Compodium International AB (publ) (8OB0) - Net Assets
Based on the latest financial reports, Compodium International AB (publ) (8OB0) has net assets worth €40.51 Million EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€74.27 Million) and total liabilities (€33.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €40.51 Million |
| % of Total Assets | 54.54% |
| Annual Growth Rate | -16.1% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 40.61 |
Compodium International AB (publ) - Net Assets Trend (2021–2025)
This chart illustrates how Compodium International AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Compodium International AB (publ) (2021–2025)
The table below shows the annual net assets of Compodium International AB (publ) from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €40.51 Million | -26.91% |
| 2024-12-31 | €55.42 Million | +61.03% |
| 2023-12-31 | €34.42 Million | -37.56% |
| 2022-12-31 | €55.12 Million | -32.56% |
| 2021-12-31 | €81.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Compodium International AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6319400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €40.51 Million | 100.00% |
| Total Equity | €40.51 Million | 100.00% |
Compodium International AB (publ) Competitors by Market Cap
The table below lists competitors of Compodium International AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sonoma Pharmaceuticals Inc
NASDAQ:SNOA
|
$3.95 Million |
|
Indaptus Therapeutics Inc
NASDAQ:INDP
|
$3.95 Million |
|
Euroespes S.A.
MC:EEP
|
$3.95 Million |
|
iDimension Consolidated Bhd
KLSE:0174
|
$3.95 Million |
|
American Aires Inc
PINK:AAIRF
|
$3.94 Million |
|
Lekoil Limited
PINK:LEKOF
|
$3.94 Million |
|
Inix Technologies Holdings Bhd
KLSE:0094
|
$3.94 Million |
|
Noratis AG
XETRA:NUVA
|
$3.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compodium International AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 55,423,000 to 40,506,000, a change of -14,917,000 (-26.9%).
- Net loss of 14,930,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-14.93 Million | -36.86% |
| Other Changes | €13.00K | +0.03% |
| Total Change | €- | -26.91% |
Book Value vs Market Value Analysis
This analysis compares Compodium International AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €15.83 | €0.42 | x |
| 2022-12-31 | €10.68 | €0.42 | x |
| 2023-12-31 | €6.67 | €0.42 | x |
| 2024-12-31 | €6.52 | €0.42 | x |
| 2025-12-31 | €4.71 | €0.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compodium International AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -36.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -33.59%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.83x
- Recent ROE (-36.86%) is below the historical average (-28.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -28.52% | -49.84% | 0.41x | 1.39x | €-31.49 Million |
| 2022 | -48.51% | -45.67% | 0.77x | 1.38x | €-32.25 Million |
| 2023 | -19.13% | -18.61% | 0.74x | 1.39x | €-10.02 Million |
| 2024 | -11.88% | -18.61% | 0.36x | 1.75x | €-12.13 Million |
| 2025 | -36.86% | -33.59% | 0.60x | 1.83x | €-18.98 Million |
Industry Comparison
This section compares Compodium International AB (publ)'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $478,352,778
- Average return on equity (ROE) among peers: -1.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compodium International AB (publ) (8OB0) | €40.51 Million | -28.52% | 0.83x | $3.95 Million |
| Growens S.p.A. (0MU) | $17.09 Million | -14.72% | 2.58x | $34.77 Million |
| Patriot One Technologies Inc (0PL) | $67.41 Million | -25.86% | 0.03x | $77.76 Million |
| Paycom Soft (0PY) | $74.14 Million | 7.64% | 9.76x | $6.08 Billion |
| innoscripta SE (1INN) | $35.15 Million | 71.39% | 0.67x | $681.00 Million |
| Nextech3D.AI Corporation (1SS) | $-1.50 Million | 0.00% | 0.00x | $15.64 Million |
| Spyrosoft Spólka Akcyjna (2NP) | $85.10 Million | 31.41% | 0.95x | $111.02 Million |
| WEIMOB INC. DL-0001 (36W) | $4.21 Billion | -18.58% | 1.24x | $704.54 Million |
| Modelon AB (publ) (3VM) | $109.83 Million | -59.02% | 0.46x | $15.31 Million |
| Hitek Global Inc. (4JX) | $28.34 Million | 3.70% | 0.25x | $816.80K |
| SHAPE ROBOTICS A/S DK-10 (50O) | $154.16 Million | -9.25% | 2.01x | $12.81 Million |
About Compodium International AB (publ)
Compodium International AB (publ), a technology company, provides secure digital communication services in Sweden. It offers Vidicue, a video meeting solution where the confidential conversation can take place without the risk of intrusion or mishandling of sensitive personal data; TDialog, which can send messages with sensitive information internally, to other companies, or to individuals; and C… Read more