XTM INC. (7XT) - Net Assets
Based on the latest financial reports, XTM INC. (7XT) has net assets worth €-40.03 Million EUR (≈ $-46.79 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€55.88 Million ≈ $65.33 Million USD) and total liabilities (€95.91 Million ≈ $112.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does XTM INC. carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-40.03 Million |
| % of Total Assets | -71.63% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 180.3 |
XTM INC. - Net Assets Trend (2021–2024)
This chart illustrates how XTM INC.'s net assets have evolved over time, based on quarterly financial data. Also explore XTM INC. asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for XTM INC. (2021–2024)
The table below shows the annual net assets of XTM INC. from 2021 to 2024. For live valuation and market cap data, see how much is XTM INC. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-29.08 Million ≈ $-33.99 Million |
-296.67% |
| 2023-12-31 | €-7.33 Million ≈ $-8.57 Million |
-435.20% |
| 2022-12-31 | €2.19 Million ≈ $2.56 Million |
-74.60% |
| 2021-12-31 | €8.61 Million ≈ $10.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to XTM INC.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4670643000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €29.89 Million | % |
| Total Equity | €-29.08 Million | 100.00% |
XTM INC. Competitors by Market Cap
The table below lists competitors of XTM INC. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GLOBAL HELIUM CORP.
F:5P0
|
$1.23 Million |
|
JIADE LIMITED Common stock
NASDAQ:JDZG
|
$1.23 Million |
|
Accesso Technology Group PLC
LSE:ACSO
|
$1.23 Million |
|
Insplorion AB
ST:INSP
|
$1.23 Million |
|
Tongyang Inc
KO:001527
|
$1.23 Million |
|
Shree Ram Proteins Limited
NSE:SRPL
|
$1.22 Million |
|
Gaming Realms plc
LSE:GMR
|
$1.22 Million |
|
Value Management & Research AG
F:VMR1
|
$1.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XTM INC.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -7,329,965 to -29,076,083, a change of -21,746,118.
- Net loss of 22,943,240 reduced equity.
- Other factors increased equity by 1,197,122.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-22.94 Million | -78.91% |
| Other Changes | €1.20 Million | +4.12% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares XTM INC.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.05 | €0.00 | x |
| 2022-12-31 | €0.01 | €0.00 | x |
| 2023-12-31 | €-0.04 | €0.00 | x |
| 2024-12-31 | €-0.13 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XTM INC. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -252.36%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-98.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -63.30% | -241.57% | 0.06x | 4.43x | €-6.31 Million |
| 2022 | -332.28% | -153.50% | 0.08x | 25.97x | €-7.48 Million |
| 2023 | 0.00% | -237.38% | 0.11x | 0.00x | €-15.35 Million |
| 2024 | 0.00% | -252.36% | 0.12x | 0.00x | €-20.04 Million |
Industry Comparison
This section compares XTM INC.'s net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $246,623,631
- Average return on equity (ROE) among peers: -10.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XTM INC. (7XT) | €-40.03 Million | -63.30% | N/A | $1.23 Million |
| CLPS INC. DL-0001 (1UK) | $67.80 Million | 6.57% | 0.50x | $22.08 Million |
| Globant SA (2G2) | $160.19 Million | 19.76% | 0.39x | $1.81 Billion |
| Solutions 30 SE (30L3) | $191.55 Million | 11.22% | 2.64x | $73.59 Million |
| Genpact Limited (35G) | $1.69 Billion | 18.05% | 1.64x | $5.38 Billion |
| NANOSPHERE (3NS) | $744.08K | -186.51% | 2.14x | $1.14 Million |
| CPT GLOBAL LTD (714) | $5.63 Million | 26.15% | 1.60x | $2.11 Million |
| PASSUS S.A. ZY-1 (71X) | $19.80 Million | 21.83% | 2.69x | $57.96 Million |
| REVEZ CORPORATION LTD. (7IQ) | $6.17 Million | -11.87% | 0.18x | $131.66K |
| TPXIMPACT HOLDINGS LS-01 (9L7) | $78.56 Million | 0.12% | 0.60x | $35.61 Million |
About XTM INC.
XTM Inc. provides disseminating earned wages and gratuities access service in Canada and the United States. The company offers AnyDay, an all-in-one automated payments tech stack for people who want to prioritize their people. It also provides visa direct and Mastercard send, pre-authorized, direct deposit, and digital banking, issuing cards, tip calculator, and vert credit products. It serves ho… Read more