Hudson Investment Group Ltd (HGL) - Net Assets
Based on the latest financial reports, Hudson Investment Group Ltd (HGL) has net assets worth AU$21.77 Million AUD (≈ $15.40 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$34.33 Million ≈ $24.29 Million USD) and total liabilities (AU$12.57 Million ≈ $8.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HGL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$21.77 Million |
| % of Total Assets | 63.4% |
| Annual Growth Rate | N/A |
| 5-Year Change | -12.76% |
| 10-Year Change | 599.23% |
| Growth Volatility | 41.76 |
Hudson Investment Group Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Hudson Investment Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hudson Investment Group Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Hudson Investment Group Ltd (1993–2024)
The table below shows the annual net assets of Hudson Investment Group Ltd from 1993 to 2024. For live valuation and market cap data, see HGL market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$21.77 Million ≈ $15.40 Million |
-5.93% |
| 2023-12-31 | AU$23.14 Million ≈ $16.37 Million |
-14.79% |
| 2022-12-31 | AU$27.16 Million ≈ $19.22 Million |
+5.61% |
| 2021-12-31 | AU$25.72 Million ≈ $18.20 Million |
+3.06% |
| 2020-12-31 | AU$24.95 Million ≈ $17.66 Million |
+0.60% |
| 2019-12-31 | AU$24.80 Million ≈ $17.55 Million |
+118.53% |
| 2018-12-31 | AU$11.35 Million ≈ $8.03 Million |
+17.96% |
| 2017-12-31 | AU$9.62 Million ≈ $6.81 Million |
+45.59% |
| 2016-12-31 | AU$6.61 Million ≈ $4.68 Million |
+112.30% |
| 2015-12-31 | AU$3.11 Million ≈ $2.20 Million |
-61.61% |
| 2014-12-31 | AU$8.11 Million ≈ $5.74 Million |
-64.96% |
| 2013-12-31 | AU$23.14 Million ≈ $16.37 Million |
-17.67% |
| 2012-12-31 | AU$28.11 Million ≈ $19.89 Million |
-15.79% |
| 2011-12-31 | AU$33.38 Million ≈ $23.62 Million |
-1.67% |
| 2010-12-31 | AU$33.95 Million ≈ $24.02 Million |
+25.38% |
| 2009-12-31 | AU$27.07 Million ≈ $19.16 Million |
+1.26% |
| 2008-12-31 | AU$26.73 Million ≈ $18.92 Million |
-8.66% |
| 2007-12-31 | AU$29.27 Million ≈ $20.71 Million |
+37.83% |
| 2006-12-31 | AU$21.24 Million ≈ $15.03 Million |
+4.24% |
| 2005-12-31 | AU$20.37 Million ≈ $14.42 Million |
+26.08% |
| 2004-12-31 | AU$16.16 Million ≈ $11.43 Million |
-60.24% |
| 2003-12-31 | AU$40.64 Million ≈ $28.75 Million |
-40.95% |
| 2002-12-31 | AU$68.82 Million ≈ $48.69 Million |
-28.61% |
| 2001-12-31 | AU$96.40 Million ≈ $68.21 Million |
+1.08% |
| 2000-12-31 | AU$95.37 Million ≈ $67.48 Million |
+18.26% |
| 1999-12-31 | AU$80.64 Million ≈ $57.06 Million |
+56.08% |
| 1998-12-31 | AU$51.67 Million ≈ $36.56 Million |
+47.61% |
| 1997-12-31 | AU$35.00 Million ≈ $24.77 Million |
+23.55% |
| 1996-12-31 | AU$28.33 Million ≈ $20.05 Million |
+37.42% |
| 1995-12-31 | AU$20.61 Million ≈ $14.59 Million |
+0.48% |
| 1994-12-31 | AU$20.52 Million ≈ $14.52 Million |
+676.78% |
| 1993-12-31 | AU$-3.56 Million ≈ $-2.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hudson Investment Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4294400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$63.40 Million | 291.25% |
| Other Comprehensive Income | AU$5.26 Million | 24.17% |
| Total Equity | AU$21.77 Million | 100.00% |
Hudson Investment Group Ltd Competitors by Market Cap
The table below lists competitors of Hudson Investment Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jinzhou Port Co Ltd B
SHG:900952
|
$7.35 Million |
|
Golden Arrow Resources Corp
V:GRG
|
$7.35 Million |
|
Wearable Devices Ltd.
