Arise AB (publ)
Arise AB (publ), together with its subsidiaries, operates in the renewable energy sector. It operates through three segments: Development, Production, and Solutions. The company develops, constructs, and sells solar, battery, and wind farms, as well as develops and manages renewable electricity production. The company operates a project portfolio of renewable energy in Sweden, Norway, Finland, an… Read more
Arise AB (publ) (A4W) - Net Assets
Latest net assets as of September 2025: €2.10 Billion EUR
Based on the latest financial reports, Arise AB (publ) (A4W) has net assets worth €2.10 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.13 Billion) and total liabilities (€1.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.10 Billion |
| % of Total Assets | 66.96% |
| Annual Growth Rate | 5.32% |
| 5-Year Change | 211.95% |
| 10-Year Change | 101.19% |
| Growth Volatility | 42.72 |
Arise AB (publ) - Net Assets Trend (2013–2024)
This chart illustrates how Arise AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arise AB (publ) (2013–2024)
The table below shows the annual net assets of Arise AB (publ) from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.19 Billion | -0.59% |
| 2023-12-31 | €2.21 Billion | +36.51% |
| 2022-12-31 | €1.62 Billion | +139.05% |
| 2021-12-31 | €676.00 Million | -3.84% |
| 2020-12-31 | €703.00 Million | +0.72% |
| 2019-12-31 | €698.00 Million | -15.29% |
| 2018-12-31 | €824.00 Million | -2.37% |
| 2017-12-31 | €844.00 Million | -17.25% |
| 2016-12-31 | €1.02 Billion | -6.42% |
| 2015-12-31 | €1.09 Billion | -7.47% |
| 2014-12-31 | €1.18 Billion | -5.00% |
| 2013-12-31 | €1.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arise AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2087.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €525.00 Million | 27.94% |
| Other Components | €1.35 Billion | 72.06% |
| Total Equity | €1.88 Billion | 100.00% |
Arise AB (publ) Competitors by Market Cap
The table below lists competitors of Arise AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Adcock Ingram Holdings Limited
PINK:AIHLF
|
$85.61 Million |
|
Aurelius Technologies Bhd
KLSE:5302
|
$85.61 Million |
|
Dongwon System
KO:014820
|
$85.64 Million |
|
BGF Retail Co Ltd
KO:027410
|
$85.64 Million |
|
Alkim Alkali Kimya AS
IS:ALKIM
|
$85.56 Million |
|
ECIT AS NK 1
F:3CZ
|
$85.56 Million |
|
Arlandastad Group AB
ST:AGROUP
|
$85.55 Million |
|
Perfect Medical Health Management Limited
PINK:PFSMF
|
$85.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arise AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,888,000,000 to 1,879,000,000, a change of -9,000,000 (-0.5%).
- Net income of 181,000,000 contributed positively to equity growth.
- Dividend payments of 51,000,000 reduced retained earnings.
- Share repurchases of 110,000,000 reduced equity.
- Other factors decreased equity by 29,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €181.00 Million | +9.63% |
| Dividends Paid | €51.00 Million | -2.71% |
| Share Repurchases | €110.00 Million | -5.85% |
| Other Changes | €-29.00 Million | -1.54% |
| Total Change | €- | -0.48% |
Book Value vs Market Value Analysis
This analysis compares Arise AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €25.25 | €4.19 | x |
| 2018-12-31 | €24.69 | €4.19 | x |
| 2019-12-31 | €20.84 | €4.19 | x |
| 2020-12-31 | €19.29 | €4.19 | x |
| 2021-12-31 | €17.53 | €4.19 | x |
| 2022-12-31 | €36.36 | €4.19 | x |
| 2023-12-31 | €43.03 | €4.19 | x |
| 2024-12-31 | €45.37 | €4.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arise AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.63%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 38.51%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 2.06x
- Recent ROE (9.63%) is above the historical average (-0.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 2.34% | 10.74% | 0.08x | 2.61x | €-95.00 Million |
| 2014 | -2.12% | -9.69% | 0.09x | 2.52x | €-142.80 Million |
| 2015 | -14.31% | -32.03% | 0.18x | 2.54x | €-265.00 Million |
| 2016 | -4.02% | -6.90% | 0.24x | 2.41x | €-143.00 Million |
| 2017 | -21.33% | -70.04% | 0.12x | 2.52x | €-264.40 Million |
| 2018 | 2.55% | 6.12% | 0.17x | 2.51x | €-61.40 Million |
| 2019 | -33.67% | -51.88% | 0.25x | 2.57x | €-304.80 Million |
| 2020 | -15.36% | -83.08% | 0.09x | 2.02x | €-178.30 Million |
| 2021 | 8.43% | 20.50% | 0.18x | 2.24x | €-10.60 Million |
| 2022 | 47.77% | 66.32% | 0.40x | 1.80x | €610.40 Million |
| 2023 | 10.91% | 40.95% | 0.13x | 2.02x | €17.20 Million |
| 2024 | 9.63% | 38.51% | 0.12x | 2.06x | €-6.90 Million |
Industry Comparison
This section compares Arise AB (publ)'s net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $9,451,358,659
- Average return on equity (ROE) among peers: 6.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arise AB (publ) (A4W) | €2.10 Billion | 2.34% | 0.49x | $85.56 Million |
| Arverne Group S.A. (5H1) | $-4.90 Million | 0.00% | 0.00x | $72.20 Million |
| 5QQ (5QQ) | $667.83 Million | -15.16% | 0.78x | $77.72 Million |
| DIGITAL GRID Corporation (6PW) | $4.23 Billion | 23.00% | 1.71x | $38.84K |
| China Longyuan Power Group Corporation Limited (6WX) | $38.13 Billion | 5.38% | 1.91x | $3.01 Billion |
| Clearwise AG (ABO) | $37.27 Million | -10.60% | 5.24x | $13.02K |
| China Everbright Greentech Limited (CK7) | $10.59 Billion | 15.32% | 1.48x | $37.46 Million |
| China Datang Corporation Renewable Power Co. Limited (DT7) | $31.14 Billion | 5.88% | 2.18x | $509.39 Million |
| Energiekontor AG (EKT) | $123.66 Million | 36.01% | 4.12x | $267.18 Million |
| EnviTec Biogas AG (ETG) | $153.23 Million | 2.69% | 0.83x | $245.22K |