Emperor Metals Inc. (9NH) - Net Assets
Based on the latest financial reports, Emperor Metals Inc. (9NH) has net assets worth €20.44 Million EUR as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€22.08 Million) and total liabilities (€1.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €20.44 Million |
| % of Total Assets | 92.57% |
| Annual Growth Rate | 73.33% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 47.5 |
Emperor Metals Inc. - Net Assets Trend (2022–2025)
This chart illustrates how Emperor Metals Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Emperor Metals Inc. (2022–2025)
The table below shows the annual net assets of Emperor Metals Inc. from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | €8.38 Million | +34.10% |
| 2024-01-31 | €6.25 Million | +58.64% |
| 2023-01-31 | €3.94 Million | +144.86% |
| 2022-01-31 | €1.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Emperor Metals Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 399031200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €13.17 Million | 157.08% |
| Total Equity | €8.38 Million | 100.00% |
Emperor Metals Inc. Competitors by Market Cap
The table below lists competitors of Emperor Metals Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FREEPORT RES
F:4XH
|
$15.33 Million |
|
Labo Print SA
WAR:LAB
|
$15.34 Million |
|
Maming Enam Sembilan Mineral Tbk PT
JK:AKSI
|
$15.36 Million |
|
Atalaya Mining Ltd
LSE:ATYM
|
$15.36 Million |
|
Bergen Carbon Solutions A/S
OL:BCS
|
$15.33 Million |
|
LIGHT UP TOTAL SOLUTION COMPANY LIMITED
BK:LTS
|
$15.32 Million |
|
Honkarakenne Oyj B
HE:HONBS
|
$15.31 Million |
|
Modelon AB (publ)
F:3VM
|
$15.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emperor Metals Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,251,018 to 8,382,729, a change of 2,131,711 (34.1%).
- Net loss of 2,143,567 reduced equity.
- New share issuances of 3,953,620 increased equity.
- Other factors increased equity by 321,658.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.14 Million | -25.57% |
| Share Issuances | €3.95 Million | +47.16% |
| Other Changes | €321.66K | +3.84% |
| Total Change | €- | 34.10% |
Book Value vs Market Value Analysis
This analysis compares Emperor Metals Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.96x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-01-31 | €0.05 | €0.10 | x |
| 2023-01-31 | €0.08 | €0.10 | x |
| 2024-01-31 | €0.08 | €0.10 | x |
| 2025-01-31 | €0.07 | €0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emperor Metals Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-25.57%) is below the historical average (-21.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -24.44% | 0.00% | 0.00x | 1.08x | €-554.26K |
| 2023 | -19.88% | 0.00% | 0.00x | 1.16x | €-1.18 Million |
| 2024 | -17.01% | 0.00% | 0.00x | 1.14x | €-1.69 Million |
| 2025 | -25.57% | 0.00% | 0.00x | 1.03x | €-2.98 Million |
Industry Comparison
This section compares Emperor Metals Inc.'s net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $39,198,765
- Average return on equity (ROE) among peers: -40.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emperor Metals Inc. (9NH) | €20.44 Million | -24.44% | 0.08x | $15.33 Million |
| Pearl Gold AG (02P) | $198.54 Million | -1.69% | 0.00x | $16.66 Million |
| AMIGO HLDGS PLC. LS-0025 (0VG) | $47.90 Million | 354.09% | 4.95x | $28.02 Million |
| Asante Gold Corporation (1A9) | $2.19 Million | -22.93% | 1.52x | $750.30 Million |
| American Pacific Mining Corp (1QC1) | $3.14 Million | 0.00% | 0.20x | $19.08 Million |
| SITKA GOLD CORP (1RF) | $17.87 Million | -9.87% | 0.17x | $236.82 Million |
| Rio2 Limited (1SB) | $123.08 Million | -11.08% | 2.81x | $905.31 Million |
| GREENHAWK RESOURCES INC. (2V70) | $-338.95K | 0.00% | 0.00x | $453.49K |
| THETA GOLD MNS LTD (3LM) | $-2.12 Million | 0.00% | 0.00x | $149.39 Million |
| McLaren Resources Inc (3ML) | $165.58K | -580.55% | 1.83x | $2.76 Million |
| RIO GRANDE RESOURCES LTD. (488) | $1.57 Million | -130.13% | 0.95x | $6.72 Million |
About Emperor Metals Inc.
Emperor Metals Inc., a mineral exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada. It explores for gold deposits. The company's flagship property is the 100% owned Duquesne West Gold project that consists of 38 claims covering an area of approximately 1,389 hectares located in the Duparquet Township of Quebec. The company was formerly kno… Read more