Vidhance AB (publ)
Vidhance AB (publ) provides video enhancement software solution in Sweden and internationally. The company offers Vidhance SDK that integrates into the hardware abstraction layer or application layer to support in selecting method based on product design and desired outcome; and intelligent sensor, and data and image analysis solutions to improve video quality from moving cameras to consumers and… Read more
Vidhance AB (publ) (8W50) - Net Assets
Latest net assets as of September 2025: €37.23 Million EUR
Based on the latest financial reports, Vidhance AB (publ) (8W50) has net assets worth €37.23 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.08 Million) and total liabilities (€4.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €37.23 Million |
| % of Total Assets | 88.48% |
| Annual Growth Rate | -12.79% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 19.86 |
Vidhance AB (publ) - Net Assets Trend (2021–2024)
This chart illustrates how Vidhance AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vidhance AB (publ) (2021–2024)
The table below shows the annual net assets of Vidhance AB (publ) from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €56.72 Million | -30.81% |
| 2023-12-31 | €81.98 Million | -17.60% |
| 2022-12-31 | €99.50 Million | +16.35% |
| 2021-12-31 | €85.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vidhance AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1424300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €111.59 Million | 196.74% |
| Total Equity | €56.72 Million | 100.00% |
Vidhance AB (publ) Competitors by Market Cap
The table below lists competitors of Vidhance AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
General Cannabis Corp
PINK:CANN
|
$2.21 Million |
|
Presurance Holdings, Inc.
NASDAQ:PRHI
|
$2.21 Million |
|
Hudson Investment Group Ltd
AU:HGL
|
$2.21 Million |
|
Sakol Energy Public Company Limited
BK:SKE
|
$2.21 Million |
|
Weststar Industrial Ltd
AU:WSI
|
$2.21 Million |
|
Askari Metals Ltd
AU:AS2
|
$2.21 Million |
|
Sambhaav Media Limited
NSE:SAMBHAAV
|
$2.21 Million |
|
DTI Group Ltd
AU:DTI
|
$2.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vidhance AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 81,981,000 to 56,721,000, a change of -25,260,000 (-30.8%).
- Net loss of 22,056,000 reduced equity.
- Dividend payments of 3,205,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-22.06 Million | -38.89% |
| Dividends Paid | €3.21 Million | -5.65% |
| Other Changes | €1.00K | +0.0% |
| Total Change | €- | -30.81% |
Book Value vs Market Value Analysis
This analysis compares Vidhance AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €18.68 | €0.68 | x |
| 2022-12-31 | €21.73 | €0.68 | x |
| 2023-12-31 | €17.90 | €0.68 | x |
| 2024-12-31 | €12.39 | €0.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vidhance AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -66.91%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.21x
- Recent ROE (-38.89%) is below the historical average (-5.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 23.56% | 31.88% | 0.63x | 1.16x | €11.59 Million |
| 2022 | 13.90% | 21.58% | 0.55x | 1.18x | €3.88 Million |
| 2023 | -21.45% | -36.18% | 0.51x | 1.17x | €-25.79 Million |
| 2024 | -38.89% | -66.91% | 0.48x | 1.21x | €-27.73 Million |
Industry Comparison
This section compares Vidhance AB (publ)'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $365,665,335
- Average return on equity (ROE) among peers: 1.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vidhance AB (publ) (8W50) | €37.23 Million | 23.56% | 0.13x | $2.21 Million |
| Growens S.p.A. (0MU) | $56.87 Million | 102.36% | 0.45x | $22.92K |
| Patriot One Technologies Inc (0PL) | $33.53 Million | -35.74% | 0.02x | $58.49 Million |
| Paycom Soft (0PY) | $1.18 Billion | 23.79% | 2.30x | $5.38 Billion |
| innoscripta SE (1INN) | $35.15 Million | 71.39% | 0.67x | $124.83 Million |
| Nextech3D.AI Corporation (1SS) | $13.13 Million | -208.54% | 0.31x | $13.92 Million |
| WEIMOB INC. DL-0001 (36W) | $1.99 Billion | 15.68% | 0.66x | $647.04 Million |
| Modelon AB (publ) (3VM) | $173.11 Million | -16.46% | 0.23x | $7.36 Million |
| Hitek Global Inc. (4JX) | $28.34 Million | 3.70% | 0.25x | $4.96 Million |
| Envirosuite Limited (57P) | $127.30 Million | -9.82% | 0.18x | $39.98 Million |
| JanOne Inc (5AR1) | $16.82 Million | 65.36% | 1.78x | $133.90 Million |