PyroGenesis Inc (8PY1) - Net Assets
Based on the latest financial reports, PyroGenesis Inc (8PY1) has net assets worth €-10.43 Million EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€17.29 Million) and total liabilities (€27.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-10.43 Million |
| % of Total Assets | -60.33% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 29.07 |
PyroGenesis Inc - Net Assets Trend (2021–2025)
This chart illustrates how PyroGenesis Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PyroGenesis Inc (2021–2025)
The table below shows the annual net assets of PyroGenesis Inc from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €-10.43 Million | -201.12% |
| 2024-12-31 | €-3.46 Million | -22.44% |
| 2023-12-31 | €-2.83 Million | -116.77% |
| 2022-12-31 | €16.87 Million | -58.62% |
| 2021-12-31 | €40.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PyroGenesis Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8210463300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €132.89 Million | % |
| Total Equity | €-10.43 Million | 100.00% |
PyroGenesis Inc Competitors by Market Cap
The table below lists competitors of PyroGenesis Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zomedica Pharmaceuticals Corp
NYSE MKT:ZOM
|
$53.90 Million |
|
Sharps Technology Inc
NASDAQ:STSS
|
$53.91 Million |
|
Azimut Exploration Inc.
V:AZM
|
$53.92 Million |
|
ASTech Co., Ltd.
KQ:453860
|
$53.92 Million |
|
Dsr Wire
KO:069730
|
$53.87 Million |
|
Hotelim Société Anonyme
PA:MLHOT
|
$53.86 Million |
|
SKILLCAST GROUP LS -001
F:K9I
|
$53.86 Million |
|
Asia Hotel Public Company Limited
BK:ASIA
|
$53.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PyroGenesis Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -3,463,388 to -10,428,918, a change of -6,965,530.
- Net loss of 14,758,682 reduced equity.
- New share issuances of 5,226,083 increased equity.
- Other factors increased equity by 2,567,069.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-14.76 Million | -141.52% |
| Share Issuances | €5.23 Million | +50.11% |
| Other Changes | €2.57 Million | +24.61% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares PyroGenesis Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.24 | €0.22 | x |
| 2022-12-31 | €0.10 | €0.22 | x |
| 2023-12-31 | €-0.02 | €0.22 | x |
| 2024-12-31 | €-0.02 | €0.22 | x |
| 2025-12-31 | €-0.05 | €0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PyroGenesis Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -117.39%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-56.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -94.27% | -123.70% | 0.45x | 1.71x | €-42.51 Million |
| 2022 | -190.69% | -169.18% | 0.40x | 2.83x | €-33.85 Million |
| 2023 | 0.00% | -230.89% | 0.43x | 0.00x | €-28.22 Million |
| 2024 | 0.00% | -42.64% | 0.54x | 0.00x | €-6.33 Million |
| 2025 | 0.00% | -117.39% | 0.73x | 0.00x | €-13.72 Million |
Industry Comparison
This section compares PyroGenesis Inc's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $29,442,146,238
- Average return on equity (ROE) among peers: -10.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PyroGenesis Inc (8PY1) | €-10.43 Million | -94.27% | N/A | $53.89 Million |
| BALYO S.A. EO -08 (1BO) | $-12.06 Million | 0.00% | 0.00x | $100.63 Million |
| GATES IND.CORP PLC DL-01 (1JL) | $3.54 Billion | 6.57% | 1.05x | $5.05 Billion |
| MORIMATSU INT.H.C. (HK) (1S5) | $4.39 Billion | 19.24% | 1.03x | $915.38 Million |
| Hirata Corporation (1ZM) | $65.30 Billion | 6.65% | 1.00x | $463.68 Million |
| 2G Energy AG (2GB) | $52.92 Million | 3.40% | 1.11x | $670.96 Million |
| XEROS TECHNO.GRP LS-001 (2X40) | $7.06 Million | -91.16% | 0.19x | $11.50 Million |
| Star Micronics Co., Ltd. (2ZN) | $80.35 Billion | 10.18% | 0.16x | $560.01 Million |
| Arcure S.A. (340) | $3.54 Million | -63.18% | 2.89x | $14.87 Million |
| Nabtesco Corporation (3N8) | $139.47 Billion | 10.74% | 0.68x | $2.95 Billion |
| The Weir Group PLC (42W) | $1.32 Billion | -11.35% | 1.70x | $8.93 Billion |
About PyroGenesis Inc
PyroGenesis Inc. designs, develops, manufactures, and commercializes plasma processes and solutions worldwide. The company offers DROSRITE, a process for enhancing metal recovery from dross without any hazardous by-products; plasma atomization process that allows produce and sell spherical metal powders; PUREVAP, a process to produce high purity metallurgical and solar grade silicon from quartz; … Read more