 Million
REVEZ CORPORATION LTD. (7IQ) $6.17 Million -11.87% 0.18x $131.66K
TPXIMPACT HOLDINGS LS-01 (9L7) $78.56 Million 0.12% 0.60x $35.61 Million

About XTM INC.

F:7XT Germany Information Technology Services
Market Cap
$1.37 Million
€1.17 Million EUR
Market Cap Rank
#30076 Global
#2651 in Germany
Share Price
€0.00
Change (1 day)
+0.00%
52-Week Range
€0.00 - €0.04
All Time High
€0.43
About

XTM Inc. provides disseminating earned wages and gratuities access service in Canada and the United States. The company offers AnyDay, an all-in-one automated payments tech stack for people who want to prioritize their people. It also provides visa direct and Mastercard send, pre-authorized, direct deposit, and digital banking, issuing cards, tip calculator, and vert credit products. It serves ho… Read more