Aurelius Technologies Bhd (5302) - Net Assets
Based on the latest financial reports, Aurelius Technologies Bhd (5302) has net assets worth RM508.43 Million MYR (≈ $127.65 Million USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM650.21 Million ≈ $163.25 Million USD) and total liabilities (RM141.78 Million ≈ $35.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Aurelius Technologies Bhd (5302) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM508.43 Million |
| % of Total Assets | 78.19% |
| Annual Growth Rate | 33.21% |
| 5-Year Change | 480.81% |
| 10-Year Change | N/A |
| Growth Volatility | 49.06 |
Aurelius Technologies Bhd - Net Assets Trend (2019–2025)
This chart illustrates how Aurelius Technologies Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 5302 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Aurelius Technologies Bhd (2019–2025)
The table below shows the annual net assets of Aurelius Technologies Bhd from 2019 to 2025. For live valuation and market cap data, see 5302 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | RM488.33 Million ≈ $122.60 Million |
+47.83% |
| 2024-01-31 | RM330.33 Million ≈ $82.93 Million |
+42.63% |
| 2023-01-31 | RM231.60 Million ≈ $58.15 Million |
+14.98% |
| 2022-01-31 | RM201.42 Million ≈ $50.57 Million |
+139.56% |
| 2021-01-31 | RM84.08 Million ≈ $21.11 Million |
+16.24% |
| 2020-01-31 | RM72.33 Million ≈ $18.16 Million |
-17.20% |
| 2019-01-31 | RM87.36 Million ≈ $21.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aurelius Technologies Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 260.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM129.60 Million | 26.54% |
| Common Stock | RM390.99 Million | 80.07% |
| Total Equity | RM488.33 Million | 100.00% |
Aurelius Technologies Bhd Competitors by Market Cap
The table below lists competitors of Aurelius Technologies Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SITKA GOLD CORP
F:1RF
|
$236.82 Million |
|
Asure Software Inc
NASDAQ:ASUR
|
$236.83 Million |
|
Lotte Data Communication Company
KO:286940
|
$236.84 Million |
|
CN YUH.ED.CORP. HD-00001
F:2YU
|
$236.95 Million |
|
Jetwell Computer Co Ltd
TWO:3147
|
$236.74 Million |
|
Texas Ventures Acquisition III Corp
NASDAQ:TVA
|
$236.70 Million |
|
Arkade Developers Ltd
NSE:ARKADE
|
$236.65 Million |
|
Nexen Corporation
KO:005720
|
$236.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurelius Technologies Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 330,327,691 to 488,332,000, a change of 158,004,309 (47.8%).
- Net income of 61,016,085 contributed positively to equity growth.
- Dividend payments of 33,929,000 reduced retained earnings.
- New share issuances of 130,797,236 increased equity.
- Other comprehensive income increased equity by 32,188,322.
- Other factors decreased equity by 32,068,334.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM61.02 Million | +12.49% |
| Dividends Paid | RM33.93 Million | -6.95% |
| Share Issuances | RM130.80 Million | +26.78% |
| Other Comprehensive Income | RM32.19 Million | +6.59% |
| Other Changes | RM-32.07 Million | -6.57% |
| Total Change | RM- | 47.83% |
Book Value vs Market Value Analysis
This analysis compares Aurelius Technologies Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.97x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-01-31 | RM0.24 | RM0.73 | x |
| 2020-01-31 | RM0.20 | RM0.73 | x |
| 2021-01-31 | RM0.23 | RM0.73 | x |
| 2022-01-31 | RM0.69 | RM0.73 | x |
| 2023-01-31 | RM0.65 | RM0.73 | x |
| 2024-01-31 | RM0.84 | RM0.73 | x |
| 2025-01-31 | RM1.18 | RM0.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurelius Technologies Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.49%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.10%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.37x
- Recent ROE (12.49%) is below the historical average (18.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 27.34% | 6.67% | 1.43x | 2.87x | RM15.15 Million |
| 2020 | 32.62% | 6.06% | 1.56x | 3.45x | RM16.36 Million |
| 2021 | 17.95% | 4.17% | 1.29x | 3.35x | RM6.69 Million |
| 2022 | 10.94% | 6.00% | 0.89x | 2.04x | RM1.89 Million |
| 2023 | 16.08% | 7.72% | 1.15x | 1.81x | RM14.09 Million |
| 2024 | 12.63% | 9.92% | 0.86x | 1.48x | RM8.69 Million |
| 2025 | 12.49% | 10.10% | 0.90x | 1.37x | RM12.18 Million |
Industry Comparison
This section compares Aurelius Technologies Bhd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $85,892,000
- Average return on equity (ROE) among peers: 17.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurelius Technologies Bhd (5302) | RM508.43 Million | 27.34% | 0.28x | $236.75 Million |
| Elsoft Research Bhd (0090) | $101.03 Million | 26.98% | 0.18x | $42.44 Million |
| ViTrox Corporation Bhd (0097) | $49.82 Million | 16.71% | 0.05x | $2.59 Billion |
| MMS Ventures Bhd (0113) | $19.07 Million | 2.14% | 0.38x | $16.27 Million |
| VisDynamics Holdings Bhd (0120) | $31.78 Million | 20.89% | 0.41x | $14.29 Million |
| JF Technology BHD (0146) | $22.61 Million | 4.80% | 0.36x | $123.94 Million |
| Inari Amertron Bhd (0166) | $258.57 Million | 38.37% | 0.92x | $1.88 Billion |
| Aemulus Holdings Bhd (0181) | $189.01 Million | 6.62% | 0.29x | $37.15 Million |
| TT Vision Holdings Berhad (0272) | $24.08 Million | 20.13% | 1.14x | $23.48 Million |
| Turiya Bhd (4359) | $120.67 Million | 0.38% | 0.40x | $10.05 Million |
| FoundPac Group Bhd (5277) | $42.29 Million | 38.86% | 0.12x | $44.44 Million |
About Aurelius Technologies Bhd
Aurelius Technologies Berhad, an investment holding company, offers electronic manufacturing services for industrial electronic products. The company provides manufacturing services for printed circuit board assemblies, sub-assemblies, and box and system build products, as well as test development and testing, proto and NPI support, further processing, and lean manufacturing. It also offers new p… Read more