Amdocs Limited (AOS) - Net Assets
Based on the latest financial reports, Amdocs Limited (AOS) has net assets worth €3.47 Billion EUR (≈ $4.05 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.34 Billion ≈ $7.42 Billion USD) and total liabilities (€2.88 Billion ≈ $3.37 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Amdocs Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.47 Billion |
| % of Total Assets | 54.62% |
| Annual Growth Rate | 0.2% |
| 5-Year Change | -4.53% |
| 10-Year Change | 0.5% |
| Growth Volatility | 1.96 |
Amdocs Limited - Net Assets Trend (2014–2025)
This chart illustrates how Amdocs Limited's net assets have evolved over time, based on quarterly financial data. Also explore Amdocs Limited (AOS) total assets for the complete picture of this company's asset base.
Annual Net Assets for Amdocs Limited (2014–2025)
The table below shows the annual net assets of Amdocs Limited from 2014 to 2025. For live valuation and market cap data, see Amdocs Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €3.47 Billion ≈ $4.06 Billion |
-0.81% |
| 2024-09-30 | €3.50 Billion ≈ $4.09 Billion |
-1.90% |
| 2023-09-30 | €3.57 Billion ≈ $4.17 Billion |
+0.19% |
| 2022-09-30 | €3.56 Billion ≈ $4.16 Billion |
-2.06% |
| 2021-09-30 | €3.64 Billion ≈ $4.25 Billion |
-0.82% |
| 2020-09-30 | €3.67 Billion ≈ $4.28 Billion |
+3.46% |
| 2019-09-30 | €3.54 Billion ≈ $4.14 Billion |
+1.44% |
| 2018-09-30 | €3.49 Billion ≈ $4.08 Billion |
-2.30% |
| 2017-09-30 | €3.57 Billion ≈ $4.18 Billion |
+3.49% |
| 2016-09-30 | €3.45 Billion ≈ $4.04 Billion |
+1.37% |
| 2015-09-30 | €3.41 Billion ≈ $3.98 Billion |
+0.32% |
| 2014-09-30 | €3.40 Billion ≈ $3.97 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Amdocs Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 104.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €7.16 Billion | 208.92% |
| Total Equity | €3.43 Billion | 100.00% |
Amdocs Limited Competitors by Market Cap
The table below lists competitors of Amdocs Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hainan HNA Infrastructure Investment Group Co Ltd
SHG:600515
|
$6.04 Billion |
|
JB Hi-Fi Ltd
AU:JBH
|
$6.04 Billion |
|
The Hanover Insurance Group Inc
NYSE:THG
|
$6.04 Billion |
|
Primo Brands Corporation
NYSE:PRMB
|
$6.04 Billion |
|
Yangzhou Yangjie Electronic Technology Co Ltd
SHE:300373
|
$6.03 Billion |
|
Zhejiang Hailiang Co Ltd
SHE:002203
|
$6.03 Billion |
|
Ringkjoebing Landbobank A/S
CO:RILBA
|
$6.03 Billion |
|
Vipshop Holdings Limited
NYSE:VIPS
|
$6.03 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amdocs Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,456,976,000 to 3,429,453,000, a change of -27,523,000 (-0.8%).
- Net income of 564,704,000 contributed positively to equity growth.
- Dividend payments of 224,394,000 reduced retained earnings.
- Share repurchases of 551,340,000 reduced equity.
- Other factors increased equity by 183,507,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €564.70 Million | +16.47% |
| Dividends Paid | €224.39 Million | -6.54% |
| Share Repurchases | €551.34 Million | -16.08% |
| Other Changes | €183.51 Million | +5.35% |
| Total Change | €- | -0.80% |
Book Value vs Market Value Analysis
This analysis compares Amdocs Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.18x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-09-30 | €24.75 | €54.06 | x |
| 2018-09-30 | €24.60 | €54.06 | x |
| 2019-09-30 | €25.97 | €54.06 | x |
| 2020-09-30 | €27.54 | €54.06 | x |
| 2021-09-30 | €28.38 | €54.06 | x |
| 2022-09-30 | €28.84 | €54.06 | x |
| 2023-09-30 | €30.03 | €54.06 | x |
| 2024-09-30 | €30.62 | €54.06 | x |
| 2025-09-30 | €31.62 | €54.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amdocs Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.46%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.82x
- Recent ROE (16.47%) is above the historical average (14.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 12.43% | 11.85% | 0.69x | 1.53x | €82.54 Million |
| 2015 | 13.10% | 12.25% | 0.68x | 1.56x | €105.48 Million |
| 2016 | 11.85% | 11.01% | 0.70x | 1.54x | €63.97 Million |
| 2017 | 12.22% | 11.30% | 0.73x | 1.48x | €79.42 Million |
| 2018 | 10.28% | 8.92% | 0.74x | 1.55x | €9.51 Million |
| 2019 | 13.70% | 11.73% | 0.77x | 1.51x | €129.45 Million |
| 2020 | 13.74% | 11.94% | 0.66x | 1.75x | €135.58 Million |
| 2021 | 19.16% | 16.05% | 0.66x | 1.81x | €329.11 Million |
| 2022 | 15.62% | 12.01% | 0.72x | 1.82x | €197.72 Million |
| 2023 | 15.34% | 11.06% | 0.76x | 1.82x | €188.33 Million |
| 2024 | 14.27% | 9.85% | 0.78x | 1.85x | €147.50 Million |
| 2025 | 16.47% | 12.46% | 0.73x | 1.82x | €221.76 Million |
Industry Comparison
This section compares Amdocs Limited's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $1,690,049,487
- Average return on equity (ROE) among peers: -16.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amdocs Limited (AOS) | €3.47 Billion | 12.43% | 0.83x | $6.03 Billion |
| StoneCo Ltd (0Q0) | $13.59 Billion | -10.00% | 2.09x | $2.65 Billion |
| Endava plc (2Y5) | $582.94 Million | 3.64% | 0.61x | $161.21 Million |
| NOWVERTICAL GROUP INC. (5XQ) | $10.76 Million | -128.78% | 0.96x | $11.72 Million |
| ADVENICA AB (65R) | $93.73 Million | -4.39% | 0.96x | $58.07 Million |
| OVH GROUPE UNSP.ADR/1/2 (7U70) | $468.35 Million | -6.10% | 2.08x | $1.16 Billion |
| COGNYTE SOFTWARE LTD (81M) | $214.73 Million | -7.25% | 1.20x | $566.87 Million |
| DETALION GAMES SA ZY -10 (9XJ) | $1.33 Million | -21.59% | 0.16x | $655.84K |
| EML Payments Ltd (A8Y1) | $120.58 Million | 0.01% | 0.56x | $112.62 Million |
| BOKU INC. REG S DL-0001 (B04) | $123.58 Million | 23.39% | 1.35x | $597.76 Million |
About Amdocs Limited
Amdocs Limited, through its subsidiaries, provides software and services to communications, entertainment, media, and other service providers worldwide. It designs, develops, operates, implements, supports, and markets open and modular cloud offering. The company also provides CES25, a telco-native, GenAI-led customer experience suite, spanning business, and operations and network domains that is… Read more