NASDAQ:WLDS
|
$7.35 Million |
|
PREMIER1 Lithium Ltd
AU:PLC
|
$7.36 Million |
|
Indo Oil Perkasa PT
JK:OILS
|
$7.34 Million |
|
Future Consumer Limited
NSE:FCONSUMER
|
$7.34 Million |
|
SG COMPANY S.P.A.
F:7KZ
|
$7.34 Million |
|
DarkIris Inc. Class A Ordinary Shares
NASDAQ:DKI
|
$7.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hudson Investment Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,140,000 to 21,767,000, a change of -1,373,000 (-5.9%).
- Net loss of 3,768,000 reduced equity.
- Other factors increased equity by 2,395,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.77 Million | -17.31% |
| Other Changes | AU$2.40 Million | +11.0% |
| Total Change | AU$- | -5.93% |
Book Value vs Market Value Analysis
This analysis compares Hudson Investment Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | AU$-0.09 | AU$0.18 | x |
| 1994-12-31 | AU$0.55 | AU$0.18 | x |
| 1995-12-31 | AU$0.55 | AU$0.18 | x |
| 1996-12-31 | AU$0.76 | AU$0.18 | x |
| 1997-12-31 | AU$2.14 | AU$0.18 | x |
| 1998-12-31 | AU$2.88 | AU$0.18 | x |
| 1999-12-31 | AU$3.13 | AU$0.18 | x |
| 2000-12-31 | AU$3.14 | AU$0.18 | x |
| 2001-12-31 | AU$3.83 | AU$0.18 | x |
| 2002-12-31 | AU$2.32 | AU$0.18 | x |
| 2003-12-31 | AU$1.33 | AU$0.18 | x |
| 2004-12-31 | AU$0.42 | AU$0.18 | x |
| 2005-12-31 | AU$0.68 | AU$0.18 | x |
| 2006-12-31 | AU$0.74 | AU$0.18 | x |
| 2007-12-31 | AU$1.13 | AU$0.18 | x |
| 2008-12-31 | AU$0.86 | AU$0.18 | x |
| 2009-12-31 | AU$1.05 | AU$0.18 | x |
| 2010-12-31 | AU$1.32 | AU$0.18 | x |
| 2011-12-31 | AU$1.29 | AU$0.18 | x |
| 2012-12-31 | AU$1.09 | AU$0.18 | x |
| 2013-12-31 | AU$0.90 | AU$0.18 | x |
| 2014-12-31 | AU$0.31 | AU$0.18 | x |
| 2015-12-31 | AU$0.12 | AU$0.18 | x |
| 2016-12-31 | AU$0.25 | AU$0.18 | x |
| 2017-12-31 | AU$0.34 | AU$0.18 | x |
| 2018-12-31 | AU$0.39 | AU$0.18 | x |
| 2019-12-31 | AU$0.42 | AU$0.18 | x |
| 2020-12-31 | AU$0.42 | AU$0.18 | x |
| 2021-12-31 | AU$0.43 | AU$0.18 | x |
| 2022-12-31 | AU$0.46 | AU$0.18 | x |
| 2023-12-31 | AU$0.39 | AU$0.18 | x |
| 2024-12-31 | AU$0.37 | AU$0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hudson Investment Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -251.54%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.58x
- Recent ROE (-17.31%) is below the historical average (0.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 2.91% | 0.00% | 0.00x | 1.88x | AU$-2.01 Million |
| 1997 | 2.37% | 0.00% | 0.00x | 3.16x | AU$-2.56 Million |
| 1998 | -0.50% | 0.00% | 0.00x | 2.88x | AU$-4.84 Million |
| 1999 | 1.48% | 0.00% | 0.00x | 2.74x | AU$-6.20 Million |
| 2000 | 0.33% | 0.07% | 1.18x | 3.84x | AU$-6.77 Million |
| 2001 | 0.08% | 0.02% | 0.87x | 3.59x | AU$-8.63 Million |
