iDimension Consolidated Bhd (0174) - Net Assets
Based on the latest financial reports, iDimension Consolidated Bhd (0174) has net assets worth RM56.90 Million MYR (≈ $14.29 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM176.61 Million ≈ $44.34 Million USD) and total liabilities (RM119.71 Million ≈ $30.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of iDimension Consolidated Bhd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM56.90 Million |
| % of Total Assets | 32.22% |
| Annual Growth Rate | 4.56% |
| 5-Year Change | 435.42% |
| 10-Year Change | N/A |
| Growth Volatility | 295.05 |
iDimension Consolidated Bhd - Net Assets Trend (2015–2025)
This chart illustrates how iDimension Consolidated Bhd's net assets have evolved over time, based on quarterly financial data. Also explore iDimension Consolidated Bhd (0174) total assets for the complete picture of this company's asset base.
Annual Net Assets for iDimension Consolidated Bhd (2015–2025)
The table below shows the annual net assets of iDimension Consolidated Bhd from 2015 to 2025. For live valuation and market cap data, see iDimension Consolidated Bhd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM67.07 Million ≈ $16.84 Million |
-37.59% |
| 2024-06-30 | RM107.47 Million ≈ $26.98 Million |
-16.05% |
| 2023-06-30 | RM128.03 Million ≈ $32.14 Million |
+918.76% |
| 2021-06-30 | RM12.57 Million ≈ $3.16 Million |
+0.31% |
| 2020-06-30 | RM12.53 Million ≈ $3.15 Million |
-17.11% |
| 2019-06-30 | RM15.11 Million ≈ $3.79 Million |
-53.77% |
| 2018-06-30 | RM32.69 Million ≈ $8.21 Million |
-32.12% |
| 2017-06-30 | RM48.16 Million ≈ $12.09 Million |
+2.86% |
| 2016-06-30 | RM46.82 Million ≈ $11.75 Million |
+9.06% |
| 2015-06-30 | RM42.93 Million ≈ $10.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to iDimension Consolidated Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5465875000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM125.33 Million | 186.25% |
| Total Equity | RM67.29 Million | 100.00% |
iDimension Consolidated Bhd Competitors by Market Cap
The table below lists competitors of iDimension Consolidated Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mittal Life Style Limited
NSE:MITTAL
|
$4.51 Million |
|
Lightning Minerals Ltd
AU:L1M
|
$4.51 Million |
|
Noronex Ltd
AU:NRX
|
$4.51 Million |
|
Dunedin Income Growth Investment Trust PLC
LSE:DIG
|
$4.52 Million |
|
Urban-Gro Inc
NASDAQ:UGRO
|
$4.51 Million |
|
Cybergun SA
PA:ALCYB
|
$4.50 Million |
|
Preecha Group Public Company Limited
BK:PRECHA
|
$4.50 Million |
|
Capita PLC
LSE:CPI
|
$4.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in iDimension Consolidated Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 107,596,000 to 67,292,000, a change of -40,304,000 (-37.5%).
- Net loss of 7,392,000 reduced equity.
- New share issuances of 1,110,000 increased equity.
- Other factors decreased equity by 34,022,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-7.39 Million | -10.98% |
| Share Issuances | RM1.11 Million | +1.65% |
| Other Changes | RM-34.02 Million | -50.56% |
| Total Change | RM- | -37.46% |
Book Value vs Market Value Analysis
This analysis compares iDimension Consolidated Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.33x to 0.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | RM0.12 | RM0.04 | x |
| 2019-06-30 | RM0.06 | RM0.04 | x |
| 2020-06-30 | RM0.05 | RM0.04 | x |
| 2021-06-30 | RM0.05 | RM0.04 | x |
| 2023-06-30 | RM0.31 | RM0.04 | x |
| 2024-06-30 | RM0.26 | RM0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently iDimension Consolidated Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.13%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.57x
- Recent ROE (-10.98%) is above the historical average (-22.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -4.10% | -6.04% | 0.45x | 1.51x | RM-6.05 Million |
| 2016 | -7.67% | -6.33% | 0.92x | 1.31x | RM-8.27 Million |
| 2017 | 2.34% | 1.98% | 0.89x | 1.33x | RM-3.69 Million |
| 2018 | -56.51% | -81.82% | 0.52x | 1.33x | RM-21.74 Million |
| 2019 | -112.15% | -141.99% | 0.46x | 1.73x | RM-18.46 Million |
| 2020 | -20.65% | -22.98% | 0.56x | 1.61x | RM-3.84 Million |
| 2021 | 0.30% | 0.33% | 0.61x | 1.52x | RM-1.22 Million |
| 2023 | 5.82% | 7.76% | 0.39x | 1.90x | RM-5.35 Million |
| 2024 | -19.07% | -42.52% | 0.25x | 1.81x | RM-31.28 Million |
| 2025 | -10.98% | -20.13% | 0.21x | 2.57x | RM-14.12 Million |
Industry Comparison
This section compares iDimension Consolidated Bhd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $113,998,104
- Average return on equity (ROE) among peers: -22.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| iDimension Consolidated Bhd (0174) | RM56.90 Million | -4.10% | 2.10x | $4.51 Million |
| IFCA MSC Bhd (0023) | $124.50 Million | 13.95% | 0.33x | $33.88 Million |
| Nova MSC Bhd (0026) | $51.73 Million | -19.08% | 0.36x | $29.73 Million |
| MMAG Holdings Bhd (0034) | $376.25 Million | -6.02% | 1.13x | $14.57 Million |
| Systech Bhd (0050) | $25.96 Million | -83.40% | 0.45x | $34.61 Million |
| Cuscapi Berhad (0051) | $96.79 Million | -22.29% | 0.22x | $22.54 Million |
| Excel Force MSC Bhd (0065) | $35.83 Million | 14.96% | 0.07x | $24.50 Million |
| N2N Connect Bhd (0108) | $263.32 Million | 10.29% | 0.13x | $44.85 Million |
| Appasia Bhd (0119) | $10.04 Million | -68.22% | 0.17x | $38.08 Million |
| DGB Asia Bhd (0152) | $41.54 Million | -41.13% | 0.06x | $2.49 Million |
About iDimension Consolidated Bhd
Evd Berhad, an investment holding company, provides information and communications technology (ICT) system solutions for transportation infrastructure in Malaysia and Philippines. The company operates through five segments: Transportation, Healthcare, Extra Low Voltage Integrated Solution, Other Engineering services, and Other segments. It offers intelligent transportation system, rail systems an… Read more