| 2002 | 5.10% | 0.93% | 1.12x | 4.89x | AU$-2.96 Million |
| 2003 | -0.70% | -0.22% | 0.87x | 3.72x | AU$-3.71 Million |
| 2004 | -0.75% | -0.29% | 0.52x | 4.97x | AU$-1.18 Million |
| 2005 | 41.21% | 78.50% | 0.15x | 3.52x | AU$5.48 Million |
| 2006 | 11.82% | 24.08% | 0.15x | 3.37x | AU$349.10K |
| 2007 | 31.98% | 51.32% | 0.23x | 2.76x | AU$6.04 Million |
| 2008 | -27.47% | -46.97% | 0.17x | 3.53x | AU$-8.30 Million |
| 2009 | 15.96% | 31.08% | 0.18x | 2.91x | AU$1.61 Million |
| 2010 | 12.94% | 34.42% | 0.17x | 2.16x | AU$996.50K |
| 2011 | -1.80% | -4.45% | 0.19x | 2.09x | AU$-3.94 Million |
| 2012 | 4.44% | 9.94% | 0.18x | 2.43x | AU$-1.56 Million |
| 2013 | -21.47% | -37.25% | 0.22x | 2.66x | AU$-7.28 Million |
| 2014 | -185.73% | -160.82% | 0.19x | 6.08x | AU$-15.87 Million |
| 2015 | 51.08% | 37.52% | 0.40x | 3.39x | AU$1.28 Million |
| 2016 | 45.51% | 312.68% | 0.07x | 2.22x | AU$2.35 Million |
| 2017 | 31.31% | 307.14% | 0.06x | 1.84x | AU$2.05 Million |
| 2018 | 10.85% | 118.01% | 0.05x | 1.75x | AU$97.00K |
| 2019 | -1.35% | -20.18% | 0.05x | 1.47x | AU$-2.82 Million |
| 2020 | -0.82% | -11.97% | 0.05x | 1.48x | AU$-2.70 Million |
| 2021 | -1.34% | -20.13% | 0.05x | 1.37x | AU$-2.92 Million |
| 2022 | 6.65% | 102.21% | 0.05x | 1.43x | AU$-908.80K |
| 2023 | 0.79% | 12.30% | 0.04x | 1.58x | AU$-2.13 Million |
| 2024 | -17.31% | -251.54% | 0.04x | 1.58x | AU$-5.94 Million |
Industry Comparison
This section compares Hudson Investment Group Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $99,715,706
- Average return on equity (ROE) among peers: 0.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hudson Investment Group Ltd (HGL) | AU$21.77 Million | 2.91% | 0.58x | $7.35 Million |
| Avjennings Ltd (AVJ) | $137.64 Million | 16.97% | 1.40x | $263.86 Million |
| CAQ Holdings Ltd (CAQ) | $5.57 Million | -6.26% | 0.04x | $4.57 Million |
| Cedar Woods Properties Ltd (CWP) | $400.36 Million | 8.20% | 0.63x | $421.38 Million |
| Finbar Group Ltd (FRI) | $48.99 Million | 10.26% | 0.18x | $144.41 Million |
| Land & Homes Group Ltd (LHM) | $458.75K | -71.17% | 3.96x | $5.20 Million |
| Mustera Property Group Ltd (MPX) | $20.76 Million | 40.03% | 1.82x | $13.51 Million |
| Peet Ltd (PPC) | $136.69 Million | 33.30% | 2.23x | $576.38 Million |
| Tian An Australia Ltd (TIA) | $109.24 Million | -13.66% | 0.13x | $11.64 Million |
| United Overseas Australia Ltd (UOS) | $37.72 Million | -15.49% | 1.44x | $880.66 Million |
About Hudson Investment Group Ltd
Hudson Investment Group Limited engages in the investment and development of properties in Australia. It owns and develops industrial, residential, and commercial properties. The company was incorporated in 1967 and is based in Sydney, Australia.